CyberTech Systems and Software Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 614.9M
Gross Profit 132.4M 21.53%
Operating Income 68.7M 11.18%
Net Income 96.0M 15.60%

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 578.1M
Shareholders Equity 2.5B
Debt to Equity 0.23

Cash Flow Metrics

Revenue & Profitability Trend

CyberTech Systems Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.4B2.2B1.8B1.4B1.2B
Cost of Goods Sold i1.8B1.7B1.2B938.6M799.4M
Gross Profit i538.0M505.5M531.9M449.9M378.6M
Gross Margin % i22.8%22.8%30.2%32.4%32.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-54.9M51.0M48.3M37.3M
Other Operating Expenses i221.1M151.0M129.9M78.2M96.2M
Total Operating Expenses i221.1M205.9M180.9M126.5M133.5M
Operating Income i267.4M197.0M242.3M220.9M160.7M
Operating Margin % i11.3%8.9%13.8%15.9%13.6%
Non-Operating Items
Interest Income i-41.3M9.8M9.1M5.8M
Interest Expense i6.1M975.0K876.0K731.0K1.2M
Other Non-Operating Income-----
Pre-tax Income i463.7M315.4M313.8M300.6M227.0M
Income Tax i114.3M88.0M96.9M73.5M-13.9M
Effective Tax Rate % i24.7%27.9%30.9%24.4%-6.1%
Net Income i349.3M227.4M216.9M227.1M240.9M
Net Margin % i14.8%10.3%12.3%16.4%20.4%
Key Metrics
EBITDA i519.3M372.9M383.9M389.7M284.0M
EPS (Basic) i₹11.22₹7.77₹7.64₹8.13₹8.74
EPS (Diluted) i₹11.20₹7.75₹7.62₹8.04₹8.58
Basic Shares Outstanding i3113574029271474283920882792889527550144
Diluted Shares Outstanding i3113574029271474283920882792889527550144

Income Statement Trend

CyberTech Systems Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i221.4M195.4M142.2M57.4M114.6M
Short-term Investments i2.1B1.5B807.0M705.4M472.2M
Accounts Receivable i207.1M214.0M400.2M269.3M249.8M
Inventory i-----
Other Current Assets97.6M117.8M49.6M26.6M13.5M
Total Current Assets i2.6B2.2B1.5B1.1B903.2M
Non-Current Assets
Property, Plant & Equipment i242.8M253.5M247.9M275.2M301.6M
Goodwill i407.0K11.9M40.9M74.1M106.2M
Intangible Assets i-11.9M40.9M74.1M106.2M
Long-term Investments-----
Other Non-Current Assets4.1M1.9M2.7M168.0K-1.0K
Total Non-Current Assets i460.0M447.6M526.8M518.3M529.9M
Total Assets i3.1B2.7B2.0B1.6B1.4B
Liabilities
Current Liabilities
Accounts Payable i237.3M206.8M198.4M104.5M93.9M
Short-term Debt i44.4M40.5M13.1M14.6M58.2M
Current Portion of Long-term Debt-----
Other Current Liabilities162.7M133.1M98.7M20.1M12.9M
Total Current Liabilities i509.6M431.8M353.4M200.0M241.4M
Non-Current Liabilities
Long-term Debt i34.9M34.9M4.7M8.5M11.9M
Deferred Tax Liabilities i11.2M10.6M10.7M18.7M19.3M
Other Non-Current Liabilities-----40.0K
Total Non-Current Liabilities i68.5M59.8M33.9M40.1M43.6M
Total Liabilities i578.1M491.5M387.4M240.1M285.1M
Equity
Common Stock i311.3M311.1M284.7M281.7M276.0M
Retained Earnings i-1.2B1.0B853.4M653.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.2B1.6B1.4B1.1B
Key Metrics
Total Debt i79.2M75.4M17.8M23.1M70.1M
Working Capital i2.1B1.8B1.1B904.8M661.8M

Balance Sheet Composition

CyberTech Systems Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i463.7M315.4M313.8M300.6M227.0M
Depreciation & Amortization i-----
Stock-Based Compensation i075.0K955.0K1.2M1.2M
Working Capital Changes i9.6M101.2M-198.6M-20.6M24.6M
Operating Cash Flow i371.0M370.4M102.8M270.6M235.8M
Investing Activities
Capital Expenditures i-14.1M-9.6M-13.1M-14.9M-9.3M
Acquisitions i-----
Investment Purchases i-1.5B-1.0B-881.9M-609.2M-735.2M
Investment Sales i1.2B343.8M732.7M312.2M555.7M
Investing Cash Flow i-367.4M-714.3M-162.3M-311.9M-188.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-62.3M-56.9M-42.6M-27.8M-27.5M
Debt Issuance i-----
Debt Repayment i---2.1M-7.0M-
Financing Cash Flow i-54.9M368.1M-36.5M-18.5M2.1M
Free Cash Flow i363.0M352.6M250.4M243.5M219.6M
Net Change in Cash i-51.3M24.3M-96.0M-59.8M49.1M

Cash Flow Trend

CyberTech Systems Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.74
Price to Book 1.84
Price to Sales 1.92
PEG Ratio 0.29

Profitability Ratios

Profit Margin 15.13%
Operating Margin 7.15%
Return on Equity 14.11%
Return on Assets 11.44%

Financial Health

Current Ratio 5.09
Debt to Equity 3.20
Beta 0.88

Per Share Data

EPS (TTM) ₹11.46
Book Value per Share ₹79.49
Revenue per Share ₹75.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cybertech4.5B12.741.8414.11%15.13%3.20
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
R Systems 49.5B36.787.9315.17%8.05%8.43
Cigniti Technologies 41.2B16.214.3020.78%12.29%2.90
ASM Technologies 38.8B133.3424.8616.64%8.81%52.24

Financial data is updated regularly. All figures are in the company's reporting currency.