Bharat Petroleum (BPCL) | Financial Analysis & Statements
Bharat Petroleum Corporation Limited Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1T
Gross Profit
148.6B
13.20%
Operating Income
77.9B
6.92%
Net Income
68.4B
6.08%
EPS (Diluted)
₹16.01
Balance Sheet Metrics
Total Assets
2.2T
Total Liabilities
1.4T
Shareholders Equity
813.8B
Debt to Equity
1.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bharat Petroleum Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.4T | 4.5T | 4.7T | 3.5T | 2.3T |
| Cost of Goods Sold | 4.0T | 3.9T | 4.5T | 3.1T | 2.0T |
| Gross Profit | 389.4B | 575.3B | 203.8B | 316.2B | 333.6B |
| Gross Margin % | 8.9% | 12.9% | 4.4% | 9.1% | 14.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.7B | 10.3B | 9.2B | 7.5B | 6.9B |
| Other Operating Expenses | 164.3B | 160.9B | 153.2B | 134.5B | 116.7B |
| Total Operating Expenses | 176.0B | 171.3B | 162.4B | 142.0B | 123.7B |
| Operating Income | 187.4B | 375.8B | 74.2B | 147.8B | 170.7B |
| Operating Margin % | 4.3% | 8.4% | 1.6% | 4.3% | 7.4% |
| Non-Operating Items | |||||
| Interest Income | 15.6B | 13.7B | 7.7B | 10.9B | 10.9B |
| Interest Expense | 35.5B | 41.0B | 39.3B | 23.3B | 19.5B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 181.8B | 361.9B | 28.2B | 160.4B | 224.3B |
| Income Tax | 48.5B | 93.4B | 6.9B | 43.6B | 51.1B |
| Effective Tax Rate % | 26.7% | 25.8% | 24.5% | 27.2% | 22.8% |
| Net Income | 133.4B | 268.6B | 21.3B | 116.8B | 173.2B |
| Net Margin % | 3.0% | 6.0% | 0.5% | 3.4% | 7.6% |
| Key Metrics | |||||
| EBITDA | 294.4B | 473.5B | 156.3B | 230.8B | 233.8B |
| EPS (Basic) | ₹31.21 | ₹63.04 | ₹5.01 | ₹27.46 | ₹40.94 |
| EPS (Diluted) | ₹31.21 | ₹63.04 | ₹5.01 | ₹27.46 | ₹40.80 |
| Basic Shares Outstanding | 4272600000 | 4260600000 | 4259000000 | 4255000000 | 3949000000 |
| Diluted Shares Outstanding | 4272600000 | 4260600000 | 4259000000 | 4255000000 | 3949000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bharat Petroleum Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.6B | 23.0B | 23.1B | 21.6B | 75.7B |
| Short-term Investments | 132.6B | 79.7B | 42.8B | 44.4B | 67.9B |
| Accounts Receivable | 93.4B | 83.4B | 67.2B | 97.1B | 78.3B |
| Inventory | 452.7B | 428.4B | 380.7B | 421.8B | 267.1B |
| Other Current Assets | 1.9B | 2.0B | 2.3B | 2.5B | 9.8B |
| Total Current Assets | 728.3B | 656.9B | 560.4B | 619.9B | 520.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 525.5B | 479.7B | 460.1B | 424.3B | 357.6B |
| Goodwill | 163.4B | 147.5B | 139.4B | 138.7B | 99.1B |
| Intangible Assets | 139.3B | 123.4B | 115.4B | 114.6B | 99.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 17.4B | 18.0B | 13.1B | 20.1B | -600.0K |
| Total Non-Current Assets | 1.5T | 1.4T | 1.3T | 1.3T | 1.1T |
| Total Assets | 2.2T | 2.0T | 1.9T | 1.9T | 1.6T |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 306.3B | 283.1B | 240.2B | 303.5B | 162.7B |
