TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.8B
Net Income 289.8M 16.34%

Balance Sheet Metrics

Total Assets 179.4B
Total Liabilities 165.4B
Shareholders Equity 14.0B
Debt to Equity 11.86

Cash Flow Metrics

Revenue & Profitability Trend

Dhanlaxmi Bank Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.5B6.1B5.5B5.3B4.5B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-46.3M49.3M39.9M24.4M
Other Operating Expenses i2.4B1.1B875.8M751.3M568.3M
Total Operating Expenses i2.4B1.1B925.1M791.2M592.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i716.2M704.7M316.1M359.0M426.3M
Income Tax i49.8M126.6M-177.5M11.9M54.4M
Effective Tax Rate % i7.0%18.0%-56.1%3.3%12.8%
Net Income i666.4M578.1M493.6M359.0M371.9M
Net Margin % i10.2%9.5%9.0%6.8%8.2%
Key Metrics
EBITDA i-----
EPS (Basic) i₹2.37₹1.86₹1.95₹1.42₹1.47
EPS (Diluted) i₹2.37₹1.86₹1.95₹1.42₹1.47
Basic Shares Outstanding i281181435311989327253012084253012084253012084
Diluted Shares Outstanding i281181435311989327253012084253012084253012084

Income Statement Trend

Dhanlaxmi Bank Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.8B12.1B11.0B10.0B12.5B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-5.4B5.0B4.5B4.5B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i179.4B159.6B---
Liabilities
Current Liabilities
Accounts Payable i-263.5M278.7M243.1M259.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.0B3.0B4.9B1.5B1.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i165.4B149.3B---
Equity
Common Stock i3.9B2.5B2.5B2.5B2.5B
Retained Earnings i--7.6B-7.9B-8.3B-8.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i14.0B10.3B9.6B9.0B8.6B
Key Metrics
Total Debt i2.0B3.0B4.9B1.5B1.5B
Working Capital i00000

Balance Sheet Composition

Dhanlaxmi Bank Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i716.2M704.8M316.1M370.9M371.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-297.9M163.0M-420.0M-95.8M726.6M
Operating Cash Flow i410.7M1.1B99.7M459.3M1.2B
Investing Activities
Capital Expenditures i-323.0M-415.9M-343.4M-158.7M-266.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-323.0M-415.9M-343.4M-158.7M-266.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.4B----
Free Cash Flow i-374.1M-246.1M1.8B1.2B-1.2B
Net Change in Cash i1.5B659.3M-243.7M300.6M982.1M

Cash Flow Trend

Dhanlaxmi Bank Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.93
Price to Book 0.75
Price to Sales 1.60
PEG Ratio -0.04

Profitability Ratios

Profit Margin 13.17%
Operating Margin 7.74%
Return on Equity 7.13%
Return on Assets 0.37%

Financial Health

Debt to Equity 0.30
Beta 0.14

Per Share Data

EPS (TTM) ₹2.99
Book Value per Share ₹35.76
Revenue per Share ₹20.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dhanbank10.6B8.930.757.13%13.17%0.30
HDFC Bank Limited 15.3T22.782.8113.93%25.79%1.06
ICICI Bank 10.2T19.423.0917.88%25.74%0.62
Jana Small Finance 48.5B11.201.1812.18%17.46%0.94
DCB Bank Limited 38.1B5.960.6710.81%23.41%1.60
Utkarsh Small 22.6B102.000.76-11.88%-28.87%0.79

Financial data is updated regularly. All figures are in the company's reporting currency.