Century Extrusions (CENTEXT) | Financial Analysis & Statements
Century Extrusions Ltd Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
257.9M
24.76%
Operating Income
57.5M
5.52%
Net Income
23.6M
2.27%
EPS (Diluted)
₹0.30
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
878.6M
Shareholders Equity
829.7M
Debt to Equity
1.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Century Extrusions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 3.8B | 3.7B | 3.2B | 1.9B |
| Cost of Goods Sold | 3.4B | 2.9B | 2.9B | 2.6B | 1.4B |
| Gross Profit | 922.3M | 820.0M | 776.3M | 660.0M | 486.8M |
| Gross Margin % | 21.4% | 21.9% | 20.9% | 20.5% | 26.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 77.0M | 84.0M | 88.2M | 67.0M | 48.1M |
| Other Operating Expenses | 392.2M | 328.7M | 308.6M | 261.2M | 162.3M |
| Total Operating Expenses | 469.2M | 412.7M | 396.8M | 328.2M | 210.4M |
| Operating Income | 224.8M | 193.8M | 186.7M | 155.4M | 102.3M |
| Operating Margin % | 5.2% | 5.2% | 5.0% | 4.8% | 5.5% |
| Non-Operating Items | |||||
| Interest Income | 6.2M | 4.8M | 2.2M | 3.1M | 2.4M |
| Interest Expense | 90.5M | 72.6M | 72.9M | 64.3M | 66.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 128.1M | 108.9M | 86.4M | 86.5M | 31.3M |
| Income Tax | 28.7M | 34.4M | 26.7M | 24.8M | 9.5M |
| Effective Tax Rate % | 22.4% | 31.6% | 30.9% | 28.7% | 30.4% |
| Net Income | 99.4M | 74.5M | 59.7M | 61.7M | 21.8M |
| Net Margin % | 2.3% | 2.0% | 1.6% | 1.9% | 1.2% |
| Key Metrics | |||||
| EBITDA | 252.9M | 211.8M | 204.5M | 181.5M | 148.3M |
| EPS (Basic) | ₹1.24 | ₹0.93 | ₹0.75 | ₹0.77 | ₹0.27 |
| EPS (Diluted) | ₹1.24 | ₹0.93 | ₹0.75 | ₹0.77 | ₹0.27 |
| Basic Shares Outstanding | 80000000 | 80000000 | 80000000 | 80000000 | 80000000 |
| Diluted Shares Outstanding | 80000000 | 80000000 | 80000000 | 80000000 | 80000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Century Extrusions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 100.6M | 105.6M | 80.6M | 1.1M | 85.8M |
| Short-term Investments | 65.0M | 55.7M | 26.1M | 30.5M | 27.2M |
| Accounts Receivable | 354.4M | 353.5M | 341.9M | 460.3M | 243.6M |
| Inventory | 405.6M | 396.3M | 327.9M | 426.1M | 334.7M |
| Other Current Assets | 199.9M | 248.8M | 2.8M | 2.0M | 3.4M |
| Total Current Assets | 1.1B | 1.2B | 1.0B | 1.0B | 795.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 40.9M | 40.9M | 40.9M | 66.6M | 40.9M |
| Goodwill | 1.9M | 2.7M | 1.6M | 300.0K | 400.0K |
| Intangible Assets | 1.9M | 2.7M | 1.6M | 300.0K | 400.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 206.8M | 120.3M | 67.6M | 68.4M | 66.7M |
| Total Non-Current Assets | 575.4M | 423.0M | 320.8M | 343.4M | 369.3M |
| Total Assets | 1.7B | 1.6B | 1.3B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 271.3M | 284.6M | 119.7M | 227.5M | 144.6M |
| Short-term Debt | 478.4M | 437.7M | 402.2M | 321.1M | 342.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.9M | 53.5M | 25.1M | 23.4M | 22.1M |
| Total Current Liabilities | 831.0M | 812.9M | 599.1M | 632.7M | 549.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 40.8M | 46.9M | 75.1M | 136.6M | 76.8M |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | - | - | - | -200.0K |
| Total Non-Current Liabilities | 47.6M | 49.1M | 78.4M | 143.1M | 86.8M |
| Total Liabilities | 878.6M | 862.0M | 677.5M | 775.8M | 636.5M |
| Equity | |||||
| Common Stock | 80.0M | 80.0M | 80.0M | 80.0M | 80.0M |
| Retained Earnings | 642.3M | 542.9M | 468.4M | 408.7M | 347.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 829.7M | 730.5M | 651.5M | 592.4M | 528.7M |
| Key Metrics | |||||
| Total Debt | 519.2M | 484.6M | 477.3M | 457.7M | 419.7M |
| Working Capital | 301.9M | 356.6M | 409.1M | 392.1M | 246.2M |
Balance Sheet Composition
Century Extrusions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 128.1M | 108.9M | 86.4M | 86.5M | 31.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -57.8M | -183.0M | 94.6M | -312.5M | 13.2M |
| Operating Cash Flow | 153.1M | -19.6M | 258.6M | -156.0M | 116.5M |
| Investing Activities | |||||
| Capital Expenditures | -65.6M | -53.9M | -9.5M | 31.2M | -14.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | -3.9M | - |
| Investment Sales | 100.0K | 0 | 2.8M | 1.6M | - |
| Investing Cash Flow | -65.5M | -53.9M | -6.7M | 28.9M | -14.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -32.8M |
| Financing Cash Flow | 42.1M | 41.9M | 51.5M | -22.5M | -139.5M |
| Free Cash Flow | 67.5M | 59.9M | 127.5M | -79.3M | 202.4M |
| Net Change in Cash | 129.7M | -31.6M | 303.4M | -149.6M | -37.8M |
Cash Flow Trend
Century Extrusions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.83
Price to Book
1.89
Price to Sales
0.37
PEG Ratio
0.98
Profitability Ratios
Profit Margin
2.34%
Operating Margin
5.69%
Return on Equity
11.98%
Return on Assets
5.82%
Financial Health
Current Ratio
1.31
Debt to Equity
63.68
Beta
0.01
Per Share Data
EPS (TTM)
₹1.33
Book Value per Share
₹11.15
Revenue per Share
₹56.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CENTEXT | 1.7B | 15.83 | 1.89 | 11.98% | 2.34% | 63.68 |
| Hindalco Industries | 2.3T | 14.40 | 1.71 | 12.93% | 6.14% | 57.57 |
| National Aluminium | 807.6B | 13.14 | 4.06 | 29.59% | 33.94% | 0.28 |
| Synthiko Foils | 20.0B | 80.65 | 19.83 | 3.85% | 10.31% | 0.00 |
| Maan Aluminium | 9.0B | 52.79 | 4.31 | 8.69% | 1.91% | 44.28 |
| MMP Industries | 6.5B | 27.22 | 2.02 | 12.02% | 2.99% | 53.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.




