
CyberTech Systems (CYBERTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
614.9M
Gross Profit
132.4M
21.53%
Operating Income
68.7M
11.18%
Net Income
96.0M
15.60%
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
578.1M
Shareholders Equity
2.5B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
CyberTech Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.2B | 1.8B | 1.4B | 1.2B |
Cost of Goods Sold | 1.8B | 1.7B | 1.2B | 938.6M | 799.4M |
Gross Profit | 538.0M | 505.5M | 531.9M | 449.9M | 378.6M |
Gross Margin % | 22.8% | 22.8% | 30.2% | 32.4% | 32.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 54.9M | 51.0M | 48.3M | 37.3M |
Other Operating Expenses | 221.1M | 151.0M | 129.9M | 78.2M | 96.2M |
Total Operating Expenses | 221.1M | 205.9M | 180.9M | 126.5M | 133.5M |
Operating Income | 267.4M | 197.0M | 242.3M | 220.9M | 160.7M |
Operating Margin % | 11.3% | 8.9% | 13.8% | 15.9% | 13.6% |
Non-Operating Items | |||||
Interest Income | - | 41.3M | 9.8M | 9.1M | 5.8M |
Interest Expense | 6.1M | 975.0K | 876.0K | 731.0K | 1.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 463.7M | 315.4M | 313.8M | 300.6M | 227.0M |
Income Tax | 114.3M | 88.0M | 96.9M | 73.5M | -13.9M |
Effective Tax Rate % | 24.7% | 27.9% | 30.9% | 24.4% | -6.1% |
Net Income | 349.3M | 227.4M | 216.9M | 227.1M | 240.9M |
Net Margin % | 14.8% | 10.3% | 12.3% | 16.4% | 20.4% |
Key Metrics | |||||
EBITDA | 519.3M | 372.9M | 383.9M | 389.7M | 284.0M |
EPS (Basic) | ₹11.22 | ₹7.77 | ₹7.64 | ₹8.13 | ₹8.74 |
EPS (Diluted) | ₹11.20 | ₹7.75 | ₹7.62 | ₹8.04 | ₹8.58 |
Basic Shares Outstanding | 31135740 | 29271474 | 28392088 | 27928895 | 27550144 |
Diluted Shares Outstanding | 31135740 | 29271474 | 28392088 | 27928895 | 27550144 |
Income Statement Trend
CyberTech Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 221.4M | 195.4M | 142.2M | 57.4M | 114.6M |
Short-term Investments | 2.1B | 1.5B | 807.0M | 705.4M | 472.2M |
Accounts Receivable | 207.1M | 214.0M | 400.2M | 269.3M | 249.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 97.6M | 117.8M | 49.6M | 26.6M | 13.5M |
Total Current Assets | 2.6B | 2.2B | 1.5B | 1.1B | 903.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 242.8M | 253.5M | 247.9M | 275.2M | 301.6M |
Goodwill | 407.0K | 11.9M | 40.9M | 74.1M | 106.2M |
Intangible Assets | - | 11.9M | 40.9M | 74.1M | 106.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.1M | 1.9M | 2.7M | 168.0K | -1.0K |
Total Non-Current Assets | 460.0M | 447.6M | 526.8M | 518.3M | 529.9M |
Total Assets | 3.1B | 2.7B | 2.0B | 1.6B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 237.3M | 206.8M | 198.4M | 104.5M | 93.9M |
Short-term Debt | 44.4M | 40.5M | 13.1M | 14.6M | 58.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 162.7M | 133.1M | 98.7M | 20.1M | 12.9M |
Total Current Liabilities | 509.6M | 431.8M | 353.4M | 200.0M | 241.4M |
Non-Current Liabilities | |||||
Long-term Debt | 34.9M | 34.9M | 4.7M | 8.5M | 11.9M |
Deferred Tax Liabilities | 11.2M | 10.6M | 10.7M | 18.7M | 19.3M |
Other Non-Current Liabilities | - | - | - | - | -40.0K |
Total Non-Current Liabilities | 68.5M | 59.8M | 33.9M | 40.1M | 43.6M |
Total Liabilities | 578.1M | 491.5M | 387.4M | 240.1M | 285.1M |
Equity | |||||
Common Stock | 311.3M | 311.1M | 284.7M | 281.7M | 276.0M |
Retained Earnings | - | 1.2B | 1.0B | 853.4M | 653.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.2B | 1.6B | 1.4B | 1.1B |
Key Metrics | |||||
Total Debt | 79.2M | 75.4M | 17.8M | 23.1M | 70.1M |
Working Capital | 2.1B | 1.8B | 1.1B | 904.8M | 661.8M |
Balance Sheet Composition
CyberTech Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 463.7M | 315.4M | 313.8M | 300.6M | 227.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | 75.0K | 955.0K | 1.2M | 1.2M |
Working Capital Changes | 9.6M | 101.2M | -198.6M | -20.6M | 24.6M |
Operating Cash Flow | 371.0M | 370.4M | 102.8M | 270.6M | 235.8M |
Investing Activities | |||||
Capital Expenditures | -14.1M | -9.6M | -13.1M | -14.9M | -9.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.5B | -1.0B | -881.9M | -609.2M | -735.2M |
Investment Sales | 1.2B | 343.8M | 732.7M | 312.2M | 555.7M |
Investing Cash Flow | -367.4M | -714.3M | -162.3M | -311.9M | -188.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -62.3M | -56.9M | -42.6M | -27.8M | -27.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | -2.1M | -7.0M | - |
Financing Cash Flow | -54.9M | 368.1M | -36.5M | -18.5M | 2.1M |
Free Cash Flow | 363.0M | 352.6M | 250.4M | 243.5M | 219.6M |
Net Change in Cash | -51.3M | 24.3M | -96.0M | -59.8M | 49.1M |
Cash Flow Trend
CyberTech Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.74
Price to Book
1.84
Price to Sales
1.92
PEG Ratio
0.29
Profitability Ratios
Profit Margin
15.13%
Operating Margin
7.15%
Return on Equity
14.11%
Return on Assets
11.44%
Financial Health
Current Ratio
5.09
Debt to Equity
3.20
Beta
0.88
Per Share Data
EPS (TTM)
₹11.46
Book Value per Share
₹79.49
Revenue per Share
₹75.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cybertech | 4.5B | 12.74 | 1.84 | 14.11% | 15.13% | 3.20 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
R Systems | 49.5B | 36.78 | 7.93 | 15.17% | 8.05% | 8.43 |
Cigniti Technologies | 41.2B | 16.21 | 4.30 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 38.8B | 133.34 | 24.86 | 16.64% | 8.81% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.