
Dhanlaxmi Bank (DHANBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Net Income
289.8M
16.34%
Balance Sheet Metrics
Total Assets
179.4B
Total Liabilities
165.4B
Shareholders Equity
14.0B
Debt to Equity
11.86
Cash Flow Metrics
Revenue & Profitability Trend
Dhanlaxmi Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.5B | 6.1B | 5.5B | 5.3B | 4.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 46.3M | 49.3M | 39.9M | 24.4M |
Other Operating Expenses | 2.4B | 1.1B | 875.8M | 751.3M | 568.3M |
Total Operating Expenses | 2.4B | 1.1B | 925.1M | 791.2M | 592.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 716.2M | 704.7M | 316.1M | 359.0M | 426.3M |
Income Tax | 49.8M | 126.6M | -177.5M | 11.9M | 54.4M |
Effective Tax Rate % | 7.0% | 18.0% | -56.1% | 3.3% | 12.8% |
Net Income | 666.4M | 578.1M | 493.6M | 359.0M | 371.9M |
Net Margin % | 10.2% | 9.5% | 9.0% | 6.8% | 8.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹2.37 | ₹1.86 | ₹1.95 | ₹1.42 | ₹1.47 |
EPS (Diluted) | ₹2.37 | ₹1.86 | ₹1.95 | ₹1.42 | ₹1.47 |
Basic Shares Outstanding | 281181435 | 311989327 | 253012084 | 253012084 | 253012084 |
Diluted Shares Outstanding | 281181435 | 311989327 | 253012084 | 253012084 | 253012084 |
Income Statement Trend
Dhanlaxmi Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.8B | 12.1B | 11.0B | 10.0B | 12.5B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 5.4B | 5.0B | 4.5B | 4.5B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 179.4B | 159.6B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 263.5M | 278.7M | 243.1M | 259.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 3.0B | 4.9B | 1.5B | 1.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 165.4B | 149.3B | - | - | - |
Equity | |||||
Common Stock | 3.9B | 2.5B | 2.5B | 2.5B | 2.5B |
Retained Earnings | - | -7.6B | -7.9B | -8.3B | -8.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.0B | 10.3B | 9.6B | 9.0B | 8.6B |
Key Metrics | |||||
Total Debt | 2.0B | 3.0B | 4.9B | 1.5B | 1.5B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Dhanlaxmi Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 716.2M | 704.8M | 316.1M | 370.9M | 371.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -297.9M | 163.0M | -420.0M | -95.8M | 726.6M |
Operating Cash Flow | 410.7M | 1.1B | 99.7M | 459.3M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -323.0M | -415.9M | -343.4M | -158.7M | -266.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -323.0M | -415.9M | -343.4M | -158.7M | -266.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.4B | - | - | - | - |
Free Cash Flow | -374.1M | -246.1M | 1.8B | 1.2B | -1.2B |
Net Change in Cash | 1.5B | 659.3M | -243.7M | 300.6M | 982.1M |
Cash Flow Trend
Dhanlaxmi Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.93
Price to Book
0.75
Price to Sales
1.60
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
13.17%
Operating Margin
7.74%
Return on Equity
7.13%
Return on Assets
0.37%
Financial Health
Debt to Equity
0.30
Beta
0.14
Per Share Data
EPS (TTM)
₹2.99
Book Value per Share
₹35.76
Revenue per Share
₹20.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dhanbank | 10.6B | 8.93 | 0.75 | 7.13% | 13.17% | 0.30 |
HDFC Bank Limited | 15.3T | 22.78 | 2.81 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.42 | 3.09 | 17.88% | 25.74% | 0.62 |
Jana Small Finance | 48.5B | 11.20 | 1.18 | 12.18% | 17.46% | 0.94 |
DCB Bank Limited | 38.1B | 5.96 | 0.67 | 10.81% | 23.41% | 1.60 |
Utkarsh Small | 22.6B | 102.00 | 0.76 | -11.88% | -28.87% | 0.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.