
California Software (CALSOFT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.5M
Gross Profit
7.0M
45.33%
Operating Income
2.6M
16.89%
Net Income
1.9M
12.50%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
273.9M
Total Liabilities
28.6M
Shareholders Equity
245.3M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
California Software Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 54.5M | 42.8M | 27.6M | 108.6M | 14.6M |
Cost of Goods Sold | 24.4M | 18.3M | 10.1M | 13.4M | 4.0M |
Gross Profit | 30.1M | 24.5M | 17.6M | 95.1M | 10.5M |
Gross Margin % | 55.3% | 57.2% | 63.6% | 87.6% | 72.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 1.9M | 3.0M | 1.3M |
Other Operating Expenses | 14.5M | 8.8M | 5.6M | 15.9M | 949.3K |
Total Operating Expenses | 14.5M | 8.8M | 7.5M | 18.9M | 2.2M |
Operating Income | 10.0M | 8.5M | 3.0M | 63.1M | 4.0M |
Operating Margin % | 18.3% | 19.8% | 10.8% | 58.2% | 27.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 10.0M | 8.5M | 3.0M | 63.1M | 2.6M |
Income Tax | 2.8M | 2.3M | 777.0K | 17.6M | 683.0K |
Effective Tax Rate % | 27.9% | 26.6% | 26.0% | 27.9% | 26.0% |
Net Income | 7.2M | 6.2M | 2.2M | 45.5M | 1.9M |
Net Margin % | 13.2% | 14.6% | 8.0% | 41.9% | 13.4% |
Key Metrics | |||||
EBITDA | 15.7M | 15.7M | 12.0M | 74.3M | 7.5M |
EPS (Basic) | ₹0.12 | ₹0.23 | ₹0.14 | ₹2.94 | ₹0.13 |
EPS (Diluted) | ₹0.12 | ₹0.23 | ₹0.14 | ₹2.94 | ₹0.13 |
Basic Shares Outstanding | 61828000 | 26437044 | 15457000 | 15457106 | 15457106 |
Diluted Shares Outstanding | 61828000 | 26437044 | 15457000 | 15457106 | 15457106 |
Income Statement Trend
California Software Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.4M | 401.0K | 425.4K | 284.3K | 206.8K |
Short-term Investments | 2.5M | 761.0K | 1.6M | 1.2M | - |
Accounts Receivable | 184.0M | 146.5M | 171.4M | 144.6M | 36.1M |
Inventory | - | - | - | - | 0 |
Other Current Assets | 5.1M | 3.9M | 3.1M | 2 | 58.4M |
Total Current Assets | 250.0M | 189.6M | 214.5M | 186.3M | 96.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 2.2M | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | 1 | - |
Total Non-Current Assets | 23.9M | 29.4M | 36.2M | 75.7M | 55.0M |
Total Assets | 273.9M | 219.0M | 250.7M | 262.1M | 151.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.7M | 4.1M | 3.5M | 3.4M | 60.2M |
Short-term Debt | 8.0M | 83.1M | 63.7M | 49.0M | 17.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 15.8M | 9.6M | 7.2M | 4.5M | 3.5M |
Total Current Liabilities | 28.6M | 96.9M | 134.9M | 117.3M | 81.4M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | 0 | 0 | 375.8K |
Other Non-Current Liabilities | - | - | - | -20.0M | 5.6M |
Total Non-Current Liabilities | 0 | -1.0K | 0 | -20.0M | 5.9M |
Total Liabilities | 28.6M | 96.9M | 134.9M | 97.2M | 87.3M |
Equity | |||||
Common Stock | 270.5M | 154.6M | 154.6M | 154.6M | 154.6M |
Retained Earnings | - | - | -1.0B | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 245.3M | 122.1M | 115.8M | 164.8M | 64.0M |
Key Metrics | |||||
Total Debt | 8.0M | 83.1M | 63.7M | 49.0M | 17.0M |
Working Capital | 221.4M | 92.7M | 79.6M | 69.0M | 14.9M |
Balance Sheet Composition
California Software Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.0M | 8.5M | 8.5M | 63.1M | 2.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -34.1M | 26.8M | -25.4M | -105.9M | -10.8M |
Operating Cash Flow | -24.1M | 35.3M | -16.9M | -42.7M | -8.2M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | -65.0K | -378.0K | -57.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | -65.0K | -378.0K | -57.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 19.5M | 14.7M | 32.0M | 5.3M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 40.9M | 39.0M | 29.4M | 32.0M | 10.6M |
Free Cash Flow | -20.8M | -19.6M | -11.0M | -31.8M | -5.6M |
Net Change in Cash | 16.8M | 74.3M | 12.4M | -11.1M | -55.4M |
Cash Flow Trend
California Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
190.56
Price to Book
4.32
Price to Sales
8.73
PEG Ratio
-3.57
Profitability Ratios
Profit Margin
12.50%
Operating Margin
16.89%
Return on Equity
2.93%
Return on Assets
2.63%
Financial Health
Current Ratio
8.74
Debt to Equity
3.27
Beta
0.63
Per Share Data
EPS (TTM)
₹0.09
Book Value per Share
₹3.97
Revenue per Share
₹0.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
calsoft | 516.5M | 190.56 | 4.32 | 2.93% | 12.50% | 3.27 |
Tata Elxsi | 340.4B | 45.75 | 11.90 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 181.9B | 53.29 | 12.89 | 23.63% | 29.29% | 3.31 |
Network People | 42.9B | 116.50 | 41.30 | 43.26% | 24.81% | 9.18 |
63 Moons | 42.8B | 178.65 | 1.25 | -0.97% | -32.75% | 0.08 |
Technvision Ventures | 38.7B | 10,361.11 | 498.66 | 0.70% | -0.86% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.