TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.0B
Gross Profit 5.6B 46.78%
Operating Income 986.0M 8.23%
Net Income 531.5M 4.44%

Balance Sheet Metrics

Total Assets 45.9B
Total Liabilities 22.1B
Shareholders Equity 23.8B
Debt to Equity 0.93

Cash Flow Metrics

Revenue & Profitability Trend

Century Plyboards Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i45.3B38.6B36.3B30.1B21.2B
Cost of Goods Sold i24.3B20.4B19.2B15.0B10.4B
Gross Profit i20.9B18.3B17.2B15.1B10.8B
Gross Margin % i46.2%47.3%47.2%50.1%50.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.1B3.6B3.2B2.3B
Other Operating Expenses i9.2B3.5B2.9B2.4B1.8B
Total Operating Expenses i9.2B7.6B6.5B5.6B4.1B
Operating Income i3.5B4.4B5.2B4.6B2.7B
Operating Margin % i7.7%11.3%14.2%15.4%12.6%
Non-Operating Items
Interest Income i-255.9M207.3M103.6M8.9M
Interest Expense i690.3M256.0M107.7M76.4M123.8M
Other Non-Operating Income-----
Pre-tax Income i2.8B4.4B5.1B4.7B2.6B
Income Tax i912.0M1.1B1.3B1.6B683.6M
Effective Tax Rate % i32.9%25.9%26.4%33.1%26.3%
Net Income i1.9B3.3B3.8B3.1B1.9B
Net Margin % i4.1%8.4%10.4%10.4%9.0%
Key Metrics
EBITDA i5.0B5.8B6.2B5.5B3.5B
EPS (Basic) i₹8.34₹14.69₹16.93₹14.09₹8.62
EPS (Diluted) i₹8.34₹14.69₹16.93₹14.09₹8.62
Basic Shares Outstanding i222206115222172990222172990222172990222172990
Diluted Shares Outstanding i222206115222172990222172990222172990222172990

Income Statement Trend

Century Plyboards Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i201.7M407.0M141.3M170.2M258.2M
Short-term Investments i703.9M5.2M2.5B2.4B1.7B
Accounts Receivable i5.0B4.2B3.9B3.5B3.0B
Inventory i9.9B6.5B5.3B5.3B3.7B
Other Current Assets1.4B1.1B570.6M256.7M282.5M
Total Current Assets i17.3B12.8B12.9B12.2B9.4B
Non-Current Assets
Property, Plant & Equipment i20.3B915.9M524.2M414.8M386.7M
Goodwill i31.9M30.0M30.2M32.6M33.3M
Intangible Assets i6.2M4.3M4.5M6.9M7.6M
Long-term Investments-----
Other Non-Current Assets314.6M14.0K1.0B472.1M1.0K
Total Non-Current Assets i28.6B22.7B14.2B10.2B8.7B
Total Assets i45.9B35.5B27.2B22.3B18.1B
Liabilities
Current Liabilities
Accounts Payable i3.6B2.9B2.7B2.5B2.1B
Short-term Debt i10.5B5.6B3.1B2.2B1.2B
Current Portion of Long-term Debt-----
Other Current Liabilities282.9M360.3M312.4M328.4M7.0M
Total Current Liabilities i16.3B10.8B7.6B6.3B4.9B
Non-Current Liabilities
Long-term Debt i5.3B2.1B130.7M153.5M409.1M
Deferred Tax Liabilities i425.5M402.3M349.8M168.0M1.2M
Other Non-Current Liabilities2.5M4.2M8.6M14.5M20.5M
Total Non-Current Liabilities i5.9B2.6B558.9M456.1M513.4M
Total Liabilities i22.1B13.5B8.1B6.8B5.5B
Equity
Common Stock i222.5M222.5M222.5M222.5M222.5M
Retained Earnings i-21.5B18.4B14.9B12.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i23.8B22.1B19.0B15.5B12.7B
Key Metrics
Total Debt i15.9B7.7B3.3B2.4B1.6B
Working Capital i1.1B2.0B5.4B5.8B4.5B

Balance Sheet Composition

Century Plyboards Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.8B4.4B5.1B4.7B2.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.7B-2.1B-791.5M-2.1B116.2M
Operating Cash Flow i-1.1B2.2B4.2B2.6B3.0B
Investing Activities
Capital Expenditures i-6.6B-8.4B-4.8B-2.6B-535.3M
Acquisitions i76.6M----
Investment Purchases i-264.4M-26.7M-60.4M-1.8B-1.1B
Investment Sales i-2.5B14.8M1.1B-
Investing Cash Flow i-6.8B-6.1B-5.0B-3.2B-1.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-222.2M-222.2M-333.3M-222.5M-81.0K
Debt Issuance i3.1B1.6B0034.8M
Debt Repayment i0-1.1B-246.3M-325.8M-1.5B
Financing Cash Flow i7.3B2.7B581.4M487.8M-2.4B
Free Cash Flow i-6.7B-6.0B-527.9M-63.8M3.1B
Net Change in Cash i-626.9M-1.2B-192.2M-158.6M-1.0B

Cash Flow Trend

Century Plyboards Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 79.65
Forward P/E 31.67
Price to Book 6.83
Price to Sales 3.44
PEG Ratio -1.84

Profitability Ratios

Profit Margin 4.32%
Operating Margin 7.82%
Return on Equity 7.79%
Return on Assets 4.03%

Financial Health

Current Ratio 1.07
Debt to Equity 66.67
Beta 0.42

Per Share Data

EPS (TTM) ₹9.12
Book Value per Share ₹106.37
Revenue per Share ₹211.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
centuryply161.4B79.656.837.79%4.32%66.67
Greenply Industries 38.4B44.124.7111.34%3.47%63.72
Greenpanel 33.8B154.022.445.21%1.56%29.79
Indian Wood Products 2.5B48.480.711.47%2.35%22.22
Duroply Industries 2.1B41.501.635.82%1.58%44.68
Archidply Industries 2.0B95.131.92-7.08%-0.73%188.88

Financial data is updated regularly. All figures are in the company's reporting currency.