IIFL Capital (IIFLCAPS) | Financial Analysis & Statements
IIFL Capital Services Limited Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.2B
Gross Profit
2.1B
40.03%
Operating Income
1.0B
20.28%
Net Income
1.8B
33.92%
EPS (Diluted)
₹5.36
Balance Sheet Metrics
Total Assets
79.6B
Total Liabilities
54.5B
Shareholders Equity
25.1B
Debt to Equity
2.17
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
IIFL Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.9B | 18.3B | 11.5B | 10.5B | 7.2B |
| Cost of Goods Sold | 10.8B | 9.9B | 6.9B | 5.8B | 3.5B |
| Gross Profit | 9.1B | 8.4B | 4.6B | 4.7B | 3.6B |
| Gross Margin % | 45.8% | 46.0% | 39.6% | 44.8% | 50.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.6B | 1.2B | 1.1B | 743.9M |
| Other Operating Expenses | 644.5M | 956.3M | 458.0M | 357.7M | 381.3M |
| Total Operating Expenses | 2.1B | 2.6B | 1.6B | 1.4B | 1.1B |
| Operating Income | 5.3B | 4.3B | 2.0B | 2.4B | 1.8B |
| Operating Margin % | 26.5% | 23.7% | 17.1% | 22.9% | 25.6% |
| Non-Operating Items | |||||
| Interest Income | 4.3B | 3.3B | 2.1B | 2.0B | 926.0M |
| Interest Expense | 1.4B | 1.0B | 482.9M | 799.4M | 422.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.2B | 6.8B | 3.4B | 4.0B | 2.8B |
| Income Tax | 2.1B | 1.7B | 910.6M | 962.7M | 644.3M |
| Effective Tax Rate % | 22.9% | 24.8% | 26.7% | 23.9% | 22.6% |
| Net Income | 7.1B | 5.1B | 2.5B | 3.1B | 2.2B |
| Net Margin % | 35.9% | 28.0% | 21.7% | 29.0% | 30.8% |
| Key Metrics | |||||
| EBITDA | 9.7B | 8.4B | 4.5B | 4.9B | 3.4B |
| EPS (Basic) | ₹23.06 | ₹16.73 | ₹8.22 | ₹10.09 | ₹6.97 |
| EPS (Diluted) | ₹21.89 | ₹16.40 | ₹8.16 | ₹9.94 | ₹6.91 |
| Basic Shares Outstanding | 308938881 | 306224539 | 304371508 | 303285115 | 316337518 |
| Diluted Shares Outstanding | 308938881 | 306224539 | 304371508 | 303285115 | 316337518 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IIFL Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.1B | 4.1B | 1.7B | 10.9B | 2.8B |
| Short-term Investments | 56.2B | 58.3B | 36.9B | 36.9B | 24.0B |
| Accounts Receivable | 454.3M | 476.5M | 221.9M | 282.4M | 342.7M |
| Inventory | - | - | - | 0 | 23.2M |
| Other Current Assets | 447.6M | 331.7M | 344.3M | 161.9M | 121.6M |
| Total Current Assets | 73.0B | 72.5B | 44.4B | 53.2B | 28.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 165.4M | 181.3M | 167.8M | 164.3M | 161.0M |
| Goodwill | 62.7M | 50.1M | 727.2M | 928.8M | 1.2B |
| Intangible Assets | 62.7M | 50.1M | 727.2M | 928.8M | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 478.9M | 501.0M | 12.3M | 17.0M | 180.2M |
| Total Non-Current Assets | 6.6B | 6.2B | 7.9B | 7.2B | 6.7B |
| Total Assets | 79.6B | 78.7B | 52.4B | 60.4B | 35.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 31.4M | 49.2M | 25.3M | 16.6M | 43.2M |
| Short-term Debt | 7.6B | 10.2B | 3.4B | 4.4B | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 51.5B | 58.8B | 37.0B | 46.1B | 23.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 1.8B | 1.8B | 2.0B | 2.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0B | 554.4M | -100.0K | 408.9M | 218.0M |
| Total Non-Current Liabilities | 3.0B | 2.1B | 1.9B | 2.5B | 2.4B |
| Total Liabilities | 54.5B | 60.9B | 38.9B | 48.6B | 25.8B |
| Equity | |||||
| Common Stock | 619.9M | 615.7M | 611.1M | 607.9M | 605.9M |
| Retained Earnings | 20.8B | 14.6B | 10.4B | 8.8B | 6.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.1B | 17.9B | 13.5B | 11.8B | 9.7B |
| Key Metrics | |||||
| Total Debt | 10.4B | 12.0B | 5.2B | 6.4B | 3.1B |
| Working Capital | 21.5B | 13.8B | 7.5B | 7.1B | 5.4B |
Balance Sheet Composition
IIFL Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 9.2B | 6.8B | 3.4B | 4.0B | 2.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 868.0M | 80.6M | 50.1M | 38.2M | 21.4M |
| Working Capital Changes | -940.0K | -9.8B | -11.7B | 3.2B | -1.2B |
| Operating Cash Flow | 11.8B | -1.5B | -7.5B | 8.2B | 2.0B |
| Investing Activities | |||||
| Capital Expenditures | 512.8M | -205.8M | -54.1M | 274.4M | -627.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.4B | -971.0M | -54.9M | -4.2B | -7.7B |
| Investment Sales | 14.0M | 387.0M | 1.7B | 3.0B | 9.7B |
| Investing Cash Flow | -1.9B | -789.8M | 1.6B | -988.8M | 1.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -1.1B |
| Dividends Paid | -929.5M | -923.1M | -914.6M | -911.6M | -302.9M |
| Debt Issuance | 1.0B | - | 0 | 3.5B | 6.7B |
| Debt Repayment | -539.4M | -150.5M | -130.4M | -1.1B | -5.1B |
| Financing Cash Flow | -2.9B | 5.9B | -2.1B | 2.3B | -3.0B |
| Free Cash Flow | 8.2B | -1.5B | -8.1B | 7.8B | -6.7M |
| Net Change in Cash | 7.0B | 3.6B | -8.0B | 9.4B | 266.5M |
Cash Flow Trend
IIFL Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.54
Price to Book
3.58
Price to Sales
4.34
PEG Ratio
-3.29
Profitability Ratios
Profit Margin
24.66%
Operating Margin
38.11%
Return on Equity
28.38%
Return on Assets
8.95%
Financial Health
Current Ratio
24.37
Debt to Equity
61.87
Beta
0.40
Per Share Data
EPS (TTM)
₹17.49
Book Value per Share
₹90.58
Revenue per Share
₹75.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IIFLCAPS | 98.8B | 18.54 | 3.58 | 28.38% | 24.66% | 61.87 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Choice International | 156.3B | 62.49 | 8.29 | 11.93% | 22.27% | 49.77 |
| JM Financial | 132.7B | 10.45 | 1.24 | 8.03% | 35.62% | 104.10 |
| RRP Semiconductor | 131.3B | 2,001.72 | 1,403.88 | 50.07% | 38.06% | 155.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.




