
Chennai Petroleum (CHENNPETRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
148.1B
Gross Profit
5.0B
3.40%
Operating Income
-522.7M
-0.35%
Net Income
-401.0M
-0.27%
EPS (Diluted)
₹-2.69
Balance Sheet Metrics
Total Assets
170.6B
Total Liabilities
88.6B
Shareholders Equity
82.1B
Debt to Equity
1.08
Cash Flow Metrics
Revenue & Profitability Trend
Chennai Petroleum Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 592.7B | 663.2B | 766.3B | 433.0B | 223.6B |
Cost of Goods Sold | 572.6B | 608.8B | 693.3B | 395.3B | 196.1B |
Gross Profit | 20.0B | 54.4B | 73.0B | 37.7B | 27.5B |
Gross Margin % | 3.4% | 8.2% | 9.5% | 8.7% | 12.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.0B | 3.1B | 2.1B | 1.5B | 2.2B |
Other Operating Expenses | 8.3B | 6.9B | 9.8B | 8.0B | 4.3B |
Total Operating Expenses | 11.2B | 10.0B | 11.9B | 9.5B | 6.6B |
Operating Income | 4.9B | 39.5B | 56.5B | 23.4B | 16.0B |
Operating Margin % | 0.8% | 5.9% | 7.4% | 5.4% | 7.2% |
Non-Operating Items | |||||
Interest Income | 252.4M | 104.3M | 71.9M | 103.0M | 144.2M |
Interest Expense | 2.4B | 2.2B | 3.3B | 4.0B | 3.7B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.5B | 36.9B | 48.1B | 18.4B | 13.0B |
Income Tax | 345.7M | 9.5B | 12.7B | 4.9B | 10.4B |
Effective Tax Rate % | 13.9% | 25.7% | 26.5% | 26.6% | 80.2% |
Net Income | 2.1B | 27.5B | 35.3B | 13.5B | 2.6B |
Net Margin % | 0.4% | 4.1% | 4.6% | 3.1% | 1.2% |
Key Metrics | |||||
EBITDA | 11.2B | 45.3B | 57.1B | 27.6B | 21.9B |
EPS (Basic) | ₹14.38 | ₹184.34 | ₹237.16 | ₹90.79 | ₹17.28 |
EPS (Diluted) | ₹14.38 | ₹184.34 | ₹237.16 | ₹90.79 | ₹17.28 |
Basic Shares Outstanding | 148911400 | 148911400 | 148911400 | 148911400 | 148911400 |
Diluted Shares Outstanding | 148911400 | 148911400 | 148911400 | 148911400 | 148911400 |
Income Statement Trend
Chennai Petroleum Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 1.7M | 12.3M | 83.3M | 11.5M |
Short-term Investments | 1.4B | 1.2B | 512.1M | 463.4M | 5.4M |
Accounts Receivable | 1.9B | 4.6B | 3.0B | 2.5B | 2.0B |
Inventory | 64.9B | 78.3B | 59.7B | 75.3B | 45.1B |
Other Current Assets | 196.7M | 196.7M | 196.7M | 371.3M | 91.0M |
Total Current Assets | 88.9B | 100.9B | 76.7B | 88.8B | 50.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 724.8M | 719.0M | 648.3M | 495.5M | 469.4M |
Goodwill | 358.8M | 384.2M | 404.7M | 424.6M | 2.9B |
Intangible Assets | 358.8M | 384.2M | 404.7M | 424.6M | 2.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.6B | 1.4B | 890.0M | 822.2M | 581.1M |
Total Non-Current Assets | 81.7B | 82.4B | 83.7B | 86.0B | 91.7B |
Total Assets | 170.6B | 183.3B | 160.4B | 174.8B | 142.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.6B | 42.8B | 30.1B | 32.4B | 18.8B |
Short-term Debt | 29.5B | 14.3B | 20.8B | 68.4B | 61.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.2B | 4.8B | 3.9B | 4.8B | 6.3B |
Total Current Liabilities | 75.8B | 73.1B | 65.8B | 114.9B | 93.6B |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 13.5B | 21.8B | 24.0B | 30.2B |
Deferred Tax Liabilities | 8.8B | 8.1B | 7.6B | 5.6B | 1.0B |
Other Non-Current Liabilities | 2.1B | 194.9M | 204.0M | 190.4M | 149.9M |
Total Non-Current Liabilities | 12.8B | 22.0B | 29.8B | 30.0B | 32.5B |
Total Liabilities | 88.6B | 95.1B | 95.6B | 144.9B | 126.1B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
Retained Earnings | 3.4B | 10.5B | 6.0B | -16.7B | -29.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 82.1B | 88.2B | 64.8B | 29.9B | 16.1B |
Key Metrics | |||||
Total Debt | 31.2B | 27.9B | 42.6B | 92.4B | 91.7B |
Working Capital | 13.1B | 27.8B | 10.9B | -26.1B | -43.0B |
Balance Sheet Composition
Chennai Petroleum Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 36.9B | 48.1B | 18.4B | 13.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 15.5B | -23.1B | 11.7B | -32.3B | -22.4B |
Operating Cash Flow | 20.2B | 15.9B | 62.9B | -10.1B | -5.8B |
Investing Activities | |||||
Capital Expenditures | -6.9B | -6.0B | -4.2B | -7.0B | -5.7B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.9B | -6.0B | -4.2B | -7.0B | -5.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.2B | -4.0B | -297.8M | - | - |
Debt Issuance | 3.7B | - | 0 | 7.8B | 10.1B |
Debt Repayment | -8.4B | -570.6M | -14.8B | -4.7B | -5.2B |
Financing Cash Flow | -2.8B | -18.8B | -49.2B | -61.8M | 4.1B |
Free Cash Flow | 6.7B | 20.9B | 53.3B | 3.3B | -1.2B |
Net Change in Cash | 10.5B | -8.9B | 9.6B | -17.1B | -7.4B |
Cash Flow Trend
Chennai Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.78
Forward P/E
21.79
Price to Book
1.38
Price to Sales
0.20
PEG Ratio
-0.43
Profitability Ratios
Profit Margin
-0.32%
Operating Margin
-0.35%
Return on Equity
2.61%
Return on Assets
1.25%
Financial Health
Current Ratio
1.17
Debt to Equity
37.99
Beta
0.15
Per Share Data
EPS (TTM)
₹-12.32
Book Value per Share
₹551.15
Revenue per Share
₹3,832.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chennpetro | 113.9B | 47.78 | 1.38 | 2.61% | -0.32% | 37.99 |
Reliance Industries | 18.6T | 22.86 | 2.21 | 6.90% | 8.35% | 36.61 |
Indian Oil | 2.0T | 11.94 | 1.07 | 7.12% | 2.23% | 79.71 |
Bharat Petroleum | 1.4T | 7.99 | 1.73 | 16.39% | 3.94% | 75.08 |
Hindustan Petroleum | 898.5B | 8.80 | 1.76 | 13.17% | 2.38% | 137.96 |
Petronet LNG | 400.6B | 10.80 | 2.01 | 19.99% | 7.50% | 13.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.