
Coastal (COASTCORP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
623.9M
39.72%
Operating Income
12.5M
0.79%
Net Income
-10.3M
-0.66%
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
4.9B
Shareholders Equity
2.6B
Debt to Equity
1.86
Cash Flow Metrics
Operating Cash Flow
-3.6B
Free Cash Flow
398.7M
Revenue & Profitability Trend
Coastal Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.3B | 4.1B | 3.4B | 4.7B | 4.5B |
Cost of Goods Sold | 4.0B | 3.2B | 2.5B | 3.7B | 3.8B |
Gross Profit | 2.3B | 927.2M | 881.1M | 968.5M | 745.7M |
Gross Margin % | 36.8% | 22.5% | 26.2% | 20.5% | 16.5% |
Operating Expenses | |||||
Research & Development | - | 234.0K | 657.0K | 0 | - |
Selling, General & Administrative | - | 258.8M | 367.2M | 510.4M | 282.4M |
Other Operating Expenses | 1.8B | 414.9M | 298.8M | 316.0M | 272.9M |
Total Operating Expenses | 1.8B | 673.9M | 666.6M | 826.4M | 555.4M |
Operating Income | 181.1M | 164.6M | 107.2M | 127.4M | 228.0M |
Operating Margin % | 2.9% | 4.0% | 3.2% | 2.7% | 5.0% |
Non-Operating Items | |||||
Interest Income | - | 19.2M | 13.4M | 16.1M | 26.5M |
Interest Expense | 217.0M | 146.7M | 106.0M | 51.2M | 34.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 75.1M | 79.3M | 107.6M | 193.5M | 261.3M |
Income Tax | 30.3M | 34.1M | 40.6M | 57.9M | 77.2M |
Effective Tax Rate % | 40.3% | 43.0% | 37.7% | 29.9% | 29.5% |
Net Income | 44.8M | 45.2M | 67.0M | 135.5M | 184.1M |
Net Margin % | 0.7% | 1.1% | 2.0% | 2.9% | 4.1% |
Key Metrics | |||||
EBITDA | 416.4M | 349.7M | 306.9M | 285.6M | 327.4M |
EPS (Basic) | ₹0.67 | ₹3.41 | ₹5.69 | ₹12.37 | ₹17.16 |
EPS (Diluted) | ₹0.67 | ₹3.41 | ₹5.69 | ₹11.53 | ₹16.96 |
Basic Shares Outstanding | 66889552 | 13256406 | 11782172 | 10797156 | 10725705 |
Diluted Shares Outstanding | 66889552 | 13256406 | 11782172 | 10797156 | 10725705 |
Income Statement Trend
Coastal Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 193.4M | 158.1M | 202.6M | 135.3M | 187.4M |
Short-term Investments | 308.4M | 267.2M | 138.5M | 130.7M | 282.5M |
Accounts Receivable | 591.0M | 584.0M | 264.2M | 397.0M | 286.7M |
Inventory | 2.4B | 1.7B | 1.2B | 1.1B | 1.0B |
Other Current Assets | 509.2M | 53.5M | 60.1M | 53.4M | 66.5M |
Total Current Assets | 4.0B | 3.1B | 2.1B | 2.1B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 1.7B | 1.7B | 406.0K | 406.0K |
Goodwill | 6.9M | 6.2M | 4.2M | - | - |
Intangible Assets | 6.9M | 6.2M | 4.2M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 155.6M | 2.0K | 191.3M | 1.0K | 125.0M |
Total Non-Current Assets | 3.5B | 3.2B | 2.3B | 1.9B | 1.2B |
Total Assets | 7.5B | 6.3B | 4.4B | 4.0B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 376.1M | 68.5M | 56.1M | 57.0M | 38.6M |
Short-term Debt | 3.1B | 2.2B | 1.5B | 1.5B | 1.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 191.5M | 25.3M | 18.7M | 30.1M | 19.6M |
Total Current Liabilities | 3.8B | 2.4B | 1.6B | 1.6B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.2B | 277.3M | 258.0M | 159.2M |
Deferred Tax Liabilities | 73.9M | 64.4M | 50.1M | 19.3M | 17.1M |
Other Non-Current Liabilities | - | -3.0K | 1.0K | 2.0K | 1.0K |
Total Non-Current Liabilities | 1.1B | 1.3B | 343.2M | 300.3M | 197.2M |
Total Liabilities | 4.9B | 3.7B | 2.0B | 1.9B | 1.5B |
Equity | |||||
Common Stock | 134.0M | 134.6M | 129.6M | 115.8M | 106.8M |
Retained Earnings | - | 1.7B | 1.6B | 1.6B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.6B | 2.4B | 2.0B | 1.8B |
Key Metrics | |||||
Total Debt | 4.1B | 3.3B | 1.8B | 1.7B | 1.4B |
Working Capital | 243.1M | 664.8M | 452.5M | 450.2M | 783.1M |
Balance Sheet Composition
Coastal Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 75.1M | 79.3M | 107.6M | 193.5M | 261.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -685.7M | -1.1B | 23.3M | -264.2M | -11.6M |
Operating Cash Flow | -453.4M | -893.4M | 219.1M | -35.6M | 255.6M |
Investing Activities | |||||
Capital Expenditures | -575.1M | -830.7M | -459.5M | -651.6M | -430.4M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | 0 | 0 | 9.2M | 0 |
Investing Cash Flow | -569.6M | -826.1M | -420.8M | -577.4M | -430.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.1M | -18.1M | -23.2M | -32.0M | - |
Debt Issuance | - | 898.0M | 14.0M | 96.5M | 152.3M |
Debt Repayment | -165.2M | - | - | - | - |
Financing Cash Flow | 767.6M | 1.7B | 313.2M | 433.8M | 398.0M |
Free Cash Flow | -544.8M | -1.5B | -952.0M | -641.6M | -345.1M |
Net Change in Cash | -255.4M | -53.1M | 111.6M | -179.2M | 223.2M |
Cash Flow Trend
Coastal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.93
Price to Book
0.86
Price to Sales
0.33
Profitability Ratios
Profit Margin
1.06%
Operating Margin
6.86%
Return on Equity
1.71%
Return on Assets
0.60%
Financial Health
Current Ratio
1.06
Debt to Equity
156.72
Beta
-0.23
Per Share Data
EPS (TTM)
₹0.67
Book Value per Share
₹38.16
Revenue per Share
₹101.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
coastcorp | 2.2B | 48.93 | 0.86 | 1.71% | 1.06% | 156.72 |
Nestle India | 2.1T | 67.58 | 52.39 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 58.14 | 29.32 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.0B | 19.70 | 1.55 | 8.30% | 4.94% | 7.62 |
Gopal Snacks | 44.9B | 237.52 | 11.10 | 4.69% | -0.19% | 16.43 |
Gokul Agro Resources | 44.4B | 16.81 | 4.29 | 23.71% | 1.31% | 52.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.