Petronet LNG (PETRONET) | Financial Analysis & Statements
Petronet LNG Ltd. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
110.1B
Gross Profit
13.5B
12.25%
Operating Income
10.6B
9.66%
Net Income
8.3B
7.54%
EPS (Diluted)
₹5.54
Balance Sheet Metrics
Total Assets
273.0B
Total Liabilities
74.2B
Shareholders Equity
198.8B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Petronet LNG Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 506.8B | 519.3B | 589.3B | 431.7B | 259.8B |
| Cost of Goods Sold | 451.3B | 474.9B | 549.4B | 378.5B | 216.9B |
| Gross Profit | 55.5B | 44.3B | 39.8B | 53.2B | 42.9B |
| Gross Margin % | 11.0% | 8.5% | 6.8% | 12.3% | 16.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 320.4M | 340.2M | 348.1M | 435.2M | 478.0M |
| Other Operating Expenses | 6.3B | 5.0B | 4.0B | 6.6B | 2.0B |
| Total Operating Expenses | 6.6B | 5.3B | 4.4B | 7.1B | 2.5B |
| Operating Income | 49.6B | 45.0B | 43.5B | 44.8B | 39.3B |
| Operating Margin % | 9.8% | 8.7% | 7.4% | 10.4% | 15.1% |
| Non-Operating Items | |||||
| Interest Income | 7.0B | 5.2B | 3.4B | 2.2B | 2.0B |
| Interest Expense | 2.5B | 2.8B | 3.2B | 3.2B | 3.3B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 52.3B | 47.5B | 42.8B | 45.6B | 39.6B |
| Income Tax | 13.5B | 12.2B | 10.9B | 11.2B | 10.2B |
| Effective Tax Rate % | 25.8% | 25.7% | 25.6% | 24.6% | 25.7% |
| Net Income | 39.7B | 36.5B | 33.3B | 34.4B | 29.4B |
| Net Margin % | 7.8% | 7.0% | 5.6% | 8.0% | 11.3% |
| Key Metrics | |||||
| EBITDA | 64.3B | 57.8B | 52.9B | 56.5B | 50.4B |
| EPS (Basic) | ₹26.48 | ₹24.35 | ₹22.17 | ₹22.92 | ₹19.59 |
| EPS (Diluted) | ₹26.48 | ₹24.35 | ₹22.17 | ₹22.92 | ₹19.59 |
| Basic Shares Outstanding | 1500000000 | 1500000000 | 1500000000 | 1500052356 | 1500000000 |
| Diluted Shares Outstanding | 1500000000 | 1500000000 | 1500000000 | 1500052356 | 1500000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Petronet LNG Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.8B | 17.2B | 626.6M | 10.5B | 8.5B |
| Short-term Investments | 92.6B | 56.1B | 64.4B | 41.0B | 48.6B |
| Accounts Receivable | 32.7B | 36.3B | 38.4B | 26.8B | 18.7B |
| Inventory | 12.0B | 14.7B | 11.5B | 5.8B | 3.4B |
| Other Current Assets | 1.4B | 616.8M | 460.1M | -20.0K | -30.0K |
| Total Current Assets | 152.0B | 128.9B | 118.9B | 87.2B | 81.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 88.3B | 81.4B | 87.9B | 95.6B | 103.1B |
| Goodwill | 67.0M | 24.1M | 28.5M | 2.0M | 2.2M |
| Intangible Assets | 67.0M | 24.1M | 28.5M | 2.0M | 2.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0B | 4.5B | 1.6B | -13.0K | -13.0K |
| Total Non-Current Assets | 120.9B | 126.3B | 109.1B | 126.5B | 109.3B |
| Total Assets | 273.0B | 255.2B | 228.0B | 213.6B | 190.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.9B | 28.8B | 17.0B | 15.3B | 10.4B |
| Short-term Debt | 4.8B | 4.1B | 2.7B | 3.1B | 3.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.0B | 1.3B | 1.4B | 1.0B | 1.9B |
| Total Current Liabilities | 40.6B | 41.6B | 29.5B | 27.4B | 20.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 21.8B | 26.0B | 30.7B | 31.3B | 33.4B |
| Deferred Tax Liabilities | 5.9B | 6.2B | 7.0B | 8.3B | 8.8B |
| Other Non-Current Liabilities | 5.1B | 6.4B | 7.4B | 9.3B | 9.5B |
| Total Non-Current Liabilities | 33.6B | 39.5B | 45.9B | 49.6B | 52.1B |
| Total Liabilities | 74.2B | 81.1B | 75.3B | 76.9B | 72.8B |
| Equity | |||||
| Common Stock | 15.0B | 15.0B | 15.0B | 15.0B | 15.0B |
| Retained Earnings | 176.4B | 151.8B | 130.4B | 114.5B | 95.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 198.8B | 174.1B | 152.6B | 136.7B | 118.1B |
| Key Metrics | |||||
| Total Debt | 26.6B | 30.1B | 33.5B | 34.4B | 36.5B |
| Working Capital | 111.4B | 87.4B | 89.5B | 59.8B | 60.9B |
Balance Sheet Composition
Petronet LNG Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 52.3B | 47.5B | 42.8B | 45.6B | 39.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.2B | -6.2B | -17.8B | -11.8B | -1.1B |
| Operating Cash Flow | 49.1B | 38.9B | 25.0B | 34.8B | 39.9B |
| Investing Activities | |||||
| Capital Expenditures | -14.5B | -8.4B | -10.5B | -722.5M | -727.9M |
| Acquisitions | - | - | - | - | 290.7M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -14.5B | -8.4B | -10.5B | -722.5M | -437.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.0B | -15.0B | -17.2B | -15.8B | -22.5B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -15.0B | -15.0B | -17.3B | -15.8B | -22.5B |
| Free Cash Flow | 29.4B | 40.3B | 14.6B | 34.1B | 34.9B |
| Net Change in Cash | 19.6B | 15.5B | -2.8B | 18.4B | 17.0B |
Cash Flow Trend
Petronet LNG Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.38
Forward P/E
9.66
Price to Book
1.96
Price to Sales
0.89
PEG Ratio
-3.26
Profitability Ratios
Profit Margin
7.84%
Operating Margin
10.23%
Return on Equity
19.99%
Return on Assets
14.55%
Financial Health
Current Ratio
4.01
Debt to Equity
11.87
Beta
0.47
Per Share Data
EPS (TTM)
₹24.24
Book Value per Share
₹140.78
Revenue per Share
₹309.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PETRONET | 413.7B | 11.38 | 1.96 | 19.99% | 7.84% | 11.87 |
| Reliance Industries | 18.0T | 21.58 | 2.05 | 6.90% | 8.12% | 35.65 |
| Indian Oil | 2.1T | 5.65 | 1.02 | 7.12% | 4.64% | 72.63 |
| Bharat Petroleum | 1.3T | 5.46 | 1.43 | 16.39% | 5.50% | 56.39 |
| Hindustan Petroleum | 802.0B | 5.29 | 1.43 | 13.17% | 3.55% | 110.91 |
| Mangalore Refinery | 327.8B | 15.07 | 2.46 | 0.43% | 2.43% | 81.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.





