
Container (CONCOR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
21.5B
Gross Profit
6.4B
29.93%
Operating Income
2.7B
12.59%
Net Income
2.7B
12.41%
EPS (Diluted)
₹2.81
Balance Sheet Metrics
Total Assets
144.8B
Total Liabilities
19.9B
Shareholders Equity
124.9B
Debt to Equity
0.16
Cash Flow Metrics
Revenue & Profitability Trend
Container Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 88.9B | 79.6B | 74.5B | 76.4B | 64.0B |
Cost of Goods Sold | 60.9B | 71.0B | 66.5B | 63.1B | 57.3B |
Gross Profit | 27.9B | 8.7B | 8.0B | 13.2B | 6.6B |
Gross Margin % | 31.4% | 10.9% | 10.7% | 17.3% | 10.4% |
Operating Expenses | |||||
Research & Development | - | 14.9M | 23.4M | 12.0M | 6.1M |
Selling, General & Administrative | - | 163.6M | 137.3M | 140.1M | 131.2M |
Other Operating Expenses | 14.5B | 1.4B | 1.5B | 1.3B | 1.8B |
Total Operating Expenses | 14.5B | 1.6B | 1.7B | 1.4B | 1.9B |
Operating Income | 13.5B | 13.4B | 13.0B | 11.9B | 4.9B |
Operating Margin % | 15.2% | 16.8% | 17.4% | 15.6% | 7.7% |
Non-Operating Items | |||||
Interest Income | - | 3.1B | 2.3B | 1.9B | 2.0B |
Interest Expense | 729.0M | 704.9M | 669.3M | 621.2M | 429.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 16.9B | 16.7B | 15.6B | 14.0B | 6.7B |
Income Tax | 4.3B | 4.1B | 3.9B | 3.4B | 1.7B |
Effective Tax Rate % | 25.4% | 24.4% | 24.9% | 24.5% | 25.7% |
Net Income | 12.9B | 12.6B | 11.7B | 10.5B | 5.0B |
Net Margin % | 14.5% | 15.8% | 15.8% | 13.8% | 7.8% |
Key Metrics | |||||
EBITDA | 23.8B | 23.6B | 22.0B | 19.9B | 13.5B |
EPS (Basic) | ₹16.92 | ₹20.71 | ₹19.26 | ₹17.29 | ₹8.29 |
EPS (Diluted) | ₹16.92 | ₹20.71 | ₹19.26 | ₹17.29 | ₹8.29 |
Basic Shares Outstanding | 761617935 | 609300000 | 609300000 | 609300000 | 609300000 |
Diluted Shares Outstanding | 761617935 | 609300000 | 609300000 | 609300000 | 609300000 |
Income Statement Trend
Container Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6B | 1.9B | 3.4B | 3.8B | 6.8B |
Short-term Investments | 36.5B | 30.7B | 28.6B | 25.1B | 18.3B |
Accounts Receivable | 4.0B | 3.3B | 2.2B | 1.8B | 1.6B |
Inventory | 499.3M | 502.2M | 371.8M | 306.8M | 239.7M |
Other Current Assets | 3.6B | 2.4M | 10.5M | 13.8M | 10.7M |
Total Current Assets | 48.4B | 42.9B | 41.3B | 36.7B | 32.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 65.7B | 5.0B | 4.6B | 3.7B | 3.4B |
Goodwill | 123.6M | 1.2B | 1.2B | 1.2B | 1.2B |
Intangible Assets | 123.6M | 1.2B | 1.2B | 1.2B | 1.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.7B | 12.8B | 13.2B | 11.7B | 95.6M |
Total Non-Current Assets | 96.3B | 97.5B | 93.4B | 93.3B | 91.9B |
Total Assets | 144.8B | 140.4B | 134.7B | 130.0B | 124.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.8B | 3.8B | 4.2B | 2.7B |
Short-term Debt | 1.6B | 1.7B | 1.1B | 1.2B | 862.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.1B | 4.4B | 4.7B | 4.4B | 630.0M |
Total Current Liabilities | 11.8B | 12.5B | 13.5B | 14.2B | 13.3B |
Non-Current Liabilities | |||||
Long-term Debt | 7.1B | 7.5B | 6.6B | 6.1B | 6.3B |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 22.5M | 26.5M | 27.9M | 31.5M | 26.3M |
Total Non-Current Liabilities | 8.1B | 8.7B | 7.9B | 7.2B | 7.9B |
Total Liabilities | 19.9B | 21.1B | 21.4B | 21.4B | 21.2B |
Equity | |||||
Common Stock | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
Retained Earnings | - | 99.4B | 94.6B | 91.1B | 86.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 124.9B | 119.3B | 113.3B | 108.6B | 102.9B |
Key Metrics | |||||
Total Debt | 8.6B | 9.1B | 7.7B | 7.3B | 7.2B |
Working Capital | 36.6B | 30.4B | 27.8B | 22.5B | 18.9B |
Balance Sheet Composition
Container Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.2B | 16.7B | 15.6B | 14.1B | 6.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -99.8M | -1.2B | -1.1B | -2.0B | -907.4M |
Operating Cash Flow | 13.9B | 13.1B | 13.0B | 10.8B | 4.3B |
Investing Activities | |||||
Capital Expenditures | -8.4B | -7.8B | -5.7B | -5.9B | -4.5B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.7B | -3.2B | -2.1B | -7.2B | -306.1M |
Investment Sales | 227.9M | 1.4B | 140.5M | 595.3M | 2.8B |
Investing Cash Flow | -10.2B | -9.9B | -7.8B | -12.4B | -1.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.3B | -6.7B | -7.3B | -4.9B | -3.6B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -20.1M | -292.9M | -63.7M | -63.6M | -18.4M |
Financing Cash Flow | -7.3B | -7.0B | -7.4B | -4.9B | -3.6B |
Free Cash Flow | 8.0B | 5.9B | 7.5B | 5.5B | 4.4B |
Net Change in Cash | -3.7B | -3.8B | -2.2B | -6.5B | -1.1B |
Cash Flow Trend
Container Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.78
Forward P/E
19.87
Price to Book
3.42
Price to Sales
4.75
PEG Ratio
19.87
Profitability Ratios
Profit Margin
14.51%
Operating Margin
12.59%
Return on Equity
10.32%
Return on Assets
8.90%
Financial Health
Current Ratio
4.11
Debt to Equity
6.90
Beta
0.16
Per Share Data
EPS (TTM)
₹16.98
Book Value per Share
₹162.55
Revenue per Share
₹117.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
concor | 424.3B | 32.78 | 3.42 | 10.32% | 14.51% | 6.90 |
Indian Railway | 581.7B | 43.68 | 15.69 | 38.15% | 28.13% | 2.45 |
Jupiter Wagons | 141.0B | 36.48 | 5.10 | 17.29% | 9.65% | 18.13 |
Titagarh Rail | 108.1B | 39.38 | 4.35 | 11.70% | 7.15% | 25.24 |
Texmaco Rail | 56.5B | 22.19 | 1.97 | 9.29% | 4.88% | 33.50 |
Quadrant Future Tek | 15.4B | -63.10 | 5.12 | -6.60% | -15.54% | 28.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.