BSE Limited (BSE) | Financial Analysis & Statements
BSE Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.6B
Gross Profit
6.7B
69.57%
Operating Income
6.0B
62.51%
Net Income
5.4B
56.15%
EPS (Diluted)
₹13.09
Balance Sheet Metrics
Total Assets
103.4B
Total Liabilities
57.7B
Shareholders Equity
45.8B
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
BSE Limited Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29.6B | 13.9B | 8.2B | 7.4B | 5.0B |
| Cost of Goods Sold | 11.4B | 4.6B | 2.9B | 3.1B | 2.6B |
| Gross Profit | 18.2B | 9.3B | 5.2B | 4.4B | 2.4B |
| Gross Margin % | 61.5% | 67.0% | 64.4% | 58.6% | 47.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 2.9B | 2.0B | 1.5B | 1.2B |
| Other Operating Expenses | 1.4B | 1.9B | 850.2M | 469.0M | 777.4M |
| Total Operating Expenses | 2.5B | 4.8B | 2.9B | 1.9B | 1.9B |
| Operating Income | 14.2B | 3.3B | 1.5B | 1.7B | -341.4M |
| Operating Margin % | 48.1% | 23.6% | 18.2% | 23.1% | -6.8% |
| Non-Operating Items | |||||
| Interest Income | 1.9B | 1.6B | 925.6M | 447.6M | 295.9M |
| Interest Expense | 300.0K | 150.5M | 274.8M | 221.5M | 103.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 17.5B | 10.0B | 3.0B | 3.3B | 1.5B |
| Income Tax | 4.3B | 2.2B | 916.1M | 823.3M | 108.7M |
| Effective Tax Rate % | 24.7% | 22.5% | 30.8% | 25.2% | 7.1% |
| Net Income | 13.2B | 7.7B | 2.1B | 2.4B | 1.4B |
| Net Margin % | 44.7% | 55.5% | 25.2% | 33.0% | 28.3% |
| Key Metrics | |||||
| EBITDA | 18.0B | 6.5B | 3.6B | 3.4B | 1.2B |
| EPS (Basic) | ₹32.18 | ₹56.66 | ₹16.06 | ₹18.51 | ₹10.54 |
| EPS (Diluted) | ₹32.18 | ₹56.66 | ₹16.06 | ₹18.51 | ₹10.54 |
| Basic Shares Outstanding | 411979077 | 137371753 | 137412891 | 137412891 | 137412891 |
| Diluted Shares Outstanding | 411979077 | 137371753 | 137412891 | 137412891 | 137412891 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BSE Limited Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 240.1M | 555.9M | 138.3M | 794.0M | 1.5B |
| Short-term Investments | 28.0B | 19.6B | 12.7B | 18.1B | 11.9B |
| Accounts Receivable | 3.1B | 2.1B | 908.9M | 633.9M | 873.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 2.6B | 24.3M | 31.2M | 31.0M | 28.3M |
| Total Current Assets | 73.4B | 59.7B | 38.6B | 49.5B | 31.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 481.2M | 394.0M | 373.8M | 355.9M | 354.0M |
| Goodwill | 1.3B | 1.3B | 1.4B | 1.1B | 1.1B |
| Intangible Assets | 523.2M | 521.4M | 611.9M | 309.2M | 358.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.2M | 28.2M | 40.6M | 43.5M | 17.4M |
| Total Non-Current Assets | 30.0B | 34.8B | 21.4B | 12.3B | 14.8B |
| Total Assets | 103.4B | 94.5B | 59.9B | 61.9B | 46.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.9B | 804.0M | 728.5M | 981.7M |
| Short-term Debt | 32.4M | - | - | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5B | 3.7B | 2.0B | 2.5B | 2.4B |
| Total Current Liabilities | 46.1B | 50.3B | 23.9B | 27.4B | 15.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 200.0K | 200.0K | 200.0K | 200.0K | 300.0K |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | 100.0K | 600.0K | 1.8M | 3.0M | 2.3M |
| Total Non-Current Liabilities | 11.5B | 9.7B | 7.7B | 6.5B | 5.5B |
| Total Liabilities | 57.7B | 60.0B | 31.6B | 34.0B | 21.1B |
| Equity | |||||
| Common Stock | 270.7M | 270.7M | 270.9M | 270.5M | 90.0M |
| Retained Earnings | 31.8B | 20.5B | 14.4B | 14.1B | 12.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.8B | 34.5B | 28.3B | 27.9B | 25.2B |
| Key Metrics | |||||
| Total Debt | 32.6M | 200.0K | 200.0K | 200.0K | 300.0K |
| Working Capital | 27.3B | 9.4B | 14.6B | 22.1B | 15.9B |
Balance Sheet Composition
BSE Limited Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 13.2B | 7.7B | 2.1B | 2.4B | 1.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -6.3B | 21.2B | -4.2B | 12.2B | -2.2B |
| Operating Cash Flow | 5.0B | 27.4B | -3.0B | 14.2B | -1.0B |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -1.3B | -1.4B | -318.2M | -381.8M |
| Acquisitions | -247.5M | 5.2B | -88.5M | -195.8M | -20.3M |
| Investment Purchases | -23.9B | -29.3B | -24.4B | -16.4B | -7.3B |
| Investment Sales | 17.1B | 13.6B | 24.1B | 7.0B | 5.6B |
| Investing Cash Flow | -8.5B | -11.8B | -1.8B | -10.0B | -2.2B |
| Financing Activities | |||||
| Share Repurchases | 0 | -142.0M | 0 | - | 0 |
| Dividends Paid | -2.1B | -1.6B | -1.9B | -962.0M | -778.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -2.1B | -1.1B | -1.9B | 89.4M | -552.5M |
| Free Cash Flow | 2.6B | 27.1B | -2.8B | 14.1B | -1.1B |
| Net Change in Cash | -5.5B | 14.5B | -6.7B | 4.3B | -3.8B |
Cash Flow Trend
BSE Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.54
Forward P/E
48.42
Price to Book
22.34
Price to Sales
32.59
PEG Ratio
0.38
Profitability Ratios
Profit Margin
50.73%
Operating Margin
81.72%
Return on Equity
28.98%
Return on Assets
12.82%
Financial Health
Current Ratio
1.68
Debt to Equity
0.00
Beta
0.06
Per Share Data
EPS (TTM)
₹52.84
Book Value per Share
₹155.01
Revenue per Share
₹104.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BSE | 1.4T | 65.54 | 22.34 | 28.98% | 50.73% | 0.00 |
| Multi Commodity | 710.5B | 111.91 | 22.74 | 29.72% | 51.72% | 0.02 |
| Crisil | 312.2B | 37.14 | 10.29 | 25.25% | 21.56% | 9.79 |
| Icra | 51.9B | 28.27 | 4.80 | 16.07% | 32.95% | 0.01 |
| Care Ratings | 46.9B | 29.86 | 5.56 | 16.83% | 35.60% | 2.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




