Container Corporation of India Ltd. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 21.5B
Gross Profit 6.4B 29.93%
Operating Income 2.7B 12.59%
Net Income 2.7B 12.41%
EPS (Diluted) ₹2.81

Balance Sheet Metrics

Total Assets 144.8B
Total Liabilities 19.9B
Shareholders Equity 124.9B
Debt to Equity 0.16

Cash Flow Metrics

Revenue & Profitability Trend

Container Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i88.9B79.6B74.5B76.4B64.0B
Cost of Goods Sold i60.9B71.0B66.5B63.1B57.3B
Gross Profit i27.9B8.7B8.0B13.2B6.6B
Gross Margin % i31.4%10.9%10.7%17.3%10.4%
Operating Expenses
Research & Development i-14.9M23.4M12.0M6.1M
Selling, General & Administrative i-163.6M137.3M140.1M131.2M
Other Operating Expenses i14.5B1.4B1.5B1.3B1.8B
Total Operating Expenses i14.5B1.6B1.7B1.4B1.9B
Operating Income i13.5B13.4B13.0B11.9B4.9B
Operating Margin % i15.2%16.8%17.4%15.6%7.7%
Non-Operating Items
Interest Income i-3.1B2.3B1.9B2.0B
Interest Expense i729.0M704.9M669.3M621.2M429.0M
Other Non-Operating Income-----
Pre-tax Income i16.9B16.7B15.6B14.0B6.7B
Income Tax i4.3B4.1B3.9B3.4B1.7B
Effective Tax Rate % i25.4%24.4%24.9%24.5%25.7%
Net Income i12.9B12.6B11.7B10.5B5.0B
Net Margin % i14.5%15.8%15.8%13.8%7.8%
Key Metrics
EBITDA i23.8B23.6B22.0B19.9B13.5B
EPS (Basic) i₹16.92₹20.71₹19.26₹17.29₹8.29
EPS (Diluted) i₹16.92₹20.71₹19.26₹17.29₹8.29
Basic Shares Outstanding i761617935609300000609300000609300000609300000
Diluted Shares Outstanding i761617935609300000609300000609300000609300000

Income Statement Trend

Container Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.6B1.9B3.4B3.8B6.8B
Short-term Investments i36.5B30.7B28.6B25.1B18.3B
Accounts Receivable i4.0B3.3B2.2B1.8B1.6B
Inventory i499.3M502.2M371.8M306.8M239.7M
Other Current Assets3.6B2.4M10.5M13.8M10.7M
Total Current Assets i48.4B42.9B41.3B36.7B32.2B
Non-Current Assets
Property, Plant & Equipment i65.7B5.0B4.6B3.7B3.4B
Goodwill i123.6M1.2B1.2B1.2B1.2B
Intangible Assets i123.6M1.2B1.2B1.2B1.2B
Long-term Investments-----
Other Non-Current Assets9.7B12.8B13.2B11.7B95.6M
Total Non-Current Assets i96.3B97.5B93.4B93.3B91.9B
Total Assets i144.8B140.4B134.7B130.0B124.1B
Liabilities
Current Liabilities
Accounts Payable i2.2B2.8B3.8B4.2B2.7B
Short-term Debt i1.6B1.7B1.1B1.2B862.6M
Current Portion of Long-term Debt-----
Other Current Liabilities4.1B4.4B4.7B4.4B630.0M
Total Current Liabilities i11.8B12.5B13.5B14.2B13.3B
Non-Current Liabilities
Long-term Debt i7.1B7.5B6.6B6.1B6.3B
Deferred Tax Liabilities i00000
Other Non-Current Liabilities22.5M26.5M27.9M31.5M26.3M
Total Non-Current Liabilities i8.1B8.7B7.9B7.2B7.9B
Total Liabilities i19.9B21.1B21.4B21.4B21.2B
Equity
Common Stock i3.0B3.0B3.0B3.0B3.0B
Retained Earnings i-99.4B94.6B91.1B86.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i124.9B119.3B113.3B108.6B102.9B
Key Metrics
Total Debt i8.6B9.1B7.7B7.3B7.2B
Working Capital i36.6B30.4B27.8B22.5B18.9B

Balance Sheet Composition

Container Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i17.2B16.7B15.6B14.1B6.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-99.8M-1.2B-1.1B-2.0B-907.4M
Operating Cash Flow i13.9B13.1B13.0B10.8B4.3B
Investing Activities
Capital Expenditures i-8.4B-7.8B-5.7B-5.9B-4.5B
Acquisitions i-----
Investment Purchases i-1.7B-3.2B-2.1B-7.2B-306.1M
Investment Sales i227.9M1.4B140.5M595.3M2.8B
Investing Cash Flow i-10.2B-9.9B-7.8B-12.4B-1.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.3B-6.7B-7.3B-4.9B-3.6B
Debt Issuance i-----
Debt Repayment i-20.1M-292.9M-63.7M-63.6M-18.4M
Financing Cash Flow i-7.3B-7.0B-7.4B-4.9B-3.6B
Free Cash Flow i8.0B5.9B7.5B5.5B4.4B
Net Change in Cash i-3.7B-3.8B-2.2B-6.5B-1.1B

Cash Flow Trend

Container Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.78
Forward P/E 19.87
Price to Book 3.42
Price to Sales 4.75
PEG Ratio 19.87

Profitability Ratios

Profit Margin 14.51%
Operating Margin 12.59%
Return on Equity 10.32%
Return on Assets 8.90%

Financial Health

Current Ratio 4.11
Debt to Equity 6.90
Beta 0.16

Per Share Data

EPS (TTM) ₹16.98
Book Value per Share ₹162.55
Revenue per Share ₹117.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
concor424.3B32.783.4210.32%14.51%6.90
Indian Railway 581.7B43.6815.6938.15%28.13%2.45
Jupiter Wagons 141.0B36.485.1017.29%9.65%18.13
Titagarh Rail 108.1B39.384.3511.70%7.15%25.24
Texmaco Rail 56.5B22.191.979.29%4.88%33.50
Quadrant Future Tek 15.4B-63.105.12-6.60%-15.54%28.67

Financial data is updated regularly. All figures are in the company's reporting currency.