Indian Wood Products (IWP) | Financial Analysis & Statements
Indian Wood Products Co. Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
514.3M
Gross Profit
196.7M
38.24%
Operating Income
28.9M
5.62%
Net Income
11.5M
2.23%
EPS (Diluted)
₹0.18
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
1.8B
Shareholders Equity
3.6B
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Indian Wood Products Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 1.9B | 1.8B | 1.7B | 1.5B |
| Cost of Goods Sold | 1.6B | 1.3B | 1.3B | 1.3B | 1.0B |
| Gross Profit | 616.5M | 594.2M | 529.7M | 413.3M | 428.8M |
| Gross Margin % | 27.8% | 31.1% | 29.3% | 24.5% | 29.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 66.8M | 61.0M | 67.5M | 71.3M | 66.5M |
| Other Operating Expenses | 192.4M | 177.6M | 160.0M | 138.4M | 143.0M |
| Total Operating Expenses | 259.2M | 238.6M | 227.5M | 209.7M | 209.6M |
| Operating Income | 125.8M | 112.5M | 72.2M | 53.0M | 71.5M |
| Operating Margin % | 5.7% | 5.9% | 4.0% | 3.1% | 4.9% |
| Non-Operating Items | |||||
| Interest Income | 25.0K | 20.0K | 28.0K | 27.0K | 44.0K |
| Interest Expense | 76.5M | 83.1M | 65.8M | 63.7M | 66.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 66.8M | 43.3M | 22.7M | -7.3M | 22.6M |
| Income Tax | 13.9M | 6.7M | 4.3M | -1.4M | 1.8M |
| Effective Tax Rate % | 20.8% | 15.5% | 19.0% | 0.0% | 8.0% |
| Net Income | 52.9M | 36.6M | 18.4M | -5.8M | 20.8M |
| Net Margin % | 2.4% | 1.9% | 1.0% | -0.3% | 1.4% |
| Key Metrics | |||||
| EBITDA | 175.9M | 157.6M | 121.0M | 95.0M | 128.6M |
| EPS (Basic) | ₹0.83 | ₹0.57 | ₹0.29 | ₹-0.09 | ₹0.33 |
| EPS (Diluted) | ₹0.83 | ₹0.57 | ₹0.29 | ₹-0.09 | ₹0.33 |
| Basic Shares Outstanding | 63972720 | 63972720 | 63972720 | 63972720 | 63972720 |
| Diluted Shares Outstanding | 63972720 | 63972720 | 63972720 | 63972720 | 63972720 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Indian Wood Products Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 23.1M | 15.9M | 40.1M | 2.3M | 13.4M |
| Short-term Investments | 3.0M | 3.2M | 2.1M | 2.9M | 72.0K |
| Accounts Receivable | 481.7M | 496.5M | 440.8M | 507.1M | 427.5M |
| Inventory | 692.7M | 673.0M | 619.2M | 612.9M | 581.7M |
| Other Current Assets | 228.6M | 189.3M | 3.5M | 4.7M | 237.5M |
| Total Current Assets | 1.4B | 1.4B | 1.3B | 1.4B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 160.5M | 150.6M | 149.2M | 148.9M | 145.6M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -6.2M | -1.0K | 27.7M | 2.0K | 5.0K |
| Total Non-Current Assets | 4.0B | 3.9B | 4.0B | 4.0B | 4.0B |
| Total Assets | 5.4B | 5.3B | 5.3B | 5.4B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 162.3M | 139.9M | 148.0M | 191.9M | 173.7M |
| Short-term Debt | 767.0M | 729.4M | 708.5M | 644.3M | 586.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 57.2M | 57.5M | 46.6M | 57.9M | 69.3M |
| Total Current Liabilities | 1.0B | 957.2M | 932.6M | 967.1M | 885.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.1M | 48.0M | 83.3M | 127.0M | 91.4M |
| Deferred Tax Liabilities | 734.4M | 735.4M | 741.1M | 741.6M | 741.7M |
| Other Non-Current Liabilities | 33.0M | 33.0M | 15.0M | 1.0K | 2.5M |
| Total Non-Current Liabilities | 805.9M | 822.4M | 842.2M | 880.4M | 861.3M |
| Total Liabilities | 1.8B | 1.8B | 1.8B | 1.8B | 1.7B |
| Equity | |||||
| Common Stock | 128.0M | 128.0M | 128.0M | 128.0M | 128.0M |
| Retained Earnings | 3.5B | 3.4B | 3.4B | 3.4B | 3.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 3.6B | 3.5B | 3.5B | 3.5B |
| Key Metrics | |||||
| Total Debt | 799.1M | 777.4M | 791.9M | 771.4M | 678.2M |
| Working Capital | 423.5M | 427.1M | 405.6M | 414.0M | 380.3M |
Balance Sheet Composition
Indian Wood Products Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 66.8M | 43.3M | 22.7M | -7.3M | 22.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -40.8M | -68.5M | -86.7M | -122.9M | -26.8M |
| Operating Cash Flow | 102.9M | 56.2M | -8.5M | -64.7M | 62.5M |
| Investing Activities | |||||
| Capital Expenditures | -30.8M | -10.7M | -24.9M | -28.7M | -18.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -16.1M | -10.7M | -4.6M | -4.5M | -17.5M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -47.0M | -21.3M | -29.4M | -33.2M | -35.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.4M | -3.2M | -3.2M | -6.2M | -6.2M |
| Debt Issuance | 41.4M | 29.2M | 77.2M | 84.6M | 43.1M |
| Debt Repayment | -40.3M | -38.1M | -51.2M | -5.8M | -94.6M |
| Financing Cash Flow | -5.3M | -12.0M | 22.8M | 72.7M | -57.7M |
| Free Cash Flow | 104.5M | 86.3M | 89.4M | -2.0M | 159.2M |
| Net Change in Cash | 50.7M | 22.9M | -15.1M | -25.3M | -30.7M |
Cash Flow Trend
Indian Wood Products Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.96
Price to Book
0.60
Price to Sales
1.01
PEG Ratio
-2.59
Profitability Ratios
Profit Margin
2.46%
Operating Margin
5.84%
Return on Equity
1.47%
Return on Assets
0.98%
Financial Health
Current Ratio
1.41
Debt to Equity
22.09
Beta
-0.28
Per Share Data
EPS (TTM)
₹0.83
Book Value per Share
₹57.05
Revenue per Share
₹33.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IWP | 2.2B | 40.96 | 0.60 | 1.47% | 2.46% | 22.09 |
| Century Plyboards | 173.7B | 73.56 | 7.04 | 7.79% | 4.65% | 66.14 |
| Greenply Industries | 30.9B | 40.28 | 3.57 | 11.33% | 2.88% | 64.02 |
| Greenpanel | 25.5B | 153.67 | 1.93 | 5.21% | -0.07% | 30.89 |
| Ecoboard Industries | 1.8B | 3.46 | 23.51 | 361.92% | -74.35% | 197.08 |
| Duroply Industries | 1.6B | 19.91 | 0.97 | 5.82% | 2.05% | 51.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.





