Diamond Power (DIACABS) | Financial Analysis & Statements
Diamond Power Infrastructure Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.0B
Gross Profit
584.7M
19.37%
Operating Income
236.2M
7.82%
Net Income
201.1M
6.66%
EPS (Diluted)
₹0.38
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
26.7B
Shareholders Equity
-8.8B
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Diamond Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.1B | 3.4B | 139.6M | 0 | 0 |
| Cost of Goods Sold | 10.0B | 2.7B | 246.8M | 347.2K | 587.4K |
| Gross Profit | 1.1B | 618.2M | -107.2M | -347.2K | -587.4K |
| Gross Margin % | 9.8% | 18.4% | -76.8% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 325.3M | 176.5M | 96.0M | 20.6M | 15.6M |
| Other Operating Expenses | 23.2M | 15.2M | 17.4M | -1.7M | -2.9M |
| Total Operating Expenses | 348.5M | 191.7M | 113.3M | 18.9M | 12.7M |
| Operating Income | 465.3M | 231.7M | -424.9M | -185.3M | -179.4M |
| Operating Margin % | 4.2% | 6.9% | -304.3% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 2.4M | 5.2M | 2.5M | 0 | 0 |
| Interest Expense | 125.5M | 64.0M | 6.0M | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 344.1M | 169.0M | -428.8M | -254.0M | -241.3M |
| Income Tax | -857.0K | -1.2M | 0 | 0 | 0 |
| Effective Tax Rate % | -0.2% | -0.7% | 0.0% | 0.0% | 0.0% |
| Net Income | 345.0M | 170.2M | -428.8M | -254.0M | -241.3M |
| Net Margin % | 3.1% | 5.1% | -307.1% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 672.3M | 431.7M | -234.4M | -97.0M | -84.2M |
| EPS (Basic) | ₹0.65 | ₹0.32 | ₹-0.81 | ₹-9.40 | ₹-8.90 |
| EPS (Diluted) | ₹0.65 | ₹0.32 | ₹-0.81 | ₹-9.40 | ₹-8.90 |
| Basic Shares Outstanding | 526971060 | 526971060 | 526971060 | 26971067 | 26971067 |
| Diluted Shares Outstanding | 526971060 | 526971060 | 526971060 | 26971067 | 26971067 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Diamond Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.8M | 44.5M | 37.2M | -26.1M | -50.7M |
| Short-term Investments | 64.3M | 53.9M | -50.7M | 8.3M | 6.4M |
| Accounts Receivable | 1.8B | 587.9M | 65.8M | 3.1B | 3.1B |
| Inventory | 2.1B | 1.2B | 680.1M | 474.0M | 474.0M |
| Other Current Assets | 881.8M | 697.0M | 1 | 2 | -2 |
| Total Current Assets | 4.8B | 2.6B | 1.5B | 6.8B | 6.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 759.1M | 661.6M | 626.3M | 622.8M | 622.8M |
| Goodwill | - | 0 | 0 | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 117.0K | 8.9M | 13.0K | 42.8M | 85.6M |
| Total Non-Current Assets | 13.0B | 12.6B | 12.6B | 13.0B | 13.2B |
| Total Assets | 17.9B | 15.2B | 14.1B | 19.8B | 19.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.0B | 1.0B | 286.6M | 1.0B | 1.0B |
| Short-term Debt | 1.4B | 2.7M | 443.0K | 19.8B | 19.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 42.1M | 310.6M | 131.2M | 241.3K | 241.3K |
| Total Current Liabilities | 4.4B | 1.4B | 433.2M | 25.1B | 25.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.3B | 23.6B | 23.4B | 0 | - |
| Deferred Tax Liabilities | - | - | 0 | 0 | - |
| Other Non-Current Liabilities | -2.7M | -1.0K | -1.0K | -1 | -1 |
| Total Non-Current Liabilities | 22.3B | 23.6B | 23.4B | 926.9M | 807.2M |
| Total Liabilities | 26.7B | 24.9B | 23.9B | 26.0B | 25.9B |
| Equity | |||||
| Common Stock | 527.0M | 527.0M | 527.0M | 2.7B | 2.7B |
| Retained Earnings | -20.0B | -20.3B | -20.5B | -19.9B | -19.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -8.8B | -9.7B | -9.8B | -6.2B | -6.0B |
| Key Metrics | |||||
| Total Debt | 23.6B | 23.6B | 23.4B | 19.8B | 19.8B |
| Working Capital | 439.3M | 1.2B | 1.0B | -18.3B | -18.3B |
Balance Sheet Composition
Diamond Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 344.1M | 170.2M | -428.8M | -254.0M | -241.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.5B | -917.6M | 5.4B | -90.0K | -162.2K |
| Operating Cash Flow | -984.6M | -677.2M | 5.0B | -184.9M | -179.0M |
| Investing Activities | |||||
| Capital Expenditures | -676.7M | -163.8M | -13.8M | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -687.1M | -163.8M | 194.9M | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | -2.2B | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -600.9M | -18.6M | -26.0B | 8.5M | 25.5M |
| Free Cash Flow | -505.2M | 110.6M | 4.4B | 91.3M | 38.4M |
| Net Change in Cash | -2.3B | -859.5M | -20.8B | -176.5M | -153.4M |
Cash Flow Trend
Diamond Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
80.12
Price to Book
-11.75
Price to Sales
5.45
PEG Ratio
0.12
Profitability Ratios
Profit Margin
6.80%
Operating Margin
12.92%
Return on Equity
-3.93%
Return on Assets
1.93%
Financial Health
Current Ratio
2.51
Debt to Equity
-3.51
Beta
0.46
Per Share Data
EPS (TTM)
₹2.00
Book Value per Share
₹-13.66
Revenue per Share
₹29.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DIACABS | 84.2B | 80.12 | -11.75 | -3.93% | 6.80% | -3.51 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Triveni Turbine | 181.2B | 52.91 | 13.93 | 29.29% | 16.75% | 2.95 |
| Elgi Equipments | 172.5B | 42.93 | 8.61 | 18.77% | 10.55% | 26.28 |
| Inox Wind | 176.0B | 38.16 | 2.05 | 8.00% | 11.34% | 15.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.





