
Diamond Power (DIACABS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.0B
Gross Profit
584.7M
19.37%
Operating Income
236.2M
7.82%
Net Income
201.1M
6.66%
EPS (Diluted)
₹0.38
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
26.7B
Shareholders Equity
-8.8B
Cash Flow Metrics
Revenue & Profitability Trend
Diamond Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.2B | 3.4B | 139.6M | 0 | 0 |
Cost of Goods Sold | 9.4B | 2.7B | 246.8M | 347.2K | 587.4K |
Gross Profit | 1.8B | 618.2M | -107.2M | -347.2K | -587.4K |
Gross Margin % | 15.7% | 18.4% | -76.8% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 176.5M | 96.0M | 20.6M | 15.6M |
Other Operating Expenses | 948.8M | 15.2M | 17.4M | -1.7M | -2.9M |
Total Operating Expenses | 948.8M | 191.7M | 113.3M | 18.9M | 12.7M |
Operating Income | 465.0M | 231.7M | -424.9M | -185.3M | -179.4M |
Operating Margin % | 4.2% | 6.9% | -304.3% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 5.2M | 2.5M | 0 | 0 |
Interest Expense | 126.4M | 64.0M | 6.0M | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 344.1M | 169.0M | -428.8M | -254.0M | -241.3M |
Income Tax | -857.0K | -1.2M | 0 | 0 | 0 |
Effective Tax Rate % | -0.2% | -0.7% | 0.0% | 0.0% | 0.0% |
Net Income | 345.0M | 170.2M | -428.8M | -254.0M | -241.3M |
Net Margin % | 3.1% | 5.1% | -307.1% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 673.3M | 431.7M | -234.4M | -97.0M | -84.2M |
EPS (Basic) | ₹0.65 | ₹0.32 | ₹-0.81 | ₹-9.40 | ₹-8.90 |
EPS (Diluted) | ₹0.65 | ₹0.32 | ₹-0.81 | ₹-9.40 | ₹-8.90 |
Basic Shares Outstanding | 530733846 | 526971060 | 526971060 | 26971067 | 26971067 |
Diluted Shares Outstanding | 530733846 | 526971060 | 526971060 | 26971067 | 26971067 |
Income Statement Trend
Diamond Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 71.8M | 44.5M | 37.2M | -26.1M | -50.7M |
Short-term Investments | 64.3M | 53.9M | -50.7M | 8.3M | 6.4M |
Accounts Receivable | 1.8B | 587.9M | 65.8M | 3.1B | 3.1B |
Inventory | 2.1B | 1.2B | 680.1M | 474.0M | 474.0M |
Other Current Assets | 881.8M | 697.0M | 1 | 2 | -2 |
Total Current Assets | 4.8B | 2.6B | 1.5B | 6.8B | 6.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.7B | 661.6M | 626.3M | 622.8M | 622.8M |
Goodwill | - | 0 | 0 | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.4M | 8.9M | 13.0K | 42.8M | 85.6M |
Total Non-Current Assets | 13.0B | 12.6B | 12.6B | 13.0B | 13.2B |
Total Assets | 17.9B | 15.2B | 14.1B | 19.8B | 19.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 1.0B | 286.6M | 1.0B | 1.0B |
Short-term Debt | 1.4B | 2.7M | 443.0K | 19.8B | 19.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 968.3M | 310.6M | 131.2M | 241.3K | 241.3K |
Total Current Liabilities | 4.4B | 1.4B | 433.2M | 25.1B | 25.1B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 23.6B | 23.4B | 0 | - |
Deferred Tax Liabilities | - | - | 0 | 0 | - |
Other Non-Current Liabilities | - | -1.0K | -1.0K | -1 | -1 |
Total Non-Current Liabilities | 22.3B | 23.6B | 23.4B | 926.9M | 807.2M |
Total Liabilities | 26.7B | 24.9B | 23.9B | 26.0B | 25.9B |
Equity | |||||
Common Stock | 527.0M | 527.0M | 527.0M | 2.7B | 2.7B |
Retained Earnings | - | -20.3B | -20.5B | -19.9B | -19.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -8.8B | -9.7B | -9.8B | -6.2B | -6.0B |
Key Metrics | |||||
Total Debt | 4.6B | 23.6B | 23.4B | 19.8B | 19.8B |
Working Capital | 442.0M | 1.2B | 1.0B | -18.3B | -18.3B |
Balance Sheet Composition
Diamond Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 344.1M | 170.2M | -428.8M | -254.0M | -241.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.5B | -917.6M | 5.4B | -90.0K | -162.2K |
Operating Cash Flow | -984.6M | -677.2M | 5.0B | -184.9M | -179.0M |
Investing Activities | |||||
Capital Expenditures | -676.7M | -163.8M | -13.8M | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -676.7M | -163.8M | 194.9M | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | -2.2B | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -600.9M | -18.6M | -26.0B | 8.5M | 25.5M |
Free Cash Flow | -505.2M | 110.6M | 4.4B | 91.3M | 38.4M |
Net Change in Cash | -2.3B | -859.5M | -20.8B | -176.5M | -153.4M |
Cash Flow Trend
Diamond Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
206.67
Price to Book
-8.89
Price to Sales
6.57
PEG Ratio
2.04
Profitability Ratios
Profit Margin
3.11%
Operating Margin
7.35%
Return on Equity
-3.93%
Return on Assets
1.93%
Financial Health
Current Ratio
1.10
Debt to Equity
-2.69
Beta
0.92
Per Share Data
EPS (TTM)
₹0.72
Book Value per Share
₹-17.20
Revenue per Share
₹22.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
diacabs | 78.5B | 206.67 | -8.89 | -3.93% | 3.11% | -2.69 |
Siemens | 1.1T | 44.22 | 8.74 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.81 | 14.94 | 26.58% | 14.23% | 1.02 |
Lakshmi Machine | 185.2B | 63.45 | 6.85 | 13.82% | 6.96% | 0.00 |
Triveni Turbine | 168.1B | 49.10 | 13.65 | 29.29% | 17.85% | 3.21 |
Elgi Equipments | 164.0B | 46.76 | 8.78 | 20.15% | 9.98% | 30.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.