Diamond Power Infrastructure Ltd. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.0B
Gross Profit 584.7M 19.37%
Operating Income 236.2M 7.82%
Net Income 201.1M 6.66%
EPS (Diluted) ₹0.38

Balance Sheet Metrics

Total Assets 17.9B
Total Liabilities 26.7B
Shareholders Equity -8.8B

Cash Flow Metrics

Revenue & Profitability Trend

Diamond Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i11.2B3.4B139.6M00
Cost of Goods Sold i9.4B2.7B246.8M347.2K587.4K
Gross Profit i1.8B618.2M-107.2M-347.2K-587.4K
Gross Margin % i15.7%18.4%-76.8%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-176.5M96.0M20.6M15.6M
Other Operating Expenses i948.8M15.2M17.4M-1.7M-2.9M
Total Operating Expenses i948.8M191.7M113.3M18.9M12.7M
Operating Income i465.0M231.7M-424.9M-185.3M-179.4M
Operating Margin % i4.2%6.9%-304.3%0.0%0.0%
Non-Operating Items
Interest Income i-5.2M2.5M00
Interest Expense i126.4M64.0M6.0M00
Other Non-Operating Income-----
Pre-tax Income i344.1M169.0M-428.8M-254.0M-241.3M
Income Tax i-857.0K-1.2M000
Effective Tax Rate % i-0.2%-0.7%0.0%0.0%0.0%
Net Income i345.0M170.2M-428.8M-254.0M-241.3M
Net Margin % i3.1%5.1%-307.1%0.0%0.0%
Key Metrics
EBITDA i673.3M431.7M-234.4M-97.0M-84.2M
EPS (Basic) i₹0.65₹0.32₹-0.81₹-9.40₹-8.90
EPS (Diluted) i₹0.65₹0.32₹-0.81₹-9.40₹-8.90
Basic Shares Outstanding i5307338465269710605269710602697106726971067
Diluted Shares Outstanding i5307338465269710605269710602697106726971067

Income Statement Trend

Diamond Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i71.8M44.5M37.2M-26.1M-50.7M
Short-term Investments i64.3M53.9M-50.7M8.3M6.4M
Accounts Receivable i1.8B587.9M65.8M3.1B3.1B
Inventory i2.1B1.2B680.1M474.0M474.0M
Other Current Assets881.8M697.0M12-2
Total Current Assets i4.8B2.6B1.5B6.8B6.8B
Non-Current Assets
Property, Plant & Equipment i11.7B661.6M626.3M622.8M622.8M
Goodwill i-00--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets4.4M8.9M13.0K42.8M85.6M
Total Non-Current Assets i13.0B12.6B12.6B13.0B13.2B
Total Assets i17.9B15.2B14.1B19.8B19.9B
Liabilities
Current Liabilities
Accounts Payable i2.0B1.0B286.6M1.0B1.0B
Short-term Debt i1.4B2.7M443.0K19.8B19.8B
Current Portion of Long-term Debt-----
Other Current Liabilities968.3M310.6M131.2M241.3K241.3K
Total Current Liabilities i4.4B1.4B433.2M25.1B25.1B
Non-Current Liabilities
Long-term Debt i3.3B23.6B23.4B0-
Deferred Tax Liabilities i--00-
Other Non-Current Liabilities--1.0K-1.0K-1-1
Total Non-Current Liabilities i22.3B23.6B23.4B926.9M807.2M
Total Liabilities i26.7B24.9B23.9B26.0B25.9B
Equity
Common Stock i527.0M527.0M527.0M2.7B2.7B
Retained Earnings i--20.3B-20.5B-19.9B-19.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-8.8B-9.7B-9.8B-6.2B-6.0B
Key Metrics
Total Debt i4.6B23.6B23.4B19.8B19.8B
Working Capital i442.0M1.2B1.0B-18.3B-18.3B

Balance Sheet Composition

Diamond Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i344.1M170.2M-428.8M-254.0M-241.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.5B-917.6M5.4B-90.0K-162.2K
Operating Cash Flow i-984.6M-677.2M5.0B-184.9M-179.0M
Investing Activities
Capital Expenditures i-676.7M-163.8M-13.8M00
Acquisitions i-----
Investment Purchases i-----
Investment Sales i---00
Investing Cash Flow i-676.7M-163.8M194.9M00
Financing Activities
Share Repurchases i---2.2B--
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-600.9M-18.6M-26.0B8.5M25.5M
Free Cash Flow i-505.2M110.6M4.4B91.3M38.4M
Net Change in Cash i-2.3B-859.5M-20.8B-176.5M-153.4M

Cash Flow Trend

Diamond Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 206.67
Price to Book -8.89
Price to Sales 6.57
PEG Ratio 2.04

Profitability Ratios

Profit Margin 3.11%
Operating Margin 7.35%
Return on Equity -3.93%
Return on Assets 1.93%

Financial Health

Current Ratio 1.10
Debt to Equity -2.69
Beta 0.92

Per Share Data

EPS (TTM) ₹0.72
Book Value per Share ₹-17.20
Revenue per Share ₹22.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
diacabs78.5B206.67-8.89-3.93%3.11%-2.69
Siemens 1.1T44.228.7417.68%10.74%1.09
ABB India 1.1T59.8114.9426.58%14.23%1.02
Lakshmi Machine 185.2B63.456.8513.82%6.96%0.00
Triveni Turbine 168.1B49.1013.6529.29%17.85%3.21
Elgi Equipments 164.0B46.768.7820.15%9.98%30.94

Financial data is updated regularly. All figures are in the company's reporting currency.