CyberTech Systems (CYBERTECH) | Financial Analysis & Statements
CyberTech Systems and Software Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
578.4M
Gross Profit
93.7M
16.20%
Operating Income
26.2M
4.52%
Net Income
65.3M
11.30%
EPS (Diluted)
₹2.09
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
578.1M
Shareholders Equity
2.5B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
CyberTech Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.2B | 1.8B | 1.4B | 1.2B |
| Cost of Goods Sold | 1.8B | 1.7B | 1.2B | 938.6M | 799.4M |
| Gross Profit | 553.9M | 505.5M | 531.9M | 449.9M | 378.6M |
| Gross Margin % | 23.5% | 22.8% | 30.2% | 32.4% | 32.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 58.6M | 54.9M | 51.0M | 48.3M | 37.3M |
| Other Operating Expenses | 139.4M | 151.0M | 129.9M | 78.2M | 96.2M |
| Total Operating Expenses | 198.0M | 205.9M | 180.9M | 126.5M | 133.5M |
| Operating Income | 278.8M | 197.0M | 242.3M | 220.9M | 160.7M |
| Operating Margin % | 11.8% | 8.9% | 13.8% | 15.9% | 13.6% |
| Non-Operating Items | |||||
| Interest Income | 91.8M | 41.3M | 9.8M | 9.1M | 5.8M |
| Interest Expense | 6.1M | 975.0K | 876.0K | 731.0K | 1.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 463.7M | 315.4M | 313.8M | 300.6M | 227.0M |
| Income Tax | 114.3M | 88.0M | 96.9M | 73.5M | -13.9M |
| Effective Tax Rate % | 24.7% | 27.9% | 30.9% | 24.4% | -6.1% |
| Net Income | 349.3M | 227.4M | 216.9M | 227.1M | 240.9M |
| Net Margin % | 14.8% | 10.3% | 12.3% | 16.4% | 20.4% |
| Key Metrics | |||||
| EBITDA | 505.9M | 372.9M | 383.9M | 389.7M | 284.0M |
| EPS (Basic) | ₹11.22 | ₹7.77 | ₹7.64 | ₹8.13 | ₹8.74 |
| EPS (Diluted) | ₹11.20 | ₹7.75 | ₹7.62 | ₹8.04 | ₹8.58 |
| Basic Shares Outstanding | 31128607 | 29271474 | 28392088 | 27928895 | 27550144 |
| Diluted Shares Outstanding | 31128607 | 29271474 | 28392088 | 27928895 | 27550144 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CyberTech Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 221.4M | 195.4M | 142.2M | 57.4M | 114.6M |
| Short-term Investments | 1.9B | 1.5B | 807.0M | 705.4M | 472.2M |
| Accounts Receivable | 207.1M | 214.0M | 400.2M | 269.3M | 249.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 97.6M | 117.8M | 49.6M | 26.6M | 13.5M |
| Total Current Assets | 2.6B | 2.2B | 1.5B | 1.1B | 903.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 242.8M | 253.5M | 247.9M | 275.2M | 301.6M |
| Goodwill | 407.0K | 11.9M | 40.9M | 74.1M | 106.2M |
| Intangible Assets | 407.0K | 11.9M | 40.9M | 74.1M | 106.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.1M | 1.9M | 2.7M | 168.0K | -1.0K |
| Total Non-Current Assets | 460.0M | 447.6M | 526.8M | 518.3M | 529.9M |
| Total Assets | 3.1B | 2.7B | 2.0B | 1.6B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 237.3M | 206.8M | 198.4M | 104.5M | 93.9M |
| Short-term Debt | 44.4M | 40.5M | 13.1M | 14.6M | 58.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.4M | 133.1M | 98.7M | 20.1M | 12.9M |
| Total Current Liabilities | 509.6M | 431.8M | 353.4M | 200.0M | 241.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.9M | 34.9M | 4.7M | 8.5M | 11.9M |
| Deferred Tax Liabilities | 11.2M | 10.6M | 10.7M | 18.7M | 19.3M |
| Other Non-Current Liabilities | - | - | - | - | -40.0K |
| Total Non-Current Liabilities | 68.5M | 59.8M | 33.9M | 40.1M | 43.6M |
| Total Liabilities | 578.1M | 491.5M | 387.4M | 240.1M | 285.1M |
| Equity | |||||
| Common Stock | 311.3M | 311.1M | 284.7M | 281.7M | 276.0M |
| Retained Earnings | 1.5B | 1.2B | 1.0B | 853.4M | 653.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.5B | 2.2B | 1.6B | 1.4B | 1.1B |
| Key Metrics | |||||
| Total Debt | 79.2M | 75.4M | 17.8M | 23.1M | 70.1M |
| Working Capital | 2.1B | 1.8B | 1.1B | 904.8M | 661.8M |
Balance Sheet Composition
CyberTech Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 463.7M | 315.4M | 313.8M | 300.6M | 227.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 0 | 75.0K | 955.0K | 1.2M | 1.2M |
| Working Capital Changes | 9.6M | 101.2M | -198.6M | -20.6M | 24.6M |
| Operating Cash Flow | 371.0M | 370.4M | 102.8M | 270.6M | 235.8M |
| Investing Activities | |||||
| Capital Expenditures | -14.1M | -9.6M | -13.1M | -14.9M | -9.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.5B | -1.0B | -881.9M | -609.2M | -735.2M |
| Investment Sales | 1.2B | 343.8M | 732.7M | 312.2M | 555.7M |
| Investing Cash Flow | -367.4M | -714.3M | -162.3M | -311.9M | -188.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -62.3M | -56.9M | -42.6M | -27.8M | -27.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | -2.1M | -7.0M | - |
| Financing Cash Flow | -54.9M | 368.1M | -36.5M | -18.5M | 2.1M |
| Free Cash Flow | 363.0M | 352.6M | 250.4M | 243.5M | 219.6M |
| Net Change in Cash | -51.3M | 24.3M | -96.0M | -59.8M | 49.1M |
Cash Flow Trend
CyberTech Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.71
Price to Book
2.00
Price to Sales
1.63
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
13.95%
Operating Margin
4.52%
Return on Equity
14.11%
Return on Assets
11.44%
Financial Health
Current Ratio
2.23
Debt to Equity
2.50
Beta
0.41
Per Share Data
EPS (TTM)
₹10.57
Book Value per Share
₹61.88
Revenue per Share
₹75.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CYBERTECH | 3.9B | 11.71 | 2.00 | 14.11% | 13.95% | 2.50 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





