
Concord Biotech (CONCORDBIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.3B
Gross Profit
3.0B
70.11%
Operating Income
1.8B
40.90%
Net Income
1.4B
32.66%
Balance Sheet Metrics
Total Assets
20.3B
Total Liabilities
2.2B
Shareholders Equity
18.1B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Concord Biotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.0B | 10.0B | 8.3B | 7.1B | 6.0B |
Cost of Goods Sold | 3.1B | 2.4B | 2.0B | 1.8B | 1.2B |
Gross Profit | 8.9B | 7.6B | 6.3B | 5.3B | 4.8B |
Gross Margin % | 74.5% | 75.8% | 76.3% | 74.9% | 80.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 442.4M | 342.0M | 320.2M | 204.6M |
Other Operating Expenses | 2.5B | 1.7B | 1.6B | 1.3B | 760.1M |
Total Operating Expenses | 2.5B | 2.1B | 1.9B | 1.6B | 964.7M |
Operating Income | 4.5B | 3.9B | 3.0B | 2.4B | 3.0B |
Operating Margin % | 37.7% | 38.7% | 36.7% | 33.3% | 50.2% |
Non-Operating Items | |||||
Interest Income | - | 30.4M | 44.4M | 47.9M | 17.9M |
Interest Expense | 5.3M | 25.5M | 45.1M | 54.8M | 6.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 4.1B | 3.2B | 2.4B | 3.1B |
Income Tax | 1.2B | 1.0B | 819.3M | 625.9M | 778.3M |
Effective Tax Rate % | 24.9% | 25.3% | 25.4% | 26.4% | 24.9% |
Net Income | 3.7B | 3.1B | 2.4B | 1.7B | 2.3B |
Net Margin % | 31.0% | 30.9% | 28.9% | 24.7% | 38.9% |
Key Metrics | |||||
EBITDA | 5.5B | 4.5B | 3.8B | 2.9B | 3.3B |
EPS (Basic) | - | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 |
EPS (Diluted) | - | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 |
Basic Shares Outstanding | - | 104616204 | 104616204 | 104616204 | 104616204 |
Diluted Shares Outstanding | - | 104616204 | 104616204 | 104616204 | 104616204 |
Income Statement Trend
Concord Biotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.0M | 151.4M | 35.0M | 6.7M | 51.4M |
Short-term Investments | 3.6B | 2.7B | 1.8B | 1.6B | 2.0B |
Accounts Receivable | 5.2B | 3.5B | 2.7B | 2.3B | 1.8B |
Inventory | 2.4B | 2.1B | 2.1B | 2.0B | 1.5B |
Other Current Assets | 153.6M | 284.9M | 7.1M | - | - |
Total Current Assets | 11.4B | 9.0B | 7.3B | 6.3B | 6.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.9B | 519.9M | 493.8M | 432.2M | 411.3M |
Goodwill | 11.2M | 3.2M | 2.0M | 35.8M | 64.2M |
Intangible Assets | 11.2M | 3.2M | 2.0M | 35.8M | 64.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 126.0M | 79.8M | - | - | - |
Total Non-Current Assets | 9.0B | 8.0B | 7.9B | 6.8B | 5.8B |
Total Assets | 20.3B | 17.0B | 15.1B | 13.1B | 11.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 944.4M | 938.0M | 831.1M | 464.0M |
Short-term Debt | 23.4M | 78.5M | 251.5M | 309.3M | 314.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 113.2M | 62.7M | - | - | - |
Total Current Liabilities | 1.8B | 1.4B | 1.9B | 1.6B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 6.3M | 18.9M | 64.0M | 315.6M | 578.8M |
Deferred Tax Liabilities | 340.2M | 280.6M | 234.4M | 209.7M | 174.5M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 374.7M | 319.1M | 321.4M | 544.0M | 774.3M |
Total Liabilities | 2.2B | 1.7B | 2.2B | 2.1B | 1.8B |
Equity | |||||
Common Stock | 104.6M | 104.6M | 104.6M | 95.1M | 95.1M |
Retained Earnings | - | 14.0B | 11.7B | 9.8B | 8.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 18.1B | 15.3B | 12.9B | 11.0B | 10.0B |
Key Metrics | |||||
Total Debt | 29.7M | 97.4M | 315.5M | 624.9M | 892.8M |
Working Capital | 9.5B | 7.5B | 5.4B | 4.8B | 5.0B |
Balance Sheet Composition
Concord Biotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 4.1B | 3.2B | 2.4B | 3.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.9B | -678.3M | -886.6M | -587.0M | -670.8M |
Operating Cash Flow | 3.0B | 3.4B | 2.3B | 1.8B | 2.4B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -855.1M | -1.5B | -1.6B | -2.0B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -8.9B | -8.4B | -6.4B | -5.2B | -6.7B |
Investment Sales | 8.3B | 7.7B | 6.2B | 5.6B | 6.8B |
Investing Cash Flow | -1.6B | -1.6B | -1.6B | -1.2B | -2.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -915.4M | -714.5M | -535.6M | -705.2M | -57.1M |
Debt Issuance | - | - | 0 | 0 | 519.7M |
Debt Repayment | -58.6M | -250.1M | -250.0M | -250.0M | -187.5M |
Financing Cash Flow | -972.4M | -950.7M | -796.7M | -932.0M | 326.2M |
Free Cash Flow | 1.3B | 1.8B | 1.0B | 519.7M | -373.6M |
Net Change in Cash | 382.8M | 907.1M | -120.4M | -325.5M | 819.0M |
Cash Flow Trend
Concord Biotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.04
Forward P/E
29.30
Price to Book
9.22
Price to Sales
13.95
Profitability Ratios
Profit Margin
30.97%
Operating Margin
40.90%
Return on Equity
22.26%
Return on Assets
15.13%
Financial Health
Current Ratio
6.17
Debt to Equity
0.16
Per Share Data
EPS (TTM)
₹35.48
Book Value per Share
₹173.28
Revenue per Share
₹114.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
concordbio | 167.4B | 45.04 | 9.22 | 22.26% | 30.97% | 0.16 |
Biocon | 456.1B | 107.13 | 1.89 | 3.66% | 2.44% | 66.26 |
OneSource Specialty | 216.8B | -1,160.37 | 3.68 | -0.31% | -0.85% | 16.03 |
Blue Jet Healthcare | 139.7B | 38.91 | 12.32 | 26.93% | 29.35% | 1.76 |
Supriya Lifescience | 53.0B | 28.16 | 5.29 | 20.74% | 26.99% | 0.54 |
Dishman Carbogen | 36.7B | 1,114.29 | 0.63 | 0.06% | 0.12% | 40.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.