DMCC Specialty (DMCC) | Financial Analysis & Statements
DMCC Specialty Chemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3B
Gross Profit
463.8M
36.51%
Operating Income
126.8M
9.98%
Net Income
77.6M
6.10%
EPS (Diluted)
₹3.11
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.5B
Shareholders Equity
2.3B
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
DMCC Specialty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 3.2B | 3.8B | 3.2B | 2.0B |
| Cost of Goods Sold | 2.7B | 2.0B | 2.5B | 2.0B | 934.7M |
| Gross Profit | 1.6B | 1.2B | 1.3B | 1.3B | 1.0B |
| Gross Margin % | 37.2% | 37.5% | 35.0% | 39.1% | 52.4% |
| Operating Expenses | |||||
| Research & Development | 16.9M | 10.9M | 12.6M | 16.7M | - |
| Selling, General & Administrative | 187.6M | 198.5M | 210.9M | 195.7M | 106.0M |
| Other Operating Expenses | 573.3M | 459.3M | 528.8M | 452.6M | 434.5M |
| Total Operating Expenses | 777.8M | 668.7M | 752.3M | 665.0M | 540.5M |
| Operating Income | 412.4M | 210.2M | 214.9M | 335.1M | 291.4M |
| Operating Margin % | 9.7% | 6.6% | 5.6% | 10.3% | 14.8% |
| Non-Operating Items | |||||
| Interest Income | 3.3M | 3.7M | 1.3M | 2.7M | 3.1M |
| Interest Expense | 101.8M | 132.9M | 102.1M | 37.9M | 23.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 311.4M | 172.5M | 106.0M | 341.4M | 340.4M |
| Income Tax | 96.1M | 56.6M | 36.6M | 128.0M | 14.6M |
| Effective Tax Rate % | 30.9% | 32.8% | 34.6% | 37.5% | 4.3% |
| Net Income | 215.3M | 115.9M | 69.3M | 213.4M | 325.8M |
| Net Margin % | 5.1% | 3.6% | 1.8% | 6.6% | 16.6% |
| Key Metrics | |||||
| EBITDA | 583.7M | 378.2M | 373.4M | 459.5M | 431.7M |
| EPS (Basic) | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
| EPS (Diluted) | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
| Basic Shares Outstanding | 24939933 | 24939933 | 24939933 | 24939933 | 24939933 |
| Diluted Shares Outstanding | 24939933 | 24939933 | 24939933 | 24939933 | 24939933 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DMCC Specialty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 43.9M | 28.1M | 15.8M | 22.5M | 39.2M |
| Short-term Investments | 7.6M | 42.5M | 17.7M | 6.9M | 12.6M |
| Accounts Receivable | 741.9M | 455.8M | 521.6M | 497.8M | 322.9M |
| Inventory | 425.9M | 440.8M | 528.4M | 419.9M | 373.2M |
| Other Current Assets | 40.1M | 74.4M | 72.2M | 77.5M | 71.6M |
| Total Current Assets | 1.4B | 1.2B | 1.4B | 1.3B | 913.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.2B | 2.4M | 3.6M | 4.8M |
| Goodwill | 340.3M | 297.2M | 298.4M | 299.6M | 294.5M |
| Intangible Assets | 47.2M | 4.2M | 5.4M | 6.6M | 1.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0K | 47.5M | -2.0K | -4.8M | 1.5M |
| Total Non-Current Assets | 2.5B | 2.6B | 2.6B | 2.6B | 1.7B |
| Total Assets | 3.8B | 3.8B | 4.0B | 3.8B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 612.8M | 647.8M | 821.4M | 701.8M | 290.8M |
| Short-term Debt | 322.7M | 298.0M | 333.0M | 328.0M | 154.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 49.7M | 32.2M | 1.0K | -1.0K | 1.0K |
| Total Current Liabilities | 1.1B | 1.1B | 1.3B | 1.3B | 686.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 395.1M | 579.1M | 678.4M | 606.0M | 195.9M |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | 4.8M | 5.8M | 5.8M | 5.7M | 3.9M |
| Total Non-Current Liabilities | 430.5M | 606.9M | 702.7M | 630.1M | 218.5M |
| Total Liabilities | 1.5B | 1.7B | 2.0B | 1.9B | 905.2M |
| Equity | |||||
| Common Stock | 249.4M | 249.4M | 249.4M | 249.4M | 249.4M |
| Retained Earnings | 1.8B | 1.6B | 1.5B | 1.5B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 2.1B | 2.0B | 1.9B | 1.7B |
| Key Metrics | |||||
| Total Debt | 717.8M | 877.1M | 1.0B | 934.0M | 350.8M |
| Working Capital | 255.1M | 83.3M | 48.3M | -14.6M | 226.5M |
Balance Sheet Composition
DMCC Specialty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 311.4M | 172.2M | 105.0M | 341.4M | 340.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -112.3M | 192.0M | -198.2M | -299.1M | -188.7M |
| Operating Cash Flow | 300.8M | 498.1M | 11.3M | 84.7M | 167.7M |
| Investing Activities | |||||
| Capital Expenditures | -70.1M | -189.1M | -217.0M | -986.0M | -423.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -15.0K | 0 | - | - |
| Investment Sales | 0 | 84.6M | 9.9M | - | - |
| Investing Cash Flow | -70.1M | -104.5M | -207.1M | -986.0M | -423.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -24.9M | - | -24.9M | -12.5M | -38.1M |
| Debt Issuance | - | - | - | 97.9M | 92.5M |
| Debt Repayment | - | - | -41.3M | 0 | 0 |
| Financing Cash Flow | -30.4M | -62.7M | -108.9M | 499.9M | 54.2M |
| Free Cash Flow | 310.3M | 194.3M | 79.7M | -474.7M | -150.7M |
| Net Change in Cash | 200.3M | 330.9M | -304.8M | -401.4M | -201.8M |
Cash Flow Trend
DMCC Specialty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.70
Price to Book
2.97
Price to Sales
1.32
PEG Ratio
-1.22
Profitability Ratios
Profit Margin
4.94%
Operating Margin
15.96%
Return on Equity
9.46%
Return on Assets
5.66%
Financial Health
Current Ratio
1.30
Debt to Equity
28.62
Beta
-0.06
Per Share Data
EPS (TTM)
₹10.48
Book Value per Share
₹94.11
Revenue per Share
₹212.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DMCC | 6.8B | 26.70 | 2.97 | 9.46% | 4.94% | 28.62 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





