Dev Information (DEVIT) | Financial Analysis & Statements
Dev Information Technology Limited Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
429.9M
Gross Profit
58.1M
13.51%
Operating Income
28.4M
6.61%
Net Income
21.8M
5.08%
EPS (Diluted)
₹0.37
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
533.3M
Shareholders Equity
687.6M
Debt to Equity
0.78
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Dev Information Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.6B | 1.2B | 997.5M | 843.8M |
| Cost of Goods Sold | 1.5B | 1.4B | 1.1B | 890.5M | 763.3M |
| Gross Profit | 185.3M | 200.4M | 121.5M | 107.0M | 80.5M |
| Gross Margin % | 10.9% | 12.3% | 9.8% | 10.7% | 9.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 21.5M | 22.7M | 16.7M | 14.2M | 13.4M |
| Other Operating Expenses | 50.1M | 34.4M | 26.6M | 24.9M | 23.3M |
| Total Operating Expenses | 71.6M | 57.1M | 43.3M | 39.1M | 36.7M |
| Operating Income | 78.6M | 124.9M | 60.2M | 49.2M | 18.6M |
| Operating Margin % | 4.6% | 7.6% | 4.9% | 4.9% | 2.2% |
| Non-Operating Items | |||||
| Interest Income | 5.8M | 5.5M | 6.0M | 6.3M | 5.0M |
| Interest Expense | 17.2M | 12.3M | 9.6M | 7.1M | 8.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 180.8M | 124.9M | 112.6M | 19.7M | 496.0K |
| Income Tax | 33.0M | 30.2M | 22.4M | 20.4M | 7.3M |
| Effective Tax Rate % | 18.3% | 24.2% | 19.9% | 103.6% | 1,470.4% |
| Net Income | 147.8M | 94.8M | 90.2M | -709.0K | -3.8M |
| Net Margin % | 8.7% | 5.8% | 7.3% | -0.1% | -0.4% |
| Key Metrics | |||||
| EBITDA | 115.4M | 152.4M | 81.2M | 56.5M | 41.3M |
| EPS (Basic) | ₹2.64 | ₹4.19 | ₹4.08 | ₹0.06 | ₹-0.14 |
| EPS (Diluted) | ₹2.64 | ₹4.18 | ₹4.06 | ₹0.06 | ₹-0.14 |
| Basic Shares Outstanding | 56247235 | 22160802 | 22093288 | 22082000 | 22084000 |
| Diluted Shares Outstanding | 56247235 | 22160802 | 22093288 | 22082000 | 22084000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dev Information Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.0M | 34.0M | 25.0M | 88.3M | 78.4M |
| Short-term Investments | 4.3M | 4.4M | 26.7M | 17.8M | 28.2M |
| Accounts Receivable | 745.1M | 513.0M | 350.0M | 310.8M | 218.6M |
| Inventory | 73.1M | 63.4M | 49.8M | 46.8M | 86.1M |
| Other Current Assets | 6.0M | 8.4M | 9.9M | -2.0K | 4.0M |
| Total Current Assets | 848.0M | 650.5M | 461.4M | 492.1M | 434.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.9M | 19.8M | 3.8M | 3.9M | 4.3M |
| Goodwill | 211.9M | 182.9M | 114.7M | 24.2M | 21.8M |
| Intangible Assets | 86.3M | 57.3M | 25.0M | 24.2M | 7.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 3.0K | -67.0K | 19.6M |
| Total Non-Current Assets | 373.0M | 304.4M | 216.0M | 172.8M | 187.0M |
| Total Assets | 1.2B | 954.9M | 677.4M | 664.8M | 621.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 191.9M | 102.6M | 123.5M | 177.2M | 133.5M |
| Short-term Debt | 120.4M | 90.3M | 35.5M | 88.4M | 96.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 56.1M | 506.0K | 31.0K | -1.0K | -2.0K |
| Total Current Liabilities | 445.0M | 310.1M | 222.4M | 324.4M | 273.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 79.5M | 55.5M | 37.4M | 7.9M | 14.4M |
| Deferred Tax Liabilities | 0 | 2.3M | 1.0M | 4.1M | 0 |
| Other Non-Current Liabilities | - | - | 2.0K | -1.0K | 2.7M |
| Total Non-Current Liabilities | 88.4M | 61.9M | 39.0M | 12.6M | 17.1M |
| Total Liabilities | 533.3M | 372.0M | 261.3M | 337.0M | 290.4M |
| Equity | |||||
| Common Stock | 112.7M | 112.4M | 110.6M | 110.4M | 55.2M |
| Retained Earnings | 415.8M | 290.2M | 201.5M | 117.2M | 174.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 687.6M | 582.8M | 416.1M | 327.8M | 330.8M |
| Key Metrics | |||||
| Total Debt | 199.8M | 145.8M | 72.9M | 96.3M | 111.0M |
| Working Capital | 403.0M | 340.3M | 239.0M | 167.7M | 160.9M |
Balance Sheet Composition
Dev Information Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 180.8M | 124.9M | 112.6M | 19.7M | 496.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -281.2M | -131.5M | -30.1M | -37.8M | -53.8M |
| Operating Cash Flow | -80.2M | 4.3M | 92.3M | -12.8M | -47.6M |
| Investing Activities | |||||
| Capital Expenditures | -45.5M | -19.9M | -12.8M | -15.4M | -5.8M |
| Acquisitions | 0 | -8.3M | -100.0K | 277.0K | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -45.5M | -28.2M | -18.0M | -15.2M | -5.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.2M | -5.5M | -5.5M | -2.8M | -2.8M |
| Debt Issuance | - | - | - | - | 1.4M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -47.4M | 4.9M | -4.4M | 0 | -1.3M |
| Free Cash Flow | -134.3M | -27.8M | -74.1M | 42.6M | 50.9M |
| Net Change in Cash | -173.1M | -19.0M | 69.8M | -28.0M | -54.7M |
Cash Flow Trend
Dev Information Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.89
Price to Book
1.50
Price to Sales
1.04
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
36.28%
Operating Margin
-16.87%
Return on Equity
21.63%
Return on Assets
12.18%
Financial Health
Current Ratio
1.73
Debt to Equity
18.23
Beta
-0.67
Per Share Data
EPS (TTM)
₹11.90
Book Value per Share
₹22.87
Revenue per Share
₹33.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DEVIT | 1.9B | 2.89 | 1.50 | 21.63% | 36.28% | 18.23 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





