
Century Plyboards (CENTURYPLY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.0B
Gross Profit
5.6B
46.78%
Operating Income
986.0M
8.23%
Net Income
531.5M
4.44%
Balance Sheet Metrics
Total Assets
45.9B
Total Liabilities
22.1B
Shareholders Equity
23.8B
Debt to Equity
0.93
Cash Flow Metrics
Revenue & Profitability Trend
Century Plyboards Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 45.3B | 38.6B | 36.3B | 30.1B | 21.2B |
Cost of Goods Sold | 24.3B | 20.4B | 19.2B | 15.0B | 10.4B |
Gross Profit | 20.9B | 18.3B | 17.2B | 15.1B | 10.8B |
Gross Margin % | 46.2% | 47.3% | 47.2% | 50.1% | 50.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.1B | 3.6B | 3.2B | 2.3B |
Other Operating Expenses | 9.2B | 3.5B | 2.9B | 2.4B | 1.8B |
Total Operating Expenses | 9.2B | 7.6B | 6.5B | 5.6B | 4.1B |
Operating Income | 3.5B | 4.4B | 5.2B | 4.6B | 2.7B |
Operating Margin % | 7.7% | 11.3% | 14.2% | 15.4% | 12.6% |
Non-Operating Items | |||||
Interest Income | - | 255.9M | 207.3M | 103.6M | 8.9M |
Interest Expense | 690.3M | 256.0M | 107.7M | 76.4M | 123.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.8B | 4.4B | 5.1B | 4.7B | 2.6B |
Income Tax | 912.0M | 1.1B | 1.3B | 1.6B | 683.6M |
Effective Tax Rate % | 32.9% | 25.9% | 26.4% | 33.1% | 26.3% |
Net Income | 1.9B | 3.3B | 3.8B | 3.1B | 1.9B |
Net Margin % | 4.1% | 8.4% | 10.4% | 10.4% | 9.0% |
Key Metrics | |||||
EBITDA | 5.0B | 5.8B | 6.2B | 5.5B | 3.5B |
EPS (Basic) | ₹8.34 | ₹14.69 | ₹16.93 | ₹14.09 | ₹8.62 |
EPS (Diluted) | ₹8.34 | ₹14.69 | ₹16.93 | ₹14.09 | ₹8.62 |
Basic Shares Outstanding | 222206115 | 222172990 | 222172990 | 222172990 | 222172990 |
Diluted Shares Outstanding | 222206115 | 222172990 | 222172990 | 222172990 | 222172990 |
Income Statement Trend
Century Plyboards Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 201.7M | 407.0M | 141.3M | 170.2M | 258.2M |
Short-term Investments | 703.9M | 5.2M | 2.5B | 2.4B | 1.7B |
Accounts Receivable | 5.0B | 4.2B | 3.9B | 3.5B | 3.0B |
Inventory | 9.9B | 6.5B | 5.3B | 5.3B | 3.7B |
Other Current Assets | 1.4B | 1.1B | 570.6M | 256.7M | 282.5M |
Total Current Assets | 17.3B | 12.8B | 12.9B | 12.2B | 9.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 20.3B | 915.9M | 524.2M | 414.8M | 386.7M |
Goodwill | 31.9M | 30.0M | 30.2M | 32.6M | 33.3M |
Intangible Assets | 6.2M | 4.3M | 4.5M | 6.9M | 7.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 314.6M | 14.0K | 1.0B | 472.1M | 1.0K |
Total Non-Current Assets | 28.6B | 22.7B | 14.2B | 10.2B | 8.7B |
Total Assets | 45.9B | 35.5B | 27.2B | 22.3B | 18.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 2.9B | 2.7B | 2.5B | 2.1B |
Short-term Debt | 10.5B | 5.6B | 3.1B | 2.2B | 1.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 282.9M | 360.3M | 312.4M | 328.4M | 7.0M |
Total Current Liabilities | 16.3B | 10.8B | 7.6B | 6.3B | 4.9B |
Non-Current Liabilities | |||||
Long-term Debt | 5.3B | 2.1B | 130.7M | 153.5M | 409.1M |
Deferred Tax Liabilities | 425.5M | 402.3M | 349.8M | 168.0M | 1.2M |
Other Non-Current Liabilities | 2.5M | 4.2M | 8.6M | 14.5M | 20.5M |
Total Non-Current Liabilities | 5.9B | 2.6B | 558.9M | 456.1M | 513.4M |
Total Liabilities | 22.1B | 13.5B | 8.1B | 6.8B | 5.5B |
Equity | |||||
Common Stock | 222.5M | 222.5M | 222.5M | 222.5M | 222.5M |
Retained Earnings | - | 21.5B | 18.4B | 14.9B | 12.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.8B | 22.1B | 19.0B | 15.5B | 12.7B |
Key Metrics | |||||
Total Debt | 15.9B | 7.7B | 3.3B | 2.4B | 1.6B |
Working Capital | 1.1B | 2.0B | 5.4B | 5.8B | 4.5B |
Balance Sheet Composition
Century Plyboards Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 4.4B | 5.1B | 4.7B | 2.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.7B | -2.1B | -791.5M | -2.1B | 116.2M |
Operating Cash Flow | -1.1B | 2.2B | 4.2B | 2.6B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -6.6B | -8.4B | -4.8B | -2.6B | -535.3M |
Acquisitions | 76.6M | - | - | - | - |
Investment Purchases | -264.4M | -26.7M | -60.4M | -1.8B | -1.1B |
Investment Sales | - | 2.5B | 14.8M | 1.1B | - |
Investing Cash Flow | -6.8B | -6.1B | -5.0B | -3.2B | -1.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -222.2M | -222.2M | -333.3M | -222.5M | -81.0K |
Debt Issuance | 3.1B | 1.6B | 0 | 0 | 34.8M |
Debt Repayment | 0 | -1.1B | -246.3M | -325.8M | -1.5B |
Financing Cash Flow | 7.3B | 2.7B | 581.4M | 487.8M | -2.4B |
Free Cash Flow | -6.7B | -6.0B | -527.9M | -63.8M | 3.1B |
Net Change in Cash | -626.9M | -1.2B | -192.2M | -158.6M | -1.0B |
Cash Flow Trend
Century Plyboards Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.65
Forward P/E
31.67
Price to Book
6.83
Price to Sales
3.44
PEG Ratio
-1.84
Profitability Ratios
Profit Margin
4.32%
Operating Margin
7.82%
Return on Equity
7.79%
Return on Assets
4.03%
Financial Health
Current Ratio
1.07
Debt to Equity
66.67
Beta
0.42
Per Share Data
EPS (TTM)
₹9.12
Book Value per Share
₹106.37
Revenue per Share
₹211.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
centuryply | 161.4B | 79.65 | 6.83 | 7.79% | 4.32% | 66.67 |
Greenply Industries | 38.4B | 44.12 | 4.71 | 11.34% | 3.47% | 63.72 |
Greenpanel | 33.8B | 154.02 | 2.44 | 5.21% | 1.56% | 29.79 |
Indian Wood Products | 2.5B | 48.48 | 0.71 | 1.47% | 2.35% | 22.22 |
Duroply Industries | 2.1B | 41.50 | 1.63 | 5.82% | 1.58% | 44.68 |
Archidply Industries | 2.0B | 95.13 | 1.92 | -7.08% | -0.73% | 188.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.