
Cigniti Technologies (CIGNITITEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
2.4B
44.53%
Operating Income
814.0M
15.24%
Net Income
659.0M
12.34%
EPS (Diluted)
₹23.94
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
2.8B
Shareholders Equity
9.6B
Debt to Equity
0.29
Cash Flow Metrics
Revenue & Profitability Trend
Cigniti Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.1B | 18.2B | 16.5B | 12.4B | 9.0B |
Cost of Goods Sold | 12.2B | 11.2B | 9.7B | 7.6B | 5.3B |
Gross Profit | 8.0B | 6.9B | 6.8B | 4.8B | 3.7B |
Gross Margin % | 39.5% | 38.1% | 41.4% | 38.6% | 40.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.1B | 675.0M | 714.9M | 462.0M |
Other Operating Expenses | 5.1B | 3.4B | 3.5B | 2.8B | 1.6B |
Total Operating Expenses | 5.1B | 4.5B | 4.2B | 3.5B | 2.0B |
Operating Income | 2.5B | 1.9B | 2.1B | 1.1B | 1.3B |
Operating Margin % | 12.7% | 10.5% | 12.9% | 9.1% | 14.9% |
Non-Operating Items | |||||
Interest Income | 240.5M | 42.1M | 38.1M | 63.2M | 55.4M |
Interest Expense | 29.8M | 31.2M | 30.3M | 38.0M | 48.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.7B | 2.2B | 2.2B | 1.2B | 1.4B |
Income Tax | 718.6M | 547.8M | 533.2M | 297.8M | 357.1M |
Effective Tax Rate % | 26.4% | 24.9% | 24.1% | 24.5% | 25.3% |
Net Income | 2.0B | 1.7B | 1.7B | 917.4M | 1.1B |
Net Margin % | 9.9% | 9.1% | 10.2% | 7.4% | 11.8% |
Key Metrics | |||||
EBITDA | 3.4B | 2.4B | 2.5B | 1.3B | 1.5B |
EPS (Basic) | ₹72.77 | ₹60.68 | ₹61.32 | ₹32.72 | ₹37.77 |
EPS (Diluted) | ₹72.77 | ₹60.41 | ₹61.21 | ₹32.68 | ₹37.77 |
Basic Shares Outstanding | 27507792 | 27288000 | 27450000 | 28042000 | 27890000 |
Diluted Shares Outstanding | 27507792 | 27288000 | 27450000 | 28042000 | 27890000 |
Income Statement Trend
Cigniti Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 1.0B | 436.2M | 244.6M | 256.1M |
Short-term Investments | 3.1B | 2.9B | 2.2B | 2.1B | 1.8B |
Accounts Receivable | 4.1B | 3.2B | 2.6B | 2.3B | 1.6B |
Inventory | - | - | - | - | - |
Other Current Assets | 388.6M | 229.5M | 217.6M | -50.0K | -2.0K |
Total Current Assets | 10.9B | 8.6B | 6.8B | 5.6B | 4.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 452.9M | 72.5M | 53.8M | 308.7M | 269.1M |
Goodwill | 1.5B | 1.5B | 1.6B | 1.1B | 1.1B |
Intangible Assets | 13.7M | 68.5M | 123.3M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.5B | 1.4B | 1.7B | 1.4B | 1.0B |
Total Assets | 12.4B | 10.1B | 8.5B | 7.0B | 5.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.1B | 1.2B | 938.5M | 618.9M |
Short-term Debt | 147.0M | 486.8M | 418.5M | 567.6M | 251.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 330.0M | 298.9M | 222.7M | 1.8M | 7.7M |
Total Current Liabilities | 2.5B | 2.4B | 2.2B | 2.0B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 132.3M | 85.6M | 139.2M | 232.8M | 204.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 266.2M | 326.6M | 360.5M | 409.7M | 328.3M |
Total Liabilities | 2.8B | 2.7B | 2.6B | 2.4B | 1.6B |
Equity | |||||
Common Stock | 274.0M | 273.0M | 272.6M | 280.5M | 280.2M |
Retained Earnings | - | 4.4B | 3.0B | 1.5B | 622.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.6B | 7.4B | 5.9B | 4.6B | 3.7B |
Key Metrics | |||||
Total Debt | 279.4M | 572.3M | 557.7M | 800.4M | 456.8M |
Working Capital | 8.4B | 6.3B | 4.6B | 3.6B | 3.0B |
Balance Sheet Composition
Cigniti Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 2.2B | 2.2B | 1.2B | 1.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 38.4M | 19.4M | 34.3M | 3.0M | 15.7M |
Working Capital Changes | -1.6B | -486.8M | -693.5M | -1.1B | 159.7M |
Operating Cash Flow | 974.0M | 1.5B | 1.5B | -10.7M | 1.5B |
Investing Activities | |||||
Capital Expenditures | -132.3M | -50.2M | -132.0M | -205.3M | -31.8M |
Acquisitions | -15.4M | -79.5M | -227.9M | 0 | - |
Investment Purchases | -825.7M | -1.8B | -1.8B | -1.7B | -1.7B |
Investment Sales | 2.0B | 1.5B | 1.5B | 1.3B | 1.2B |
Investing Cash Flow | 1.1B | -422.5M | -594.2M | -594.6M | -497.4M |
Financing Activities | |||||
Share Repurchases | - | 0 | -472.3M | 0 | - |
Dividends Paid | - | -230.6M | -67.5M | -70.0M | - |
Debt Issuance | - | - | - | 5.2M | - |
Debt Repayment | - | 0 | -9.8M | 0 | - |
Financing Cash Flow | 25.8M | -226.7M | -555.6M | -52.7M | -4.0M |
Free Cash Flow | 1.5B | 1.2B | 1.4B | 176.0M | 1.4B |
Net Change in Cash | 2.1B | 898.9M | 353.1M | -658.0M | 1.0B |
Cash Flow Trend
Cigniti Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.21
Price to Book
4.30
Price to Sales
1.98
PEG Ratio
0.81
Profitability Ratios
Profit Margin
12.29%
Operating Margin
15.24%
Return on Equity
20.78%
Return on Assets
16.15%
Financial Health
Current Ratio
4.39
Debt to Equity
2.90
Beta
-0.25
Per Share Data
EPS (TTM)
₹92.82
Book Value per Share
₹349.61
Revenue per Share
₹754.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cignititec | 41.2B | 16.21 | 4.30 | 20.78% | 12.29% | 2.90 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
R Systems | 49.5B | 36.78 | 7.93 | 15.17% | 8.05% | 8.43 |
ASM Technologies | 38.8B | 133.34 | 24.86 | 16.64% | 8.81% | 52.24 |
Protean eGov | 31.3B | 32.89 | 3.02 | 9.26% | 11.02% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.