
Castrol India (CASTROLIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.0B
Gross Profit
7.0B
46.66%
Operating Income
3.2B
21.57%
Net Income
2.4B
16.30%
EPS (Diluted)
₹2.47
Balance Sheet Metrics
Total Assets
36.4B
Total Liabilities
13.6B
Shareholders Equity
22.8B
Debt to Equity
0.60
Cash Flow Metrics
Revenue & Profitability Trend
Castrol India Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.5B | 50.5B | 47.6B | 41.8B | 29.8B |
Cost of Goods Sold | 29.7B | 28.6B | 27.0B | 22.5B | 14.4B |
Gross Profit | 23.8B | 21.9B | 20.6B | 19.2B | 15.4B |
Gross Margin % | 44.5% | 43.4% | 43.2% | 46.1% | 51.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.4B | 6.6B | 6.2B | 5.8B | 4.8B |
Other Operating Expenses | 1.6B | 1.5B | 1.4B | 1.3B | 1.3B |
Total Operating Expenses | 9.0B | 8.1B | 7.6B | 7.1B | 6.1B |
Operating Income | 11.8B | 11.1B | 10.4B | 9.9B | 7.3B |
Operating Margin % | 22.1% | 21.9% | 21.8% | 23.8% | 24.5% |
Non-Operating Items | |||||
Interest Income | 682.1M | 499.3M | 453.0M | 363.3M | 469.8M |
Interest Expense | 93.8M | 75.3M | 40.1M | 24.1M | 41.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.6B | 11.8B | 10.9B | 10.3B | 7.9B |
Income Tax | 3.3B | 3.2B | 2.8B | 2.7B | 2.0B |
Effective Tax Rate % | 26.3% | 26.8% | 25.4% | 26.3% | 25.8% |
Net Income | 9.3B | 8.6B | 8.2B | 7.6B | 5.8B |
Net Margin % | 17.3% | 17.1% | 17.1% | 18.1% | 19.5% |
Key Metrics | |||||
EBITDA | 13.6B | 12.7B | 11.7B | 11.2B | 8.8B |
EPS (Basic) | ₹9.37 | ₹8.74 | ₹8.24 | ₹7.66 | ₹5.89 |
EPS (Diluted) | ₹9.37 | ₹8.74 | ₹8.24 | ₹7.66 | ₹5.89 |
Basic Shares Outstanding | 989122384 | 989122384 | 989122384 | 989122384 | 989122384 |
Diluted Shares Outstanding | 989122384 | 989122384 | 989122384 | 989122384 | 989122384 |
Income Statement Trend
Castrol India Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.5B | 4.9B | 5.5B | 1.8B | 1.9B |
Short-term Investments | 9.3B | 6.9B | 6.4B | 11.0B | 10.6B |
Accounts Receivable | 4.4B | 4.2B | 3.5B | 3.1B | 1.8B |
Inventory | 5.2B | 5.3B | 5.3B | 4.9B | 3.7B |
Other Current Assets | 1.4B | 1.2B | 1.1B | 1.1B | 898.0M |
Total Current Assets | 25.6B | 23.2B | 22.3B | 22.4B | 19.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 300.1M | 260.5M | 252.6M | 229.6M | 206.7M |
Goodwill | 15.2M | 21.9M | 37.7M | 54.1M | 17.5M |
Intangible Assets | 15.2M | 21.9M | 37.7M | 54.1M | 17.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 826.9M | 1.0B | 100.0K | 709.0M | 684.0M |
Total Non-Current Assets | 10.7B | 11.0B | 8.4B | 4.6B | 4.5B |
Total Assets | 36.4B | 34.2B | 30.7B | 27.0B | 23.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.0B | 7.1B | 6.8B | 6.2B | 5.5B |
Short-term Debt | 200.4M | 175.9M | 86.0M | 67.2M | 112.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 588.7M | -300.0K | -9.1M | 620.0M | 442.0M |
Total Current Liabilities | 12.7B | 12.2B | 11.2B | 10.3B | 9.5B |
Non-Current Liabilities | |||||
Long-term Debt | 619.8M | 593.6M | 413.5M | 0 | 62.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 37.9M | 56.8M | 75.8M |
Total Non-Current Liabilities | 866.9M | 828.0M | 638.7M | 241.8M | 326.4M |
Total Liabilities | 13.6B | 13.0B | 11.8B | 10.6B | 9.8B |
Equity | |||||
Common Stock | 4.9B | 4.9B | 4.9B | 4.9B | 4.9B |
Retained Earnings | 16.7B | 15.3B | 13.2B | 11.0B | 8.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.8B | 21.2B | 18.9B | 16.5B | 14.1B |
Key Metrics | |||||
Total Debt | 820.2M | 769.5M | 499.5M | 67.2M | 174.4M |
Working Capital | 12.9B | 11.1B | 11.1B | 12.1B | 10.0B |
Balance Sheet Composition
Castrol India Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.6B | 11.8B | 10.9B | 10.3B | 7.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 220.5M | 174.2M | 197.8M | 180.0M | 46.8M |
Working Capital Changes | -158.9M | -1.6B | -567.2M | -2.8B | 2.2B |
Operating Cash Flow | 12.0B | 10.0B | 10.1B | 7.4B | 9.6B |
Investing Activities | |||||
Capital Expenditures | -927.0M | -916.0M | -1.1B | -832.1M | -416.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -14.9B | -11.0B | -11.3B | -16.0B | -13.4B |
Investment Sales | 12.5B | 9.0B | 12.6B | 15.6B | 11.4B |
Investing Cash Flow | -3.3B | -3.0B | 172.2M | -1.2B | -2.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.9B | -6.4B | -5.9B | -5.4B | -5.4B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -7.9B | -6.4B | -5.9B | -5.4B | -5.4B |
Free Cash Flow | 9.5B | 7.6B | 8.1B | 5.5B | 8.5B |
Net Change in Cash | 809.4M | 573.9M | 4.4B | 743.5M | 1.8B |
Cash Flow Trend
Castrol India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.03
Forward P/E
19.60
Price to Book
11.57
Price to Sales
3.79
PEG Ratio
3.06
Profitability Ratios
Profit Margin
17.20%
Operating Margin
21.56%
Return on Equity
48.39%
Return on Assets
22.94%
Financial Health
Current Ratio
1.60
Debt to Equity
4.02
Beta
0.45
Per Share Data
EPS (TTM)
₹9.67
Book Value per Share
₹18.41
Revenue per Share
₹56.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
castrolind | 210.8B | 22.03 | 11.57 | 48.39% | 17.20% | 4.02 |
Reliance Industries | 18.5T | 22.70 | 2.19 | 6.90% | 8.35% | 36.61 |
Indian Oil | 2.0T | 14.34 | 1.04 | 7.27% | 1.79% | 79.71 |
Bharat Petroleum | 1.4T | 10.25 | 1.70 | 16.99% | 3.03% | 75.08 |
Hindustan Petroleum | 868.6B | 8.51 | 1.70 | 13.17% | 2.38% | 137.96 |
Petronet LNG | 409.9B | 11.05 | 2.06 | 19.99% | 7.50% | 13.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.