California Software (CALSOFT) | Financial Analysis & Statements
California Software Company Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.5M
Gross Profit
7.0M
45.33%
Operating Income
2.6M
16.89%
Net Income
1.9M
12.50%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
273.9M
Total Liabilities
28.6M
Shareholders Equity
245.3M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
California Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 54.5M | 42.8M | 27.6M | 108.6M | 14.6M |
| Cost of Goods Sold | 23.4M | 18.3M | 10.1M | 13.4M | 4.0M |
| Gross Profit | 31.1M | 24.5M | 17.6M | 95.1M | 10.5M |
| Gross Margin % | 57.0% | 57.2% | 63.6% | 87.6% | 72.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5M | - | 1.9M | 3.0M | 1.3M |
| Other Operating Expenses | 12.8M | 8.8M | 5.6M | 15.9M | 949.3K |
| Total Operating Expenses | 14.2M | 8.8M | 7.5M | 18.9M | 2.2M |
| Operating Income | 10.0M | 8.5M | 3.0M | 63.1M | 4.0M |
| Operating Margin % | 18.4% | 19.8% | 10.8% | 58.2% | 27.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 10.0M | 8.5M | 3.0M | 63.1M | 2.6M |
| Income Tax | 2.8M | 2.3M | 777.0K | 17.6M | 683.0K |
| Effective Tax Rate % | 27.9% | 26.6% | 26.0% | 27.9% | 26.0% |
| Net Income | 7.2M | 6.2M | 2.2M | 45.5M | 1.9M |
| Net Margin % | 13.2% | 14.6% | 8.0% | 41.9% | 13.4% |
| Key Metrics | |||||
| EBITDA | 15.7M | 15.7M | 12.0M | 74.3M | 7.5M |
| EPS (Basic) | ₹0.12 | ₹0.23 | ₹0.14 | ₹2.94 | ₹0.13 |
| EPS (Diluted) | ₹0.12 | ₹0.23 | ₹0.14 | ₹2.94 | ₹0.13 |
| Basic Shares Outstanding | 61828424 | 26437044 | 15457000 | 15457106 | 15457106 |
| Diluted Shares Outstanding | 61828424 | 26437044 | 15457000 | 15457106 | 15457106 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
California Software Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 20.4M | 401.0K | 425.4K | 284.3K | 206.8K |
| Short-term Investments | 2.5M | 761.0K | 1.6M | 1.2M | - |
| Accounts Receivable | 184.0M | 146.5M | 171.4M | 144.6M | 36.1M |
| Inventory | - | - | - | - | 0 |
| Other Current Assets | 5.1M | 3.9M | 3.1M | 2 | 58.4M |
| Total Current Assets | 250.0M | 189.6M | 214.5M | 186.3M | 96.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 2.2M | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 1 | - |
| Total Non-Current Assets | 23.9M | 29.4M | 36.2M | 75.7M | 55.0M |
| Total Assets | 273.9M | 219.0M | 250.7M | 262.1M | 151.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.7M | 4.1M | 3.5M | 3.4M | 60.2M |
| Short-term Debt | 8.0M | 83.1M | 63.7M | 49.0M | 17.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.1M | 9.6M | 7.2M | 4.5M | 3.5M |
| Total Current Liabilities | 28.6M | 96.9M | 134.9M | 117.3M | 81.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | 0 | 0 | 375.8K |
| Other Non-Current Liabilities | 1.0K | - | - | -20.0M | 5.6M |
| Total Non-Current Liabilities | 1.0K | -1.0K | 0 | -20.0M | 5.9M |
| Total Liabilities | 28.6M | 96.9M | 134.9M | 97.2M | 87.3M |
| Equity | |||||
| Common Stock | 270.5M | 154.6M | 154.6M | 154.6M | 154.6M |
| Retained Earnings | -1.0B | - | -1.0B | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 245.3M | 122.1M | 115.8M | 164.8M | 64.0M |
| Key Metrics | |||||
| Total Debt | 8.0M | 83.1M | 63.7M | 49.0M | 17.0M |
| Working Capital | 221.4M | 92.7M | 79.6M | 69.0M | 14.9M |
Balance Sheet Composition
California Software Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.0M | 8.5M | 8.5M | 63.1M | 2.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -34.1M | 26.8M | -25.4M | -105.9M | -10.8M |
| Operating Cash Flow | -24.1M | 35.3M | -16.9M | -42.7M | -8.2M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | -65.0K | -378.0K | -57.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | -65.0K | -378.0K | -57.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 19.5M | 14.7M | 32.0M | 5.3M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 40.9M | 39.0M | 29.4M | 32.0M | 10.6M |
| Free Cash Flow | -20.8M | -19.6M | -11.0M | -31.8M | -5.6M |
| Net Change in Cash | 16.8M | 74.3M | 12.4M | -11.1M | -55.4M |
Cash Flow Trend
California Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
68.39
Price to Book
3.05
Price to Sales
9.99
PEG Ratio
0.62
Profitability Ratios
Profit Margin
22.24%
Operating Margin
53.62%
Return on Equity
2.93%
Return on Assets
2.63%
Financial Health
Current Ratio
7.80
Debt to Equity
2.38
Beta
0.29
Per Share Data
EPS (TTM)
₹0.18
Book Value per Share
₹4.04
Revenue per Share
₹0.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CALSOFT | 743.2M | 68.39 | 3.05 | 2.93% | 22.24% | 2.38 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





