Multi Commodity (MCX) | Financial Analysis & Statements
Multi Commodity Exchange of India Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
EPS (Diluted)
₹7.74
Balance Sheet Metrics
Total Assets
43.3B
Total Liabilities
24.4B
Shareholders Equity
18.8B
Debt to Equity
1.30
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Multi Commodity Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.9B | 5.8B | 4.5B | 3.3B | 3.5B |
| Cost of Goods Sold | 3.1B | 5.3B | 3.1B | 1.5B | 1.6B |
| Gross Profit | 6.9B | 532.7M | 1.4B | 1.8B | 1.9B |
| Gross Margin % | 68.9% | 9.1% | 31.1% | 53.5% | 55.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 152.9M | 146.4M | 75.5M | 154.4M | 124.8M |
| Other Operating Expenses | 925.0M | 531.8M | 269.4M | 172.1M | 245.5M |
| Total Operating Expenses | 1.1B | 678.2M | 344.9M | 326.5M | 370.3M |
| Operating Income | 6.1B | 328.3M | 1.3B | 1.4B | 1.6B |
| Operating Margin % | 61.4% | 5.6% | 29.9% | 43.8% | 46.8% |
| Non-Operating Items | |||||
| Interest Income | 640.1M | 545.1M | 298.2M | 248.5M | 305.0M |
| Interest Expense | 4.5M | 2.7M | 2.1M | 2.4M | 1.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.0B | 1.0B | 1.9B | 1.8B | 2.7B |
| Income Tax | 1.4B | 188.7M | 416.0M | 405.9M | 415.3M |
| Effective Tax Rate % | 19.9% | 18.5% | 21.8% | 22.1% | 15.6% |
| Net Income | 5.6B | 831.1M | 1.5B | 1.4B | 2.3B |
| Net Margin % | 56.3% | 14.2% | 33.3% | 43.6% | 64.6% |
| Key Metrics | |||||
| EBITDA | 7.4B | 1.2B | 1.8B | 2.0B | 2.2B |
| EPS (Basic) | ₹21.96 | ₹16.30 | ₹29.27 | ₹28.18 | ₹44.25 |
| EPS (Diluted) | ₹21.96 | ₹16.30 | ₹29.27 | ₹28.18 | ₹44.25 |
| Basic Shares Outstanding | 254991845 | 50998369 | 50998369 | 50902818 | 50902818 |
| Diluted Shares Outstanding | 254991845 | 50998369 | 50998369 | 50902818 | 50902818 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Multi Commodity Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4B | 1.8B | 1.8B | 1.4B | 297.9M |
| Short-term Investments | 11.3B | 5.8B | 6.3B | 9.9B | 7.1B |
| Accounts Receivable | 287.6M | 679.1M | 146.4M | 114.7M | 89.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 429.3M | 3.0M | 1.3B | 222.3M | 237.4M |
| Total Current Assets | 26.6B | 14.5B | 16.3B | 18.2B | 11.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 1.9B | 3.4M | 3.4M | 3.4M |
| Goodwill | 2.0B | 2.0B | 1.4B | 704.5M | 435.9M |
| Intangible Assets | 2.0B | 2.0B | 1.4B | 704.5M | 435.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 100.0K | 300.0K | 47.1M | 100.0K | 200.0K |
| Total Non-Current Assets | 16.6B | 19.6B | 14.0B | 9.8B | 13.7B |
| Total Assets | 43.3B | 34.1B | 30.2B | 28.0B | 25.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 856.3M | 682.7M | 281.5M | 371.9M | 265.6M |
| Short-term Debt | 7.0M | 7.5M | 4.2M | 4.0M | 7.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4B | 861.0M | 991.1M | 1.0B | 859.0M |
| Total Current Liabilities | 14.2B | 11.8B | 9.0B | 7.9B | 5.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1M | 9.1M | 11.3M | 4.6M | 8.5M |
| Deferred Tax Liabilities | 262.7M | 81.9M | 0 | 98.4M | 0 |
| Other Non-Current Liabilities | - | -200.0K | - | 300.0K | 100.0K |
| Total Non-Current Liabilities | 10.2B | 8.5B | 6.5B | 5.9B | 5.3B |
| Total Liabilities | 24.4B | 20.3B | 15.4B | 13.8B | 10.8B |
| Equity | |||||
| Common Stock | 510.0M | 510.0M | 510.0M | 510.0M | 510.0M |
| Retained Earnings | 14.9B | 9.9B | 10.9B | 10.3B | 10.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.8B | 13.8B | 14.8B | 14.2B | 14.2B |
| Key Metrics | |||||
| Total Debt | 10.1M | 16.6M | 15.5M | 8.6M | 15.5M |
| Working Capital | 12.4B | 2.7B | 7.3B | 10.3B | 5.7B |
Balance Sheet Composition
Multi Commodity Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.0B | 1.0B | 1.9B | 1.8B | 2.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 2.5B | 3.6B | -276.5M | 1.9B | -3.6B |
| Operating Cash Flow | 7.9B | 4.1B | 1.4B | 3.5B | -1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | 2.2M | 0 |
| Acquisitions | -200.0M | 0 | -165.0M | 0 | - |
| Investment Purchases | -67.8B | -60.1B | -72.0B | - | - |
| Investment Sales | 25.7B | 24.7B | 27.6B | - | 1.2B |
| Investing Cash Flow | -7.3B | -2.9B | 206.5M | -1.6B | -478.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -389.6M | -973.6M | -887.4M | -1.4B | -1.5B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -389.6M | -973.6M | -887.4M | -1.4B | -1.5B |
| Free Cash Flow | 8.5B | 3.8B | 701.5M | 3.1B | -2.1B |
| Net Change in Cash | 201.3M | 154.8M | 669.5M | 481.2M | -3.3B |
Cash Flow Trend
Multi Commodity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
111.91
Forward P/E
43.43
Price to Book
22.74
Price to Sales
39.09
PEG Ratio
-2.24
Profitability Ratios
Profit Margin
51.72%
Operating Margin
72.41%
Return on Equity
29.72%
Return on Assets
12.95%
Financial Health
Current Ratio
1.87
Debt to Equity
0.02
Beta
0.53
Per Share Data
EPS (TTM)
₹24.87
Book Value per Share
₹122.40
Revenue per Share
₹71.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCX | 710.5B | 111.91 | 22.74 | 29.72% | 51.72% | 0.02 |
| BSE Limited | 1.4T | 65.54 | 22.34 | 28.98% | 50.73% | 0.00 |
| Crisil | 312.2B | 37.14 | 10.29 | 25.25% | 21.56% | 9.79 |
| Icra | 51.9B | 28.27 | 4.80 | 16.07% | 32.95% | 0.01 |
| Care Ratings | 46.9B | 29.86 | 5.56 | 16.83% | 35.60% | 2.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




