Commercial Syn Bags (COMSYN) | Financial Analysis & Statements
Commercial Syn Bags Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
905.1M
Gross Profit
421.0M
46.51%
Operating Income
83.0M
9.17%
Net Income
55.5M
6.14%
EPS (Diluted)
₹1.32
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
1.6B
Shareholders Equity
1.5B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
20.7M
Free Cash Flow
31.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Commercial Syn Bags Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 2.9B | 2.9B | 3.2B | 2.1B |
| Cost of Goods Sold | 2.6B | 2.3B | 2.2B | 2.1B | 1.6B |
| Gross Profit | 889.8M | 624.8M | 669.2M | 1.1B | 522.9M |
| Gross Margin % | 25.6% | 21.7% | 23.1% | 34.2% | 24.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 333.4M | 216.4M | 287.1M | 330.4M | 176.0M |
| Other Operating Expenses | 8.8M | 7.0M | 6.7M | 4.8M | 3.7M |
| Total Operating Expenses | 342.3M | 223.3M | 293.8M | 335.3M | 179.7M |
| Operating Income | 260.4M | 143.5M | 150.1M | 251.5M | 173.6M |
| Operating Margin % | 7.5% | 5.0% | 5.2% | 7.8% | 8.1% |
| Non-Operating Items | |||||
| Interest Income | 23.3M | 31.5M | 13.4M | 11.2M | 11.8M |
| Interest Expense | 87.3M | 78.9M | 57.2M | 58.7M | 38.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 214.1M | 107.4M | 94.6M | 211.9M | 145.1M |
| Income Tax | 42.9M | 28.8M | 13.7M | 28.8M | 25.3M |
| Effective Tax Rate % | 20.0% | 26.8% | 14.5% | 13.6% | 17.4% |
| Net Income | 171.2M | 78.6M | 80.9M | 183.1M | 119.8M |
| Net Margin % | 4.9% | 2.7% | 2.8% | 5.7% | 5.6% |
| Key Metrics | |||||
| EBITDA | 399.5M | 281.5M | 258.4M | 360.5M | 257.2M |
| EPS (Basic) | ₹4.29 | ₹1.97 | ₹2.08 | ₹15.48 | ₹3.38 |
| EPS (Diluted) | ₹4.29 | ₹1.97 | ₹2.08 | ₹14.64 | ₹3.38 |
| Basic Shares Outstanding | 39952000 | 39952000 | 38896000 | 11825000 | 35451000 |
| Diluted Shares Outstanding | 39952000 | 39952000 | 38896000 | 11825000 | 35451000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Commercial Syn Bags Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.5M | 4.6M | 620.0K | 6.7M | 23.8M |
| Short-term Investments | 7.2M | 40.5M | 47.4M | 46.7M | 37.4M |
| Accounts Receivable | 461.8M | 424.1M | 276.5M | 356.6M | 213.5M |
| Inventory | 807.2M | 721.4M | 581.3M | 593.1M | 568.7M |
| Other Current Assets | 185.1M | -3.0K | -1.0K | -1.0K | -401.0K |
| Total Current Assets | 1.7B | 1.3B | 1.0B | 1.2B | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 997.2M | 1.1B | 986.3M | 936.8M | 870.9M |
| Goodwill | 20.0K | 17.0K | 19.0K | 13.0K | 45.0K |
| Intangible Assets | 20.0K | 17.0K | 19.0K | 13.0K | 45.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -5.0K | -121.0K | -122.0K | -5.0K | -501.0K |
| Total Non-Current Assets | 1.4B | 1.5B | 1.3B | 1.0B | 945.1M |
| Total Assets | 3.1B | 2.7B | 2.3B | 2.2B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 185.5M | 170.9M | 152.3M | 155.0M | 116.8M |
| Short-term Debt | 867.3M | 703.9M | 345.3M | 493.9M | 493.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | -3.0K | 1.0K | 25.2M | 59.6M |
| Total Current Liabilities | 1.2B | 994.4M | 604.0M | 761.3M | 758.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 279.5M | 381.6M | 410.1M | 345.1M | 367.1M |
| Deferred Tax Liabilities | 35.6M | 31.4M | 21.7M | 24.7M | 33.8M |
| Other Non-Current Liabilities | 1.0K | 1.0K | -1.0K | - | -1.0K |
| Total Non-Current Liabilities | 358.6M | 447.4M | 461.2M | 397.0M | 421.8M |
| Total Liabilities | 1.6B | 1.4B | 1.1B | 1.2B | 1.2B |
| Equity | |||||
| Common Stock | 399.5M | 399.5M | 399.5M | 124.0M | 118.2M |
| Retained Earnings | 954.2M | 777.1M | 695.1M | 788.8M | 626.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.3B | 1.2B | 1.1B | 787.0M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 755.3M | 839.0M | 860.8M |
| Working Capital | 443.2M | 264.9M | 398.5M | 427.2M | 263.7M |
Balance Sheet Composition
Commercial Syn Bags Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 214.1M | 107.4M | 94.6M | 211.9M | 140.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -354.4M | -221.4M | 152.2M | -315.6M | -376.8M |
| Operating Cash Flow | -70.0M | -61.5M | 294.9M | -49.0M | -211.0M |
| Investing Activities | |||||
| Capital Expenditures | -20.8M | -64.0M | -275.4M | -157.6M | -185.5M |
| Acquisitions | 14.6M | 0 | 0 | 0 | 0 |
| Investment Purchases | -10.9M | -224.7M | -1.2M | 0 | -18.0K |
| Investment Sales | - | - | - | 415.0K | - |
| Investing Cash Flow | -17.1M | -288.7M | -276.6M | -157.2M | -185.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -28.0M | -23.6M | -17.7M |
| Debt Issuance | - | 385.3M | 67.8M | - | 46.6M |
| Debt Repayment | - | -36.3M | -149.7M | -135.0M | - |
| Financing Cash Flow | 206.6M | 680.2M | -170.4M | 41.3M | 320.3M |
| Free Cash Flow | -83.8M | -63.8M | -52.2M | -121.2M | -275.4M |
| Net Change in Cash | 119.5M | 330.0M | -152.1M | -164.8M | -76.2M |
Cash Flow Trend
Commercial Syn Bags Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.87
Price to Book
3.80
Price to Sales
1.63
PEG Ratio
0.32
Profitability Ratios
Profit Margin
7.30%
Operating Margin
9.60%
Return on Equity
11.41%
Return on Assets
5.56%
Financial Health
Current Ratio
1.35
Debt to Equity
67.10
Beta
0.29
Per Share Data
EPS (TTM)
₹6.77
Book Value per Share
₹40.69
Revenue per Share
₹96.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COMSYN | 6.2B | 22.87 | 3.80 | 11.41% | 7.30% | 67.10 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.





