Coastal (COASTCORP) | Financial Analysis & Statements
Coastal Corporation Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
721.6M
39.29%
Operating Income
126.0M
6.86%
Net Income
57.6M
3.13%
EPS (Diluted)
₹0.86
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
4.9B
Shareholders Equity
2.6B
Debt to Equity
1.86
Cash Flow Metrics
Operating Cash Flow
-3.6B
Free Cash Flow
398.7M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Coastal Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.9B | 4.1B | 3.4B | 4.7B | 4.5B |
| Cost of Goods Sold | 4.6B | 3.2B | 2.5B | 3.7B | 3.8B |
| Gross Profit | 1.3B | 927.2M | 881.1M | 968.5M | 745.7M |
| Gross Margin % | 21.7% | 22.5% | 26.2% | 20.5% | 16.5% |
| Operating Expenses | |||||
| Research & Development | 0 | 234.0K | 657.0K | 0 | - |
| Selling, General & Administrative | 445.0M | 258.8M | 367.2M | 510.4M | 282.4M |
| Other Operating Expenses | 634.8M | 414.9M | 298.8M | 316.0M | 272.9M |
| Total Operating Expenses | 1.1B | 673.9M | 666.6M | 826.4M | 555.4M |
| Operating Income | 186.8M | 164.6M | 107.2M | 127.4M | 228.0M |
| Operating Margin % | 3.1% | 4.0% | 3.2% | 2.7% | 5.0% |
| Non-Operating Items | |||||
| Interest Income | 28.9M | 19.2M | 13.4M | 16.1M | 26.5M |
| Interest Expense | 191.8M | 146.7M | 106.0M | 51.2M | 34.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 75.1M | 79.3M | 107.6M | 193.5M | 261.3M |
| Income Tax | 30.3M | 34.1M | 40.6M | 57.9M | 77.2M |
| Effective Tax Rate % | 40.3% | 43.0% | 37.7% | 29.9% | 29.5% |
| Net Income | 44.8M | 45.2M | 67.0M | 135.5M | 184.1M |
| Net Margin % | 0.8% | 1.1% | 2.0% | 2.9% | 4.1% |
| Key Metrics | |||||
| EBITDA | 396.4M | 349.7M | 306.9M | 285.6M | 327.4M |
| EPS (Basic) | ₹0.67 | ₹3.41 | ₹5.69 | ₹12.37 | ₹17.16 |
| EPS (Diluted) | ₹0.67 | ₹3.41 | ₹5.69 | ₹11.53 | ₹16.96 |
| Basic Shares Outstanding | 67065583 | 13256406 | 11782172 | 10797156 | 10725705 |
| Diluted Shares Outstanding | 67065583 | 13256406 | 11782172 | 10797156 | 10725705 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Coastal Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 193.4M | 158.1M | 202.6M | 135.3M | 187.4M |
| Short-term Investments | 310.9M | 267.2M | 138.5M | 130.7M | 282.5M |
| Accounts Receivable | 591.0M | 584.0M | 264.2M | 397.0M | 286.7M |
| Inventory | 2.4B | 1.7B | 1.2B | 1.1B | 1.0B |
| Other Current Assets | 54.7M | 53.5M | 60.1M | 53.4M | 66.5M |
| Total Current Assets | 4.0B | 3.1B | 2.1B | 2.1B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.7B | 1.7B | 1.7B | 406.0K | 406.0K |
| Goodwill | 6.9M | 6.2M | 4.2M | - | - |
| Intangible Assets | 6.9M | 6.2M | 4.2M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 155.6M | 2.0K | 191.3M | 1.0K | 125.0M |
| Total Non-Current Assets | 3.5B | 3.2B | 2.3B | 1.9B | 1.2B |
| Total Assets | 7.5B | 6.3B | 4.4B | 4.0B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 377.1M | 68.5M | 56.1M | 57.0M | 38.6M |
| Short-term Debt | 3.1B | 2.2B | 1.5B | 1.5B | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 154.6M | 25.3M | 18.7M | 30.1M | 19.6M |
| Total Current Liabilities | 3.8B | 2.4B | 1.6B | 1.6B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.2B | 277.3M | 258.0M | 159.2M |
| Deferred Tax Liabilities | 74.0M | 64.4M | 50.1M | 19.3M | 17.1M |
| Other Non-Current Liabilities | - | -3.0K | 1.0K | 2.0K | 1.0K |
| Total Non-Current Liabilities | 1.1B | 1.3B | 343.2M | 300.3M | 197.2M |
| Total Liabilities | 4.9B | 3.7B | 2.0B | 1.9B | 1.5B |
| Equity | |||||
| Common Stock | 134.0M | 134.6M | 129.6M | 115.8M | 106.8M |
| Retained Earnings | 1.7B | 1.7B | 1.6B | 1.6B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.6B | 2.4B | 2.0B | 1.8B |
| Key Metrics | |||||
| Total Debt | 4.1B | 3.3B | 1.8B | 1.7B | 1.4B |
| Working Capital | 245.3M | 664.8M | 452.5M | 450.2M | 783.1M |
Balance Sheet Composition
Coastal Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 75.1M | 79.3M | 107.6M | 193.5M | 261.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -668.8M | -1.1B | 23.3M | -264.2M | -11.6M |
| Operating Cash Flow | -436.5M | -893.4M | 219.1M | -35.6M | 255.6M |
| Investing Activities | |||||
| Capital Expenditures | -575.1M | -830.7M | -459.5M | -651.6M | -430.4M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | 0 | 0 | 9.2M | 0 |
| Investing Cash Flow | -569.6M | -826.1M | -420.8M | -577.4M | -430.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -16.1M | -18.1M | -23.2M | -32.0M | - |
| Debt Issuance | - | 898.0M | 14.0M | 96.5M | 152.3M |
| Debt Repayment | -165.2M | - | - | - | - |
| Financing Cash Flow | 767.6M | 1.7B | 313.2M | 433.8M | 398.0M |
| Free Cash Flow | -527.9M | -1.5B | -952.0M | -641.6M | -345.1M |
| Net Change in Cash | -238.6M | -53.1M | 111.6M | -179.2M | 223.2M |
Cash Flow Trend
Coastal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.00
Price to Book
1.37
Price to Sales
0.46
PEG Ratio
0.01
Profitability Ratios
Profit Margin
1.93%
Operating Margin
3.94%
Return on Equity
1.71%
Return on Assets
0.60%
Financial Health
Current Ratio
1.03
Debt to Equity
153.74
Beta
-0.02
Per Share Data
EPS (TTM)
₹2.32
Book Value per Share
₹40.67
Revenue per Share
₹120.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COASTCORP | 3.7B | 24.00 | 1.37 | 1.71% | 1.93% | 153.74 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




