Dhuneseri Ventures (DVL) | Financial Analysis & Statements
Dhuneseri Ventures Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
819.0M
Gross Profit
43.6M
5.32%
Operating Income
-516.2M
-63.03%
Net Income
-132.7M
-16.20%
EPS (Diluted)
₹-3.05
Balance Sheet Metrics
Total Assets
43.6B
Total Liabilities
11.3B
Shareholders Equity
32.3B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Dhuneseri Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.8B | 3.5B | 2.1B | 2.4B | 1.2B |
| Cost of Goods Sold | 3.7B | 3.0B | 1.9B | 1.8B | 523.3M |
| Gross Profit | 1.1B | 504.6M | 199.0M | 610.0M | 704.1M |
| Gross Margin % | 22.5% | 14.4% | 9.6% | 25.5% | 57.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 51.8M | 52.7M | 53.0M | 46.5M | 30.1M |
| Other Operating Expenses | 809.7M | 344.2M | 220.3M | 129.4M | 118.7M |
| Total Operating Expenses | 861.5M | 396.9M | 273.3M | 175.9M | 148.8M |
| Operating Income | -205.0M | 256.6M | -133.3M | 431.7M | 896.7M |
| Operating Margin % | -4.3% | 7.3% | -6.5% | 18.1% | 73.1% |
| Non-Operating Items | |||||
| Interest Income | 263.6M | 255.5M | 109.2M | 85.4M | 120.2M |
| Interest Expense | 245.7M | 137.8M | 57.4M | 54.3M | 48.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.0B | 1.9B | 7.2B | 4.5B | 2.8B |
| Income Tax | 543.6M | 409.5M | 1.8B | 904.3M | 451.4M |
| Effective Tax Rate % | 27.5% | 21.2% | 24.5% | 20.1% | 16.2% |
| Net Income | 1.4B | 1.5B | 5.4B | 3.6B | 2.3B |
| Net Margin % | 29.9% | 43.3% | 262.4% | 150.5% | 190.2% |
| Key Metrics | |||||
| EBITDA | 2.4B | 2.4B | 7.5B | 4.8B | 3.1B |
| EPS (Basic) | ₹41.16 | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 |
| EPS (Diluted) | ₹41.16 | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 |
| Basic Shares Outstanding | 35024754 | 35024754 | 35024754 | 35024754 | 35024754 |
| Diluted Shares Outstanding | 35024754 | 35024754 | 35024754 | 35024754 | 35024754 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dhuneseri Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 269.0M | 609.6M | 270.6M | 265.4M |
| Short-term Investments | 6.9B | 5.0B | 4.1B | 3.0B | 2.3B |
| Accounts Receivable | 225.2M | 62.3M | 39.0M | 43.9M | 38.0M |
| Inventory | 235.7M | 268.7M | 6.0M | 5.1M | 5.6M |
| Other Current Assets | 385.0K | 1.7M | 2.9M | 31.5M | 443.0K |
| Total Current Assets | 9.5B | 6.6B | 5.5B | 4.4B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 393.8M | 379.2M | 642.1M | 624.8M | 569.1M |
| Goodwill | 16.1M | 17.0M | 17.8M | 14.1M | 14.0M |
| Intangible Assets | 2.2M | 3.0M | 3.8M | 149.0K | 34.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 788.5M | 601.2M | 749.5M | 352.8M |
| Total Non-Current Assets | 32.3B | 32.7B | 29.8B | 20.2B | 15.6B |
| Total Assets | 41.7B | 39.3B | 35.3B | 24.6B | 18.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 304.3M | 435.0M | 49.0M | 43.4M | 36.3M |
| Short-term Debt | 879.3M | 918.6M | 443.4M | 520.9M | 216.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 96.4M | 72.9M | 48.8M | 886.0K | 11.5M |
| Total Current Liabilities | 1.4B | 1.6B | 727.8M | 697.6M | 342.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.0B | 2.9B | 3.2B | 630.4M | 511.3M |
| Deferred Tax Liabilities | 4.6B | 4.4B | 4.2B | 2.6B | 2.0B |
| Other Non-Current Liabilities | 687.4M | 733.0M | 739.9M | - | - |
| Total Non-Current Liabilities | 8.3B | 8.0B | 8.2B | 3.2B | 2.5B |
| Total Liabilities | 9.8B | 9.6B | 8.9B | 3.9B | 2.9B |
| Equity | |||||
| Common Stock | 350.3M | 350.3M | 350.3M | 350.3M | 350.3M |
| Retained Earnings | 25.0B | 21.7B | 19.7B | 14.1B | 9.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 31.9B | 29.6B | 26.4B | 20.6B | 16.1B |
| Key Metrics | |||||
| Total Debt | 3.9B | 3.8B | 3.6B | 1.2B | 727.6M |
| Working Capital | 8.0B | 4.9B | 4.8B | 3.7B | 2.9B |
Balance Sheet Composition
Dhuneseri Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.0B | 1.9B | 7.2B | 4.5B | 2.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.9B | 113.2M | 1.3B | -391.0M | -330.9M |
| Operating Cash Flow | -1.9B | 1.9B | 8.4B | 4.1B | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | -749.0M | -850.9M | -3.6B | -795.9M | -403.1M |
| Acquisitions | 397.4M | - | - | 0 | 72.0K |
| Investment Purchases | - | -361.8M | -1.9B | -223.6M | -3.1M |
| Investment Sales | 5.0B | 257.3M | 1.4B | - | 441.0M |
| Investing Cash Flow | 4.6B | -946.7M | -4.1B | -1.0B | 48.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -175.1M | -175.1M | -140.1M | -87.6M | -17.5M |
| Debt Issuance | 615.1M | 7.4M | 2.4B | 472.0M | 0 |
| Debt Repayment | -480.3M | -2.8M | -93.2M | -65.9M | -65.7M |
| Financing Cash Flow | -90.3M | -120.5M | 2.1B | 291.0M | -161.4M |
| Free Cash Flow | -4.5B | -921.3M | -2.2B | -1.1B | -98.1M |
| Net Change in Cash | 2.6B | 870.0M | 6.4B | 3.4B | 2.2B |
Cash Flow Trend
Dhuneseri Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.83
Price to Book
0.27
Price to Sales
1.96
PEG Ratio
-0.15
Profitability Ratios
Profit Margin
-4.66%
Operating Margin
-33.54%
Return on Equity
4.52%
Return on Assets
3.46%
Financial Health
Current Ratio
7.88
Debt to Equity
16.55
Beta
0.50
Per Share Data
EPS (TTM)
₹-4.34
Book Value per Share
₹922.19
Revenue per Share
₹125.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DVL | 8.6B | 13.83 | 0.27 | 4.52% | -4.66% | 16.55 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




