CSL Finance (CSLFINANCE) | Financial Analysis & Statements
CSL Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
585.0M
Gross Profit
325.3M
55.60%
Operating Income
289.1M
49.42%
Net Income
213.2M
36.44%
EPS (Diluted)
₹9.28
Balance Sheet Metrics
Total Assets
13.9B
Total Liabilities
8.1B
Shareholders Equity
5.8B
Debt to Equity
1.39
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
CSL Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.6B | 1.1B | 721.8M | 614.2M |
| Cost of Goods Sold | 877.8M | 608.8M | 403.4M | 191.2M | 132.3M |
| Gross Profit | 1.2B | 1.0B | 741.9M | 530.6M | 481.9M |
| Gross Margin % | 58.2% | 62.6% | 64.8% | 73.5% | 78.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.9M | 28.4M | 20.5M | 26.4M | 14.8M |
| Other Operating Expenses | 79.4M | 62.6M | 55.0M | 24.9M | 16.4M |
| Total Operating Expenses | 109.3M | 91.0M | 75.5M | 51.3M | 31.2M |
| Operating Income | 1.0B | 871.1M | 626.0M | 460.5M | 440.6M |
| Operating Margin % | 49.2% | 53.5% | 54.7% | 63.8% | 71.7% |
| Non-Operating Items | |||||
| Interest Income | 10.3M | 5.9M | 2.9M | 1.1M | 1.5M |
| Interest Expense | 2.5M | 1.9M | 1.8M | 1.7M | 1.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 968.8M | 856.0M | 615.3M | 447.5M | 393.6M |
| Income Tax | 247.9M | 222.3M | 159.0M | 113.0M | 118.3M |
| Effective Tax Rate % | 25.6% | 26.0% | 25.8% | 25.3% | 30.1% |
| Net Income | 720.9M | 633.6M | 456.3M | 334.5M | 275.3M |
| Net Margin % | 34.3% | 38.9% | 39.8% | 46.3% | 44.8% |
| Key Metrics | |||||
| EBITDA | 1.1B | 897.2M | 641.2M | 469.6M | 448.8M |
| EPS (Basic) | ₹31.64 | ₹28.60 | ₹22.02 | ₹17.83 | ₹15.07 |
| EPS (Diluted) | ₹31.29 | ₹28.27 | ₹21.40 | ₹17.72 | ₹15.04 |
| Basic Shares Outstanding | 22782621 | 22130260 | 20732621 | 18761024 | 18320129 |
| Diluted Shares Outstanding | 22782621 | 22130260 | 20732621 | 18761024 | 18320129 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CSL Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 638.0M | 540.9M | 403.6M | 130.3M | 176.2M |
| Short-term Investments | 167.1M | 93.0M | 42.2M | 33.0M | 2.0M |
| Accounts Receivable | - | - | - | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 847.0K | 1.5M | - | - | 544.0K |
| Total Current Assets | 5.1B | 2.7B | 3.1B | 1.1B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.3M | 17.7M | 18.0M | 16.7M | 17.9M |
| Goodwill | 7.0M | 7.0M | 4.2M | 1.8M | 26.0K |
| Intangible Assets | 7.0M | 7.0M | 4.2M | 1.8M | 26.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.6M | - | 962.0K | 1.2M | 5.6M |
| Total Non-Current Assets | 7.4B | 7.1B | 4.7B | 4.2B | 2.1B |
| Total Assets | 12.5B | 9.9B | 7.8B | 5.3B | 3.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 0 | 0 | 0 |
| Short-term Debt | 3.8B | 2.1B | 1.9B | 452.7M | 395.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.7M | 14.0M | 16.9M | 10.9M | 26.0K |
| Total Current Liabilities | 3.9B | 2.2B | 2.0B | 501.9M | 434.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1B | 2.9B | 2.2B | 1.6B | 448.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 250.0K | 5.0M | 1.5M | 1.0K | 3.0K |
| Total Non-Current Liabilities | 3.1B | 2.9B | 2.2B | 1.6B | 448.6M |
| Total Liabilities | 7.0B | 5.1B | 4.2B | 2.1B | 883.3M |
| Equity | |||||
| Common Stock | 224.6M | 224.4M | 202.4M | 202.3M | 61.3M |
| Retained Earnings | 2.7B | 2.2B | 1.7B | 1.7B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.4B | 4.7B | 3.6B | 3.2B | 2.6B |
| Key Metrics | |||||
| Total Debt | 7.0B | 5.0B | 4.1B | 2.1B | 843.6M |
| Working Capital | 1.2B | 537.1M | 1.1B | 609.3M | 909.2M |
Balance Sheet Composition
CSL Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 968.8M | 856.0M | 615.3M | 447.5M | 393.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 2.2M | 337.0K | 5.1M | 0 | -2.1M |
| Working Capital Changes | -2.6B | -2.0B | -2.2B | -2.0B | -97.4M |
| Operating Cash Flow | -1.6B | -1.1B | -1.6B | -1.5B | 316.9M |
| Investing Activities | |||||
| Capital Expenditures | -16.1M | -12.9M | -21.3M | -35.0M | -2.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | -85.0M |
| Investment Sales | - | 0 | 0 | 0 | 85.0M |
| Investing Cash Flow | -16.1M | -18.1M | -21.3M | -35.0M | -2.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -57.0M | -56.1M | -50.8M | -18.2M | -14.9M |
| Debt Issuance | 1.9B | 1.4B | 2.0B | 1.2B | - |
| Debt Repayment | 0 | -419.9M | - | - | -154.3M |
| Financing Cash Flow | 1.8B | 1.0B | 2.0B | 1.6B | -161.3M |
| Free Cash Flow | -1.7B | -1.3B | -1.7B | -1.6B | 219.7M |
| Net Change in Cash | 234.6M | -95.6M | 379.7M | 31.8M | 153.3M |
Cash Flow Trend
CSL Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.11
Price to Book
0.89
Price to Sales
2.10
PEG Ratio
0.25
Profitability Ratios
Profit Margin
35.04%
Operating Margin
73.34%
Return on Equity
13.31%
Return on Assets
5.79%
Financial Health
Current Ratio
698.46
Debt to Equity
137.22
Beta
0.39
Per Share Data
EPS (TTM)
₹37.29
Book Value per Share
₹254.83
Revenue per Share
₹107.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CSLFINANCE | 5.1B | 6.11 | 0.89 | 13.31% | 35.04% | 137.22 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





