DCB Bank Limited (DCBBANK) | Financial Analysis & Statements
DCB Bank Limited Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Net Income
1.6B
19.26%
EPS (Diluted)
₹4.97
Balance Sheet Metrics
Total Assets
768.1B
Total Liabilities
711.2B
Shareholders Equity
56.9B
Debt to Equity
12.50
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
DCB Bank Limited Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 28.5B | 24.0B | 21.3B | 18.1B | 17.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 313.2M | 285.1M | 223.9M | 152.7M | 102.6M |
| Other Operating Expenses | 5.5B | 4.2B | 3.9B | 2.6B | 1.6B |
| Total Operating Expenses | 5.8B | 4.5B | 4.1B | 2.7B | 1.7B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.3B | 7.2B | 6.3B | 3.9B | 4.5B |
| Income Tax | 2.1B | 1.9B | 1.6B | 1.0B | 1.2B |
| Effective Tax Rate % | 25.7% | 25.8% | 25.8% | 26.2% | 25.8% |
| Net Income | 6.2B | 5.4B | 4.7B | 2.9B | 3.4B |
| Net Margin % | 21.6% | 22.3% | 21.9% | 15.9% | 19.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹19.63 | ₹17.18 | ₹14.96 | ₹9.26 | ₹10.82 |
| EPS (Diluted) | ₹19.49 | ₹16.99 | ₹14.79 | ₹9.19 | ₹10.70 |
| Basic Shares Outstanding | 313516853 | 311997376 | 311156253 | 310638511 | 310464925 |
| Diluted Shares Outstanding | 313516853 | 311997376 | 311156253 | 310638511 | 310464925 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DCB Bank Limited Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 34.5B | 30.7B | 23.7B | 40.9B | 30.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.2B | 14.4B | 12.9B | 10.5B | 9.6B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 768.1B | 630.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.8B | 6.2B | 4.6B | 3.8B | 4.2B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 74.0B | 63.0B | 51.1B | 46.7B | 48.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 711.2B | - | - | - | - |
| Equity | |||||
| Common Stock | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
| Retained Earnings | 20.7B | 16.8B | 13.8B | 11.1B | 9.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 56.9B | 50.7B | 45.7B | 40.5B | 37.6B |
| Key Metrics | |||||
| Total Debt | 74.0B | 63.0B | 51.1B | 46.7B | 48.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
DCB Bank Limited Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.3B | 7.2B | 6.3B | 3.9B | 4.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 13.1M | 40.0M | 29.8M | 4.1M | -9.0K |
| Working Capital Changes | -4.9B | 2.2B | 1.3B | 2.5B | -2.3B |
| Operating Cash Flow | 4.1B | 10.2B | 8.3B | 7.1B | 2.6B |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.3B | -1.6B | -1.6B | -793.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.3B | -1.3B | -1.6B | -1.6B | -793.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -391.4M | -389.7M | -311.0M | - | - |
| Debt Issuance | 2.5T | 617.8B | 28.4B | 23.7B | 27.6B |
| Debt Repayment | -2.5T | -596.8B | -28.0B | -27.8B | -16.8B |
| Financing Cash Flow | 28.7B | 20.7B | 81.4M | -4.0B | 10.7B |
| Free Cash Flow | -5.8B | -13.8B | -17.3B | 14.5B | -15.8B |
| Net Change in Cash | 31.4B | 29.6B | 6.8B | 1.5B | 12.5B |
Cash Flow Trend
DCB Bank Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.75
Forward P/E
6.67
Price to Book
1.02
Price to Sales
2.14
PEG Ratio
0.54
Profitability Ratios
Profit Margin
24.20%
Operating Margin
32.22%
Return on Equity
10.81%
Return on Assets
0.80%
Financial Health
Debt to Equity
1.04
Beta
0.40
Per Share Data
EPS (TTM)
₹22.11
Book Value per Share
₹189.66
Revenue per Share
₹91.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DCBBANK | 62.2B | 8.75 | 1.02 | 10.81% | 24.20% | 1.04 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| RBL Bank | 198.7B | 27.21 | 1.22 | 4.58% | 9.08% | 0.97 |
| City Union Bank | 194.7B | 16.21 | 1.96 | 12.85% | 37.97% | 0.23 |
| Punjab & Sind Bank | 177.8B | 15.10 | 1.30 | 9.44% | 25.33% | 1.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.





