COHANCE LIFESCIENCES (COHANCE) | Financial Analysis & Statements
COHANCE LIFESCIENCES LTD Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
5.6B
Gross Profit
4.1B
74.60%
Operating Income
769.3M
13.85%
Net Income
663.9M
11.95%
EPS (Diluted)
₹1.92
Balance Sheet Metrics
Total Assets
55.7B
Total Liabilities
16.4B
Shareholders Equity
39.2B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
COHANCE LIFESCIENCES Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 11.7B | 10.4B |
| Cost of Goods Sold | 3.1B | 4.5B |
| Gross Profit | 8.7B | 5.9B |
| Gross Margin % | 73.8% | 56.7% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 450.4M | 295.2M |
| Other Operating Expenses | 1.9B | 271.4M |
| Total Operating Expenses | 2.3B | 566.6M |
| Operating Income | 3.3B | 3.5B |
| Operating Margin % | 28.0% | 34.3% |
| Non-Operating Items | ||
| Interest Income | 12.7M | 20.2M |
| Interest Expense | 114.8M | 74.5M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 3.4B | 4.1B |
| Income Tax | 791.5M | 1.1B |
| Effective Tax Rate % | 23.0% | 26.0% |
| Net Income | 2.6B | 3.0B |
| Net Margin % | 22.6% | 29.0% |
| Key Metrics | ||
| EBITDA | 4.2B | 4.2B |
| EPS (Basic) | ₹10.52 | ₹11.80 |
| EPS (Diluted) | ₹10.45 | ₹11.80 |
| Basic Shares Outstanding | 254564956 | 254564956 |
| Diluted Shares Outstanding | 254564956 | 254564956 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
COHANCE LIFESCIENCES Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 854.0M | 472.3M |
| Short-term Investments | 1.9B | 7.7B |
| Accounts Receivable | 2.8B | 1.3B |
| Inventory | 1.7B | 2.3B |
| Other Current Assets | 1.1B | 1.0K |
| Total Current Assets | 8.9B | 12.6B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 10.0B | 937.1M |
| Goodwill | 13.7B | 1.2B |
| Intangible Assets | 638.9M | 16.7M |
| Long-term Investments | 31.7M | - |
| Other Non-Current Assets | 5.2M | -3.0K |
| Total Non-Current Assets | 21.4B | 9.9B |
| Total Assets | 30.3B | 22.5B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 802.1M | 423.6M |
| Short-term Debt | 1.0B | 437.6M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 49.1M | 65.1M |
| Total Current Liabilities | 3.7B | 1.1B |
| Non-Current Liabilities | ||
| Long-term Debt | 1.8B | 212.4M |
| Deferred Tax Liabilities | 909.8M | 647.9M |
| Other Non-Current Liabilities | - | 1.0K |
| Total Non-Current Liabilities | 8.3B | 965.3M |
| Total Liabilities | 11.9B | 2.0B |
| Equity | ||
| Common Stock | 254.6M | 254.6M |
| Retained Earnings | 13.8B | 17.7B |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 18.4B | 20.5B |
| Key Metrics | ||
| Total Debt | 2.8B | 650.0M |
| Working Capital | 5.2B | 11.6B |
Balance Sheet Composition
COHANCE LIFESCIENCES Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 3.4B | 4.1B |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | 149.1M | 19.7M |
| Working Capital Changes | -738.4M | 729.9M |
| Operating Cash Flow | 2.9B | 4.9B |
| Investing Activities | ||
| Capital Expenditures | -1.6B | -517.9M |
| Acquisitions | -7.3B | - |
| Investment Purchases | -3.5B | -3.1B |
| Investment Sales | 9.8B | 11.1M |
| Investing Cash Flow | -2.6B | -3.6B |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | -18.5M | - |
| Financing Cash Flow | 227.9M | -270.4M |
| Free Cash Flow | 1.3B | 3.1B |
| Net Change in Cash | 622.0M | 949.1M |
Cash Flow Trend
COHANCE LIFESCIENCES Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
72.20
Forward P/E
34.78
Price to Book
3.67
Price to Sales
12.92
PEG Ratio
-1.02
Profitability Ratios
Profit Margin
5.62%
Operating Margin
8.89%
Return on Equity
14.55%
Return on Assets
8.84%
Financial Health
Current Ratio
2.92
Debt to Equity
11.49
Beta
0.16
Per Share Data
EPS (TTM)
₹5.04
Book Value per Share
₹99.19
Revenue per Share
₹42.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COHANCE | 139.3B | 72.20 | 3.67 | 14.55% | 5.62% | 11.49 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Piramal Pharma | 199.7B | 269.79 | 2.47 | 1.12% | -1.84% | 60.08 |
| Eris Lifesciences | 193.4B | 44.25 | 6.15 | 10.75% | 14.06% | 68.19 |
| Neuland Laboratories | 184.8B | 103.42 | 11.41 | 17.06% | 2.29% | 16.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.





