Chennai Petroleum Corporation Limited | Mid-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 148.1B
Gross Profit 5.0B 3.40%
Operating Income -522.7M -0.35%
Net Income -401.0M -0.27%
EPS (Diluted) ₹-2.69

Balance Sheet Metrics

Total Assets 170.6B
Total Liabilities 88.6B
Shareholders Equity 82.1B
Debt to Equity 1.08

Cash Flow Metrics

Revenue & Profitability Trend

Chennai Petroleum Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i592.7B663.2B766.3B433.0B223.6B
Cost of Goods Sold i572.6B608.8B693.3B395.3B196.1B
Gross Profit i20.0B54.4B73.0B37.7B27.5B
Gross Margin % i3.4%8.2%9.5%8.7%12.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.0B3.1B2.1B1.5B2.2B
Other Operating Expenses i8.3B6.9B9.8B8.0B4.3B
Total Operating Expenses i11.2B10.0B11.9B9.5B6.6B
Operating Income i4.9B39.5B56.5B23.4B16.0B
Operating Margin % i0.8%5.9%7.4%5.4%7.2%
Non-Operating Items
Interest Income i252.4M104.3M71.9M103.0M144.2M
Interest Expense i2.4B2.2B3.3B4.0B3.7B
Other Non-Operating Income-----
Pre-tax Income i2.5B36.9B48.1B18.4B13.0B
Income Tax i345.7M9.5B12.7B4.9B10.4B
Effective Tax Rate % i13.9%25.7%26.5%26.6%80.2%
Net Income i2.1B27.5B35.3B13.5B2.6B
Net Margin % i0.4%4.1%4.6%3.1%1.2%
Key Metrics
EBITDA i11.2B45.3B57.1B27.6B21.9B
EPS (Basic) i₹14.38₹184.34₹237.16₹90.79₹17.28
EPS (Diluted) i₹14.38₹184.34₹237.16₹90.79₹17.28
Basic Shares Outstanding i148911400148911400148911400148911400148911400
Diluted Shares Outstanding i148911400148911400148911400148911400148911400

Income Statement Trend

Chennai Petroleum Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.8B1.7M12.3M83.3M11.5M
Short-term Investments i1.4B1.2B512.1M463.4M5.4M
Accounts Receivable i1.9B4.6B3.0B2.5B2.0B
Inventory i64.9B78.3B59.7B75.3B45.1B
Other Current Assets196.7M196.7M196.7M371.3M91.0M
Total Current Assets i88.9B100.9B76.7B88.8B50.6B
Non-Current Assets
Property, Plant & Equipment i724.8M719.0M648.3M495.5M469.4M
Goodwill i358.8M384.2M404.7M424.6M2.9B
Intangible Assets i358.8M384.2M404.7M424.6M2.9B
Long-term Investments-----
Other Non-Current Assets1.6B1.4B890.0M822.2M581.1M
Total Non-Current Assets i81.7B82.4B83.7B86.0B91.7B
Total Assets i170.6B183.3B160.4B174.8B142.3B
Liabilities
Current Liabilities
Accounts Payable i31.6B42.8B30.1B32.4B18.8B
Short-term Debt i29.5B14.3B20.8B68.4B61.5B
Current Portion of Long-term Debt-----
Other Current Liabilities4.2B4.8B3.9B4.8B6.3B
Total Current Liabilities i75.8B73.1B65.8B114.9B93.6B
Non-Current Liabilities
Long-term Debt i1.7B13.5B21.8B24.0B30.2B
Deferred Tax Liabilities i8.8B8.1B7.6B5.6B1.0B
Other Non-Current Liabilities2.1B194.9M204.0M190.4M149.9M
Total Non-Current Liabilities i12.8B22.0B29.8B30.0B32.5B
Total Liabilities i88.6B95.1B95.6B144.9B126.1B
Equity
Common Stock i1.5B1.5B1.5B1.5B1.5B
Retained Earnings i3.4B10.5B6.0B-16.7B-29.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i82.1B88.2B64.8B29.9B16.1B
Key Metrics
Total Debt i31.2B27.9B42.6B92.4B91.7B
Working Capital i13.1B27.8B10.9B-26.1B-43.0B

Balance Sheet Composition

Chennai Petroleum Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.5B36.9B48.1B18.4B13.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i15.5B-23.1B11.7B-32.3B-22.4B
Operating Cash Flow i20.2B15.9B62.9B-10.1B-5.8B
Investing Activities
Capital Expenditures i-6.9B-6.0B-4.2B-7.0B-5.7B
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-6.9B-6.0B-4.2B-7.0B-5.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-8.2B-4.0B-297.8M--
Debt Issuance i3.7B-07.8B10.1B
Debt Repayment i-8.4B-570.6M-14.8B-4.7B-5.2B
Financing Cash Flow i-2.8B-18.8B-49.2B-61.8M4.1B
Free Cash Flow i6.7B20.9B53.3B3.3B-1.2B
Net Change in Cash i10.5B-8.9B9.6B-17.1B-7.4B

Cash Flow Trend

Chennai Petroleum Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 47.78
Forward P/E 21.79
Price to Book 1.38
Price to Sales 0.20
PEG Ratio -0.43

Profitability Ratios

Profit Margin -0.32%
Operating Margin -0.35%
Return on Equity 2.61%
Return on Assets 1.25%

Financial Health

Current Ratio 1.17
Debt to Equity 37.99
Beta 0.15

Per Share Data

EPS (TTM) ₹-12.32
Book Value per Share ₹551.15
Revenue per Share ₹3,832.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
chennpetro113.9B47.781.382.61%-0.32%37.99
Reliance Industries 18.6T22.862.216.90%8.35%36.61
Indian Oil 2.0T11.941.077.12%2.23%79.71
Bharat Petroleum 1.4T7.991.7316.39%3.94%75.08
Hindustan Petroleum 898.5B8.801.7613.17%2.38%137.96
Petronet LNG 400.6B10.802.0119.99%7.50%13.37

Financial data is updated regularly. All figures are in the company's reporting currency.