
Euro India Fresh (EIFFL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
559.3M
Shareholders Equity
576.2M
Debt to Equity
0.97
Cash Flow Metrics
Revenue & Profitability Trend
Euro India Fresh Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.1B | 1.4B | 1.1B | 982.3M |
Cost of Goods Sold | 970.8M | 688.5M | 1.0B | 830.2M | 682.9M |
Gross Profit | 466.6M | 423.9M | 378.6M | 292.7M | 299.4M |
Gross Margin % | 32.5% | 38.1% | 27.3% | 26.1% | 30.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 55.7M | 82.7M | 35.6M | 27.3M |
Other Operating Expenses | 263.7M | 270.2M | 144.6M | 119.8M | 117.1M |
Total Operating Expenses | 263.7M | 325.9M | 227.3M | 155.4M | 144.4M |
Operating Income | 106.4M | 65.1M | 49.7M | 49.1M | 37.7M |
Operating Margin % | 7.4% | 5.9% | 3.6% | 4.4% | 3.8% |
Non-Operating Items | |||||
Interest Income | - | 600.0K | 300.0K | 600.0K | 700.0K |
Interest Expense | 36.9M | 36.3M | 33.8M | 28.1M | 24.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 72.2M | 30.5M | 17.1M | 21.7M | 15.1M |
Income Tax | 16.2M | 8.6M | 5.0M | 7.8M | 1.9M |
Effective Tax Rate % | 22.4% | 28.2% | 29.2% | 35.9% | 12.6% |
Net Income | 56.0M | 21.9M | 12.1M | 13.9M | 13.2M |
Net Margin % | 3.9% | 2.0% | 0.9% | 1.2% | 1.3% |
Key Metrics | |||||
EBITDA | 136.7M | 94.8M | 79.0M | 77.2M | 64.6M |
EPS (Basic) | - | ₹0.88 | ₹0.49 | ₹0.56 | ₹0.53 |
EPS (Diluted) | - | ₹0.88 | ₹0.49 | ₹0.56 | ₹0.53 |
Basic Shares Outstanding | - | 24886364 | 24800000 | 24800000 | 24800000 |
Diluted Shares Outstanding | - | 24886364 | 24800000 | 24800000 | 24800000 |
Income Statement Trend
Euro India Fresh Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.4M | 1.5M | 1.2M | 3.8M | 6.5M |
Short-term Investments | 15.4M | 3.2M | 3.3M | 6.3M | 5.9M |
Accounts Receivable | 167.7M | 171.4M | 224.5M | 153.6M | 159.1M |
Inventory | 727.8M | 639.2M | 624.8M | 622.9M | 563.8M |
Other Current Assets | 30.5M | 21.8M | - | - | 1 |
Total Current Assets | 945.1M | 842.8M | 875.0M | 802.4M | 745.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 282.1M | 6.7M | 6.7M | 6.7M | 6.7M |
Goodwill | 100.0K | 200.0K | 200.0K | 300.0K | 400.0K |
Intangible Assets | - | 200.0K | 200.0K | 300.0K | 400.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.9M | 9.5M | - | - | 1 |
Total Non-Current Assets | 344.1M | 360.1M | 345.4M | 352.8M | 379.2M |
Total Assets | 1.3B | 1.2B | 1.2B | 1.2B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 74.6M | 72.1M | 106.3M | 80.8M | 99.5M |
Short-term Debt | 340.2M | 287.6M | 264.4M | 239.2M | 268.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 14.2M | 4.6M | 5.7M | 600.0K | 300.0K |
Total Current Liabilities | 455.1M | 399.2M | 423.8M | 360.7M | 416.5M |
Non-Current Liabilities | |||||
Long-term Debt | 79.5M | 105.5M | 120.8M | 132.5M | 66.3M |
Deferred Tax Liabilities | 26.2M | 26.6M | 27.3M | 26.8M | 22.2M |
Other Non-Current Liabilities | 100.0K | - | 200.0K | -200.0K | 200.0K |
Total Non-Current Liabilities | 110.0M | 136.5M | 151.7M | 161.6M | 91.9M |
Total Liabilities | 565.1M | 535.7M | 575.5M | 522.3M | 508.4M |
Equity | |||||
Common Stock | 248.0M | 248.0M | 248.0M | 248.0M | 248.0M |
Retained Earnings | - | 102.5M | 80.4M | 68.2M | 53.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 724.1M | 667.1M | 644.9M | 632.9M | 616.5M |
Key Metrics | |||||
Total Debt | 419.7M | 393.1M | 385.2M | 371.7M | 334.6M |
Working Capital | 490.0M | 443.6M | 451.2M | 441.7M | 329.2M |
Balance Sheet Composition
Euro India Fresh Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 72.2M | 30.5M | 17.1M | 21.7M | 15.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -49.8M | 40.3M | -33.1M | -84.4M | 15.9M |
Operating Cash Flow | 58.4M | 106.5M | 17.8M | -34.6M | 56.2M |
Investing Activities | |||||
Capital Expenditures | -21.5M | -38.5M | -22.4M | -600.0K | 700.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.3M | -6.3M | -3.0M | -900.0K | -300.0K |
Investment Sales | 0 | 0 | 0 | 1.9M | 0 |
Investing Cash Flow | -22.8M | -44.8M | -25.4M | 500.0K | 400.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 56.4M | 19.7M |
Debt Repayment | -26.0M | -15.3M | -11.7M | - | 0 |
Financing Cash Flow | -26.0M | -15.3M | -11.7M | 56.4M | 19.8M |
Free Cash Flow | 65.1M | 57.6M | 45.9M | -32.2M | 7.5M |
Net Change in Cash | 9.6M | 46.4M | -19.3M | 22.3M | 76.4M |
Cash Flow Trend
Euro India Fresh Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
108.59
Price to Book
8.44
Price to Sales
4.67
Profitability Ratios
Profit Margin
3.90%
Operating Margin
12.18%
Return on Equity
8.05%
Return on Assets
5.33%
Financial Health
Current Ratio
2.08
Debt to Equity
57.96
Beta
-0.19
Per Share Data
EPS (TTM)
₹2.27
Book Value per Share
₹29.19
Revenue per Share
₹58.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eiffl | 6.7B | 108.59 | 8.44 | 8.05% | 3.90% | 57.96 |
Nestle India | 2.4T | 73.80 | 58.96 | 87.27% | 15.92% | 29.11 |
Britannia Industries | 1.4T | 62.02 | 30.93 | 52.18% | 12.18% | 28.45 |
Gokul Agro Resources | 45.5B | 18.53 | 4.40 | 26.96% | 1.26% | 52.50 |
Heritage Foods | 46.0B | 25.07 | 4.39 | 19.37% | 4.02% | 17.95 |
Gopal Snacks | 42.6B | 223.52 | 10.46 | 4.78% | 1.29% | 16.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.