Interactive Financial Charts Not Available

Choice International (CHOICEIN) | Financial Analysis & Statements

Choice International Limited | Mid-cap | Financial Services

₹740.00

0.07%

| Choice International Stock Comparison:

Choice International vs Motilal Oswal Choice International vs Authum Investment Choice International vs Indian Energy Choice International vs JM Financial Choice International vs IIFL Capital Choice International vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 2.1B

Gross Profit 1.4B 68.70%

Operating Income 574.7M 27.45%

Net Income 307.4M 14.68%

EPS (Diluted) ₹1.52

Balance Sheet Metrics

Total Assets 23.2B

Total Liabilities 14.2B

Shareholders Equity 9.0B

Debt to Equity 1.57

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Choice International Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	7.5B	3.9B	2.7B	1.7B	1.2B
Cost of Goods Sold i	3.2B	1.9B	1.2B	735.9M	663.8M
Gross Profit i	4.3B	2.0B	1.5B	918.8M	541.6M
Gross Margin % i	57.6%	51.9%	55.6%	55.5%	44.9%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	712.5M	560.8M	568.5M	276.7M	115.7M
Other Operating Expenses i	1.1B	236.0M	121.6M	68.6M	85.8M
Total Operating Expenses i	1.8B	796.8M	690.1M	345.3M	201.4M
Operating Income i	2.1B	1.0B	787.5M	541.1M	289.1M
Operating Margin % i	28.5%	26.8%	29.0%	32.7%	24.0%
Non-Operating Items
Interest Income i	47.4M	37.2M	14.2M	67.9M	49.9M
Interest Expense i	366.6M	200.1M	141.9M	141.3M	161.7M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	1.8B	819.5M	736.4M	228.2M	182.0M
Income Tax i	499.4M	218.8M	200.3M	61.1M	57.7M
Effective Tax Rate % i	27.6%	26.7%	27.2%	26.8%	31.7%
Net Income i	1.3B	600.7M	536.0M	167.1M	124.3M
Net Margin % i	17.4%	15.4%	19.7%	10.1%	10.3%
Key Metrics
EBITDA i	2.2B	1.1B	830.4M	628.5M	365.1M
EPS (Basic) i	₹6.57	₹3.02	₹3.02	₹10.00	₹1.30
EPS (Diluted) i	₹6.52	₹3.01	₹3.02	₹6.57	₹1.23
Basic Shares Outstanding i	199099000	199024000	177406000	16698504	95579808
Diluted Shares Outstanding i	199099000	199024000	177406000	16698504	95579808

Income Statement Trend

Choice International Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.5B	873.3M	256.2M	302.5M	373.3M
Short-term Investments i	464.4M	566.7M	242.2M	87.2M	306.1M
Accounts Receivable i	1.9B	1.2B	817.0M	762.3M	911.5M
Inventory i	-	-	-	-	-
Other Current Assets	134.3M	-2.0K	237.1M	45.3M	-
Total Current Assets i	14.1B	8.7B	8.5B	5.5B	3.9B
Non-Current Assets
Property, Plant & Equipment i	186.6M	178.9M	4.0M	4.0M	4.0M
Goodwill i	261.1M	250.0M	242.7M	215.1M	224.8M
Intangible Assets i	96.1M	85.0M	55.9M	50.1M	59.8M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	-1.0K	1.0K	24.0K	218.0K	-
Total Non-Current Assets i	3.9B	2.4B	1.2B	1.0B	1.2B
Total Assets i	18.1B	11.1B	9.8B	6.6B	5.0B
Liabilities
Current Liabilities
Accounts Payable i	270.6M	280.5M	174.7M	137.8M	72.3M
Short-term Debt i	2.3B	1.2B	1.8B	1.3B	1.4B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	44.9M	11.8M	2.2M	4.2M	155.8M
Total Current Liabilities i	9.1B	5.1B	5.2B	3.6B	2.7B
Non-Current Liabilities
Long-term Debt i	2.2B	893.6M	366.6M	262.2M	38.1M
Deferred Tax Liabilities i	43.8M	39.7M	49.4M	45.9M	78.7M
Other Non-Current Liabilities	1.0K	1.0K	-1.0K	24.1M	21.9M
Total Non-Current Liabilities i	2.6B	1.2B	449.0M	354.6M	157.2M
Total Liabilities i	11.7B	6.3B	5.7B	3.9B	2.9B
Equity
Common Stock i	2.0B	995.1M	497.6M	285.7M	200.0M
Retained Earnings i	3.1B	1.8B	1.2B	731.0M	580.3M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	6.4B	4.8B	4.1B	2.6B	2.1B
Key Metrics
Total Debt i	4.6B	2.1B	2.2B	1.5B	1.4B
Working Capital i	5.1B	3.6B	3.3B	2.0B	1.1B

Balance Sheet Composition

Choice International Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	1.8B	819.5M	736.4M	228.2M	182.0M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	127.8M	49.3M	0	-	-
Working Capital Changes i	-3.5B	327.7M	-984.5M	-872.1M	-40.4M
Operating Cash Flow i	-1.2B	1.4B	-226.8M	-551.2M	265.4M
Investing Activities
Capital Expenditures i	-127.0M	-261.3M	-34.1M	-11.5M	92.4M
Acquisitions i	91.1M	0	-	-	0
Investment Purchases i	-111.5M	-5.0M	-174.9M	-	-
Investment Sales i	-	-	-	136.2M	30.1M
Investing Cash Flow i	-147.3M	-778.8M	-1.1B	82.0M	92.2M
Financing Activities
Share Repurchases i	-	0	-143.3M	-109.2M	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	2.5B	-	-	-	-
Debt Repayment i	-	-133.3M	-	-	-230.3M
Financing Cash Flow i	2.6B	-202.4M	1.7B	380.9M	-208.1M
Free Cash Flow i	-1.6B	912.8M	-378.4M	-460.3M	237.8M
Net Change in Cash i	1.3B	434.5M	386.1M	-88.4M	149.5M

Cash Flow Trend

Choice International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 267.96

Forward P/E 49.55

Price to Book 14.27

Price to Sales 17.17

PEG Ratio 2.28

Profitability Ratios

Profit Margin 20.31%

Operating Margin 29.00%

Return on Equity 20.44%

Return on Assets 7.25%

Financial Health

Current Ratio 1.51

Debt to Equity 41.87

Beta -0.67

Per Share Data

EPS (TTM) ₹2.74

Book Value per Share ₹51.45

Revenue per Share ₹43.97

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
choicein	151.0B	267.96	14.27	20.44%	20.31%	41.87
Motilal Oswal	550.3B	20.09	4.94	22.47%	37.00%	138.95
Authum Investment	492.2B	11.92	3.31	28.87%	93.88%	7.18
Indian Energy	194.2B	28.38	11.32	37.77%	65.99%	0.54
JM Financial	148.2B	18.07	1.52	7.27%	30.41%	112.48
IIFL Capital	106.8B	14.71	4.60	28.65%	30.07%	47.39

Financial data is updated regularly. All figures are in the company's reporting currency.