
Dhuneseri Ventures (DVL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
1.0B
59.31%
Operating Income
730.8M
42.12%
Net Income
708.1M
40.82%
EPS (Diluted)
₹20.35
Balance Sheet Metrics
Total Assets
41.7B
Total Liabilities
9.8B
Shareholders Equity
31.9B
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Dhuneseri Ventures Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.8B | 3.5B | 2.1B | 2.4B | 1.2B |
Cost of Goods Sold | 3.7B | 3.0B | 1.9B | 1.8B | 523.3M |
Gross Profit | 1.1B | 504.6M | 199.0M | 610.0M | 704.1M |
Gross Margin % | 22.5% | 14.4% | 9.6% | 25.5% | 57.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 51.8M | 52.7M | 53.0M | 46.5M | 30.1M |
Other Operating Expenses | 809.7M | 344.2M | 220.3M | 129.4M | 118.7M |
Total Operating Expenses | 861.5M | 396.9M | 273.3M | 175.9M | 148.8M |
Operating Income | -205.0M | 256.6M | -133.3M | 431.7M | 896.7M |
Operating Margin % | -4.3% | 7.3% | -6.5% | 18.1% | 73.1% |
Non-Operating Items | |||||
Interest Income | 263.6M | 255.5M | 109.2M | 85.4M | 120.2M |
Interest Expense | 245.7M | 137.8M | 57.4M | 54.3M | 48.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.0B | 1.9B | 7.2B | 4.5B | 2.8B |
Income Tax | 543.6M | 409.5M | 1.8B | 904.3M | 451.4M |
Effective Tax Rate % | 27.5% | 21.2% | 24.5% | 20.1% | 16.2% |
Net Income | 1.4B | 1.5B | 5.4B | 3.6B | 2.3B |
Net Margin % | 29.9% | 43.3% | 262.4% | 150.5% | 190.2% |
Key Metrics | |||||
EBITDA | 2.4B | 2.4B | 7.5B | 4.8B | 3.1B |
EPS (Basic) | ₹41.16 | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 |
EPS (Diluted) | ₹41.16 | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 |
Basic Shares Outstanding | 35024754 | 35024754 | 35024754 | 35024754 | 35024754 |
Diluted Shares Outstanding | 35024754 | 35024754 | 35024754 | 35024754 | 35024754 |
Income Statement Trend
Dhuneseri Ventures Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 269.0M | 609.6M | 270.6M | 265.4M |
Short-term Investments | 6.9B | 5.0B | 4.1B | 3.0B | 2.3B |
Accounts Receivable | 225.2M | 62.3M | 39.0M | 43.9M | 38.0M |
Inventory | 235.7M | 268.7M | 6.0M | 5.1M | 5.6M |
Other Current Assets | 385.0K | 1.7M | 2.9M | 31.5M | 443.0K |
Total Current Assets | 9.5B | 6.6B | 5.5B | 4.4B | 3.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 393.8M | 379.2M | 642.1M | 624.8M | 569.1M |
Goodwill | 16.1M | 17.0M | 17.8M | 14.1M | 14.0M |
Intangible Assets | 2.2M | 3.0M | 3.8M | 149.0K | 34.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 788.5M | 601.2M | 749.5M | 352.8M |
Total Non-Current Assets | 32.3B | 32.7B | 29.8B | 20.2B | 15.6B |
Total Assets | 41.7B | 39.3B | 35.3B | 24.6B | 18.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 304.3M | 435.0M | 49.0M | 43.4M | 36.3M |
Short-term Debt | 879.3M | 918.6M | 443.4M | 520.9M | 216.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 96.4M | 72.9M | 48.8M | 886.0K | 11.5M |
Total Current Liabilities | 1.4B | 1.6B | 727.8M | 697.6M | 342.5M |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 2.9B | 3.2B | 630.4M | 511.3M |
Deferred Tax Liabilities | 4.6B | 4.4B | 4.2B | 2.6B | 2.0B |
Other Non-Current Liabilities | 687.4M | 733.0M | 739.9M | - | - |
Total Non-Current Liabilities | 8.3B | 8.0B | 8.2B | 3.2B | 2.5B |
Total Liabilities | 9.8B | 9.6B | 8.9B | 3.9B | 2.9B |
Equity | |||||
Common Stock | 350.3M | 350.3M | 350.3M | 350.3M | 350.3M |
Retained Earnings | 25.0B | 21.7B | 19.7B | 14.1B | 9.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 31.9B | 29.6B | 26.4B | 20.6B | 16.1B |
Key Metrics | |||||
Total Debt | 3.9B | 3.8B | 3.6B | 1.2B | 727.6M |
Working Capital | 8.0B | 4.9B | 4.8B | 3.7B | 2.9B |
Balance Sheet Composition
Dhuneseri Ventures Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 1.9B | 7.2B | 4.5B | 2.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.9B | 113.2M | 1.3B | -391.0M | -330.9M |
Operating Cash Flow | -1.9B | 1.9B | 8.4B | 4.1B | 2.3B |
Investing Activities | |||||
Capital Expenditures | -749.0M | -850.9M | -3.6B | -795.9M | -403.1M |
Acquisitions | 397.4M | - | - | 0 | 72.0K |
Investment Purchases | - | -361.8M | -1.9B | -223.6M | -3.1M |
Investment Sales | 5.0B | 257.3M | 1.4B | - | 441.0M |
Investing Cash Flow | 4.6B | -946.7M | -4.1B | -1.0B | 48.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -175.1M | -175.1M | -140.1M | -87.6M | -17.5M |
Debt Issuance | 615.1M | 7.4M | 2.4B | 472.0M | 0 |
Debt Repayment | -480.3M | -2.8M | -93.2M | -65.9M | -65.7M |
Financing Cash Flow | -90.3M | -120.5M | 2.1B | 291.0M | -161.4M |
Free Cash Flow | -4.5B | -921.3M | -2.2B | -1.1B | -98.1M |
Net Change in Cash | 2.6B | 870.0M | 6.4B | 3.4B | 2.2B |
Cash Flow Trend
Dhuneseri Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.43
Price to Book
0.38
Price to Sales
2.28
PEG Ratio
4.55
Profitability Ratios
Profit Margin
26.92%
Operating Margin
48.04%
Return on Equity
4.52%
Return on Assets
3.46%
Financial Health
Current Ratio
6.55
Debt to Equity
12.14
Beta
0.60
Per Share Data
EPS (TTM)
₹41.53
Book Value per Share
₹910.61
Revenue per Share
₹154.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dvl | 12.3B | 8.43 | 0.38 | 4.52% | 26.92% | 12.14 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 505.8B | 12.38 | 3.44 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.