Fino Payments Bank (FINOPB) | Financial Analysis & Statements
Fino Payments Bank Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.3B
Net Income
177.6M
4.18%
EPS (Diluted)
₹2.13
Balance Sheet Metrics
Total Assets
42.1B
Total Liabilities
34.6B
Shareholders Equity
7.5B
Debt to Equity
4.63
Cash Flow Metrics
Operating Cash Flow
216.4M
Free Cash Flow
-235.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Fino Payments Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 5.6B | 4.5B | 3.8B | 3.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 754.5M | 661.8M | 497.7M | 550.7M | 383.6M |
| Other Operating Expenses | 1.8B | 1.4B | 1.0B | 820.5M | 590.4M |
| Total Operating Expenses | 2.6B | 2.0B | 1.5B | 1.4B | 974.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 862.2M | 650.9M | 427.4M | 204.8M |
| Income Tax | 158.2M | 800.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 14.6% | 0.1% | 0.0% | 0.0% | 0.0% |
| Net Income | 925.3M | 862.2M | 650.9M | 427.4M | 204.8M |
| Net Margin % | 13.7% | 15.5% | 14.6% | 11.3% | 6.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹11.12 | ₹10.36 | ₹7.82 | ₹5.34 | ₹2.62 |
| EPS (Diluted) | ₹11.08 | ₹10.36 | ₹7.82 | ₹5.34 | ₹2.62 |
| Basic Shares Outstanding | 83214617 | 83214302 | 83214302 | 80009250 | 78014996 |
| Diluted Shares Outstanding | 83214617 | 83214302 | 83214302 | 80009250 | 78014996 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fino Payments Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.0B | 10.7B | 8.3B | 7.7B | 2.7B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.7B | 3.9B | 3.3B | 2.4B | 1.7B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 42.1B | 34.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.9M | 9.1M | 3.6M | 366.0K | 198.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.4B | 7.1B | 4.3B | 2.5B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 34.6B | 27.8B | - | - | - |
| Equity | |||||
| Common Stock | 832.2M | 832.1M | 832.1M | 832.1M | 445.8M |
| Retained Earnings | -1.4B | -1.9B | -2.5B | -2.7B | -3.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.5B | 6.4B | 5.5B | 4.8B | 1.5B |
| Key Metrics | |||||
| Total Debt | 8.4B | 7.1B | 4.3B | 2.5B | 1.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Fino Payments Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 863.0M | 650.9M | 427.4M | 204.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 124.2M | 44.0M | 76.3M | 31.9M | 0 |
| Working Capital Changes | 167.5M | 146.1M | -437.4M | -3.8M | 1.3B |
| Operating Cash Flow | 1.4B | 1.1B | 290.0M | 455.5M | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -1.0B | -940.4M | -643.1M | -689.5M |
| Acquisitions | - | 0 | -25.0M | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.6B | -1.0B | -965.3M | -643.1M | -689.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.3B | 2.8B | 1.8B | 688.6M | 700.1M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.3B | 2.8B | 1.8B | 3.5B | 700.1M |
| Free Cash Flow | -883.2M | -470.0M | -1.1B | 1.4B | -1.0B |
| Net Change in Cash | 1.0B | 2.8B | 1.2B | 3.3B | 1.5B |
Cash Flow Trend
Fino Payments Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.72
Forward P/E
9.52
Price to Book
1.47
Price to Sales
0.72
PEG Ratio
-0.40
Profitability Ratios
Profit Margin
4.30%
Operating Margin
5.63%
Return on Equity
12.39%
Return on Assets
2.20%
Financial Health
Debt to Equity
1.16
Beta
0.67
Per Share Data
EPS (TTM)
₹8.32
Book Value per Share
₹94.48
Revenue per Share
₹194.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FINOPB | 11.3B | 16.72 | 1.47 | 12.39% | 4.30% | 1.16 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| Jana Small Finance | 49.4B | 15.85 | 1.14 | 12.18% | 11.68% | 0.93 |
| Utkarsh Small | 24.5B | 102.00 | 0.64 | 0.80% | -166.38% | 0.82 |
| Suryoday Small | 15.4B | 22.51 | 0.76 | 3.43% | 6.11% | 0.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.





