TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.7B
Gross Profit 1.0B 59.31%
Operating Income 730.8M 42.12%
Net Income 708.1M 40.82%
EPS (Diluted) ₹20.35

Balance Sheet Metrics

Total Assets 41.7B
Total Liabilities 9.8B
Shareholders Equity 31.9B
Debt to Equity 0.31

Cash Flow Metrics

Revenue & Profitability Trend

Dhuneseri Ventures Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.8B3.5B2.1B2.4B1.2B
Cost of Goods Sold i3.7B3.0B1.9B1.8B523.3M
Gross Profit i1.1B504.6M199.0M610.0M704.1M
Gross Margin % i22.5%14.4%9.6%25.5%57.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i51.8M52.7M53.0M46.5M30.1M
Other Operating Expenses i809.7M344.2M220.3M129.4M118.7M
Total Operating Expenses i861.5M396.9M273.3M175.9M148.8M
Operating Income i-205.0M256.6M-133.3M431.7M896.7M
Operating Margin % i-4.3%7.3%-6.5%18.1%73.1%
Non-Operating Items
Interest Income i263.6M255.5M109.2M85.4M120.2M
Interest Expense i245.7M137.8M57.4M54.3M48.2M
Other Non-Operating Income-----
Pre-tax Income i2.0B1.9B7.2B4.5B2.8B
Income Tax i543.6M409.5M1.8B904.3M451.4M
Effective Tax Rate % i27.5%21.2%24.5%20.1%16.2%
Net Income i1.4B1.5B5.4B3.6B2.3B
Net Margin % i29.9%43.3%262.4%150.5%190.2%
Key Metrics
EBITDA i2.4B2.4B7.5B4.8B3.1B
EPS (Basic) i₹41.16₹43.71₹154.88₹102.53₹66.31
EPS (Diluted) i₹41.16₹43.71₹154.88₹102.53₹66.31
Basic Shares Outstanding i3502475435024754350247543502475435024754
Diluted Shares Outstanding i3502475435024754350247543502475435024754

Income Statement Trend

Dhuneseri Ventures Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B269.0M609.6M270.6M265.4M
Short-term Investments i6.9B5.0B4.1B3.0B2.3B
Accounts Receivable i225.2M62.3M39.0M43.9M38.0M
Inventory i235.7M268.7M6.0M5.1M5.6M
Other Current Assets385.0K1.7M2.9M31.5M443.0K
Total Current Assets i9.5B6.6B5.5B4.4B3.3B
Non-Current Assets
Property, Plant & Equipment i393.8M379.2M642.1M624.8M569.1M
Goodwill i16.1M17.0M17.8M14.1M14.0M
Intangible Assets i2.2M3.0M3.8M149.0K34.0K
Long-term Investments-----
Other Non-Current Assets1.3B788.5M601.2M749.5M352.8M
Total Non-Current Assets i32.3B32.7B29.8B20.2B15.6B
Total Assets i41.7B39.3B35.3B24.6B18.9B
Liabilities
Current Liabilities
Accounts Payable i304.3M435.0M49.0M43.4M36.3M
Short-term Debt i879.3M918.6M443.4M520.9M216.3M
Current Portion of Long-term Debt-----
Other Current Liabilities96.4M72.9M48.8M886.0K11.5M
Total Current Liabilities i1.4B1.6B727.8M697.6M342.5M
Non-Current Liabilities
Long-term Debt i3.0B2.9B3.2B630.4M511.3M
Deferred Tax Liabilities i4.6B4.4B4.2B2.6B2.0B
Other Non-Current Liabilities687.4M733.0M739.9M--
Total Non-Current Liabilities i8.3B8.0B8.2B3.2B2.5B
Total Liabilities i9.8B9.6B8.9B3.9B2.9B
Equity
Common Stock i350.3M350.3M350.3M350.3M350.3M
Retained Earnings i25.0B21.7B19.7B14.1B9.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i31.9B29.6B26.4B20.6B16.1B
Key Metrics
Total Debt i3.9B3.8B3.6B1.2B727.6M
Working Capital i8.0B4.9B4.8B3.7B2.9B

Balance Sheet Composition

Dhuneseri Ventures Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.0B1.9B7.2B4.5B2.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.9B113.2M1.3B-391.0M-330.9M
Operating Cash Flow i-1.9B1.9B8.4B4.1B2.3B
Investing Activities
Capital Expenditures i-749.0M-850.9M-3.6B-795.9M-403.1M
Acquisitions i397.4M--072.0K
Investment Purchases i--361.8M-1.9B-223.6M-3.1M
Investment Sales i5.0B257.3M1.4B-441.0M
Investing Cash Flow i4.6B-946.7M-4.1B-1.0B48.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-175.1M-175.1M-140.1M-87.6M-17.5M
Debt Issuance i615.1M7.4M2.4B472.0M0
Debt Repayment i-480.3M-2.8M-93.2M-65.9M-65.7M
Financing Cash Flow i-90.3M-120.5M2.1B291.0M-161.4M
Free Cash Flow i-4.5B-921.3M-2.2B-1.1B-98.1M
Net Change in Cash i2.6B870.0M6.4B3.4B2.2B

Cash Flow Trend

Dhuneseri Ventures Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.43
Price to Book 0.38
Price to Sales 2.28
PEG Ratio 4.55

Profitability Ratios

Profit Margin 26.92%
Operating Margin 48.04%
Return on Equity 4.52%
Return on Assets 3.46%

Financial Health

Current Ratio 6.55
Debt to Equity 12.14
Beta 0.60

Per Share Data

EPS (TTM) ₹41.53
Book Value per Share ₹910.61
Revenue per Share ₹154.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dvl12.3B8.430.384.52%26.92%12.14
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 505.8B12.383.4428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.