| Short-term Debt | 257.3B | 191.2B | 197.4B | 201.3B | 111.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 56.2B | 60.3B | 58.2B | 62.4B | 59.7B |
| Total Current Liabilities | 906.7B | 808.8B | 748.7B | 831.3B | 577.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 353.7B | 354.8B | 496.3B | 444.0B | 433.5B |
| Deferred Tax Liabilities | 82.9B | 79.8B | 79.2B | 63.8B | 49.3B |
| Other Non-Current Liabilities | 22.8B | 6.2B | 5.9B | 14.9B | 900.0K |
| Total Non-Current Liabilities | 463.3B | 459.0B | 597.4B | 525.0B | 497.2B |
| Total Liabilities | 1.4T | 1.3T | 1.3T | 1.4T | 1.1T |
| Equity | |||||
| Common Stock | 42.7B | 21.4B | 21.3B | 21.3B | 20.9B |
| Retained Earnings | 166.4B | 252.7B | 93.7B | 88.5B | 144.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 813.8B | 756.4B | 535.2B | 519.1B | 535.6B |
| Key Metrics | |||||
| Total Debt | 611.0B | 546.0B | 693.8B | 645.3B | 545.3B |
| Working Capital | -178.4B | -151.9B | -188.3B | -211.3B | -56.3B |
Balance Sheet Composition
Bharat Petroleum Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 181.8B | 361.9B | 28.2B | 160.4B | 224.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 9.1B | -12.4B | -1.8B | 13.2B | 37.1B |
| Operating Cash Flow | 218.7B | 389.5B | 88.3B | 201.2B | 292.4B |
| Investing Activities | |||||
| Capital Expenditures | -133.0B | -95.4B | -85.1B | -84.9B | -90.5B |
| Acquisitions | -4.3B | 3.4B | -17.2B | -9.2B | 81.7B |
| Investment Purchases | -90.3B | -36.9B | -19.2B | -213.1B | -91.0B |
| Investment Sales | 38.0B | 567.2M | 70.2M | 207.2B | 69.0B |
| Investing Cash Flow | -187.5B | -126.2B | -115.8B | -99.9B | -50.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -65.6B | -53.3B | -12.8B | -144.8B | -49.2B |
| Debt Issuance | 102.3B | 54.8B | 147.8B | 72.4B | 50.0B |
| Debt Repayment | -116.8B | -210.5B | -130.6B | -87.8B | -36.6B |
| Financing Cash Flow | -18.3B | -204.4B | 1.5B | -150.0B | -114.0B |
| Free Cash Flow | 85.3B | 263.6B | 39.2B | 117.9B | 143.5B |
| Net Change in Cash | 12.8B | 58.9B | -26.0B | -48.8B | 128.3B |
Cash Flow Trend
Bharat Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.46
Forward P/E
7.46
Price to Book
1.43
Price to Sales
0.30
PEG Ratio
0.03
Profitability Ratios
Profit Margin
5.50%
Operating Margin
8.16%
Return on Equity
16.39%
Return on Assets
6.11%
Financial Health
Current Ratio
0.80
Debt to Equity
56.39
Beta
1.03
Per Share Data
EPS (TTM)
₹57.60
Book Value per Share
₹219.84
Revenue per Share
₹1,047.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BPCL | 1.3T | 5.46 | 1.43 | 16.39% | 5.50% | 56.39 |
| Reliance Industries | 18.0T | 21.58 | 2.05 | 6.90% | 8.12% | 35.65 |
| Indian Oil | 2.1T | 5.65 | 1.02 | 7.12% | 4.64% | 72.63 |
| Hindustan Petroleum | 802.0B | 5.29 | 1.43 | 13.17% | 3.55% | 110.91 |
| Petronet LNG | 413.7B | 11.38 | 1.96 | 19.99% | 7.84% | 11.87 |
| Mangalore Refinery | 327.8B | 15.07 | 2.46 | 0.43% | 2.43% | 81.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.





