Century Plyboards (CENTURYPLY) | Financial Analysis & Statements
Century Plyboards (India) Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
13.9B
Gross Profit
6.7B
48.20%
Operating Income
1.3B
9.17%
Net Income
709.4M
5.12%
EPS (Diluted)
₹3.10
Balance Sheet Metrics
Total Assets
45.9B
Total Liabilities
22.1B
Shareholders Equity
23.8B
Debt to Equity
0.93
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Century Plyboards Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45.1B | 38.6B | 36.3B | 30.1B | 21.2B |
| Cost of Goods Sold | 24.3B | 20.4B | 19.2B | 15.0B | 10.4B |
| Gross Profit | 20.7B | 18.3B | 17.2B | 15.1B | 10.8B |
| Gross Margin % | 46.0% | 47.3% | 47.2% | 50.1% | 50.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.5B | 4.1B | 3.6B | 3.2B | 2.3B |
| Other Operating Expenses | 4.4B | 3.5B | 2.9B | 2.4B | 1.8B |
| Total Operating Expenses | 8.9B | 7.6B | 6.5B | 5.6B | 4.1B |
| Operating Income | 3.6B | 4.4B | 5.2B | 4.6B | 2.7B |
| Operating Margin % | 7.9% | 11.3% | 14.2% | 15.4% | 12.6% |
| Non-Operating Items | |||||
| Interest Income | 35.4M | 255.9M | 207.3M | 103.6M | 8.9M |
| Interest Expense | 669.8M | 256.0M | 107.7M | 76.4M | 123.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.8B | 4.4B | 5.1B | 4.7B | 2.6B |
| Income Tax | 912.0M | 1.1B | 1.3B | 1.6B | 683.6M |
| Effective Tax Rate % | 32.9% | 25.9% | 26.4% | 33.1% | 26.3% |
| Net Income | 1.9B | 3.3B | 3.8B | 3.1B | 1.9B |
| Net Margin % | 4.1% | 8.4% | 10.4% | 10.4% | 9.0% |
| Key Metrics | |||||
| EBITDA | 5.0B | 5.8B | 6.2B | 5.5B | 3.5B |
| EPS (Basic) | ₹8.34 | ₹14.69 | ₹16.93 | ₹14.09 | ₹8.62 |
| EPS (Diluted) | ₹8.34 | ₹14.69 | ₹16.93 | ₹14.09 | ₹8.62 |
| Basic Shares Outstanding | 222172990 | 222172990 | 222172990 | 222172990 | 222172990 |
| Diluted Shares Outstanding | 222172990 | 222172990 | 222172990 | 222172990 | 222172990 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Century Plyboards Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 201.7M | 407.0M | 141.3M | 170.2M | 258.2M |
| Short-term Investments | 503.0M | 5.2M | 2.5B | 2.4B | 1.7B |
| Accounts Receivable | 5.0B | 4.2B | 3.9B | 3.5B | 3.0B |
| Inventory | 9.9B | 6.5B | 5.3B | 5.3B | 3.7B |
| Other Current Assets | 1.4B | 1.1B | 570.6M | 256.7M | 282.5M |
| Total Current Assets | 17.3B | 12.8B | 12.9B | 12.2B | 9.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 960.7M | 915.9M | 524.2M | 414.8M | 386.7M |
| Goodwill | 31.9M | 30.0M | 30.2M | 32.6M | 33.3M |
| Intangible Assets | 6.2M | 4.3M | 4.5M | 6.9M | 7.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 314.6M | 14.0K | 1.0B | 472.1M | 1.0K |
| Total Non-Current Assets | 28.6B | 22.7B | 14.2B | 10.2B | 8.7B |
| Total Assets | 45.9B | 35.5B | 27.2B | 22.3B | 18.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6B | 2.9B | 2.7B | 2.5B | 2.1B |
| Short-term Debt | 10.5B | 5.6B | 3.1B | 2.2B | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 282.9M | 360.3M | 312.4M | 328.4M | 7.0M |
| Total Current Liabilities | 16.3B | 10.8B | 7.6B | 6.3B | 4.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3B | 2.1B | 130.7M | 153.5M | 409.1M |
| Deferred Tax Liabilities | 425.5M | 402.3M | 349.8M | 168.0M | 1.2M |
| Other Non-Current Liabilities | 2.5M | 4.2M | 8.6M | 14.5M | 20.5M |
| Total Non-Current Liabilities | 5.9B | 2.6B | 558.9M | 456.1M | 513.4M |
| Total Liabilities | 22.1B | 13.5B | 8.1B | 6.8B | 5.5B |
| Equity | |||||
| Common Stock | 222.5M | 222.5M | 222.5M | 222.5M | 222.5M |
| Retained Earnings | 23.1B | 21.5B | 18.4B | 14.9B | 12.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.8B | 22.1B | 19.0B | 15.5B | 12.7B |
| Key Metrics | |||||
| Total Debt | 15.9B | 7.7B | 3.3B | 2.4B | 1.6B |
| Working Capital | 1.1B | 2.0B | 5.4B | 5.8B | 4.5B |
Balance Sheet Composition
Century Plyboards Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.8B | 4.4B | 5.1B | 4.7B | 2.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.7B | -2.1B | -791.5M | -2.1B | 116.2M |
| Operating Cash Flow | -1.1B | 2.2B | 4.2B | 2.6B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -6.6B | -8.4B | -4.8B | -2.6B | -535.3M |
| Acquisitions | 76.6M | - | - | - | - |
| Investment Purchases | -264.4M | -26.7M | -60.4M | -1.8B | -1.1B |
| Investment Sales | - | 2.5B | 14.8M | 1.1B | - |
| Investing Cash Flow | -6.8B | -6.1B | -5.0B | -3.2B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -222.2M | -222.2M | -333.3M | -222.5M | -81.0K |
| Debt Issuance | 3.1B | 1.6B | 0 | 0 | 34.8M |
| Debt Repayment | 0 | -1.1B | -246.3M | -325.8M | -1.5B |
| Financing Cash Flow | 7.3B | 2.7B | 581.4M | 487.8M | -2.4B |
| Free Cash Flow | -6.7B | -6.0B | -527.9M | -63.8M | 3.1B |
| Net Change in Cash | -637.8M | -1.2B | -192.2M | -158.6M | -1.0B |
Cash Flow Trend
Century Plyboards Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.56
Forward P/E
30.43
Price to Book
7.04
Price to Sales
3.40
PEG Ratio
8.06
Profitability Ratios
Profit Margin
4.65%
Operating Margin
9.03%
Return on Equity
7.79%
Return on Assets
4.03%
Financial Health
Current Ratio
1.06
Debt to Equity
66.14
Beta
0.16
Per Share Data
EPS (TTM)
₹10.63
Book Value per Share
₹111.01
Revenue per Share
₹229.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CENTURYPLY | 173.7B | 73.56 | 7.04 | 7.79% | 4.65% | 66.14 |
| Greenply Industries | 30.9B | 40.28 | 3.57 | 11.33% | 2.88% | 64.02 |
| Greenpanel | 25.5B | 153.67 | 1.93 | 5.21% | -0.07% | 30.89 |
| Indian Wood Products | 2.2B | 40.96 | 0.60 | 1.47% | 2.46% | 22.09 |
| Ecoboard Industries | 1.8B | 3.46 | 23.51 | 361.92% | -74.35% | 197.08 |
| Duroply Industries | 1.6B | 19.91 | 0.97 | 5.82% | 2.05% | 51.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.





