Elecon Engineering (ELECON) | Financial Analysis & Statements
Elecon Engineering Co. Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
7.5B
Gross Profit
3.2B
42.53%
Operating Income
1.3B
17.55%
Net Income
60.0M
0.80%
EPS (Diluted)
₹0.27
Balance Sheet Metrics
Total Assets
32.3B
Total Liabilities
9.3B
Shareholders Equity
23.1B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Elecon Engineering Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 23.7B | 22.3B | 19.1B | 15.0B | 11.9B |
| Cost of Goods Sold | 13.0B | 11.8B | 10.2B | 8.4B | 6.6B |
| Gross Profit | 10.6B | 10.4B | 8.9B | 6.7B | 5.3B |
| Gross Margin % | 44.9% | 46.8% | 46.6% | 44.3% | 44.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 665.0M | 542.5M | 509.5M | 426.3M |
| Other Operating Expenses | 3.0B | 2.9B | 1.8B | 1.2B | 1.1B |
| Total Operating Expenses | 3.0B | 3.5B | 2.3B | 1.7B | 1.5B |
| Operating Income | 4.2B | 4.9B | 4.3B | 3.1B | 2.0B |
| Operating Margin % | 17.7% | 21.9% | 22.7% | 20.5% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | - | 332.2M | 187.0M | 60.8M | 18.4M |
| Interest Expense | 249.1M | 130.4M | 86.4M | 133.1M | 373.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.5B | 5.4B | 4.7B | 3.0B | 1.7B |
| Income Tax | 1.1B | 1.2B | 1.1B | 623.3M | 300.3M |
| Effective Tax Rate % | 24.9% | 22.7% | 23.6% | 20.8% | 17.6% |
| Net Income | 3.4B | 4.2B | 3.6B | 2.4B | 1.4B |
| Net Margin % | 14.4% | 18.6% | 18.7% | 15.8% | 11.8% |
| Key Metrics | |||||
| EBITDA | 6.0B | 6.1B | 5.2B | 3.8B | 2.6B |
| EPS (Basic) | ₹15.20 | ₹18.50 | ₹15.85 | ₹10.59 | ₹6.26 |
| EPS (Diluted) | ₹15.20 | ₹18.50 | ₹15.85 | ₹10.59 | ₹6.26 |
| Basic Shares Outstanding | 224440789 | 224378378 | 224399930 | 224399930 | 224399930 |
| Diluted Shares Outstanding | 224440789 | 224378378 | 224399930 | 224399930 | 224399930 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Elecon Engineering Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 1.6B | 1.1B | 823.5M | 843.6M |
| Short-term Investments | 6.8B | 5.7B | 3.7B | 1.5B | 28.2M |
| Accounts Receivable | 7.2B | 6.1B | 4.5B | 3.5B | 4.2B |
| Inventory | 3.0B | 2.4B | 2.3B | 2.8B | 2.6B |
| Other Current Assets | 796.7M | - | - | 1.0K | -1.0K |
| Total Current Assets | 19.5B | 17.0B | 12.2B | 8.9B | 8.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.8B | 1.6B | 542.0M | 195.9M | 186.3M |
| Goodwill | 271.7M | 2.3B | 2.2B | 2.2B | 2.3B |
| Intangible Assets | 271.7M | 236.0M | 199.6M | 175.4M | 153.1M |
| Long-term Investments | - | - | 0 | 0 | - |
| Other Non-Current Assets | 266.7M | 100.0K | 374.5M | 200.0K | 4.0K |
| Total Non-Current Assets | 12.8B | 10.3B | 9.1B | 8.4B | 8.3B |
| Total Assets | 32.3B | 27.3B | 21.2B | 17.3B | 17.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.9B | 2.8B | 1.9B | 2.0B | 2.7B |
| Short-term Debt | 570.2M | 346.9M | 110.5M | 112.0M | 991.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9B | 398.7M | 272.7M | 173.6M | 95.9M |
| Total Current Liabilities | 6.7B | 5.4B | 4.0B | 3.4B | 5.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 1.5B | 594.1M | 403.9M | 520.8M |
| Deferred Tax Liabilities | 25.8M | 229.4M | 255.5M | 263.5M | 277.2M |
| Other Non-Current Liabilities | 420.0M | 100.0K | 100.0K | 100.0K | - |
| Total Non-Current Liabilities | 2.6B | 1.9B | 1.2B | 1.1B | 1.3B |
| Total Liabilities | 9.3B | 7.3B | 5.2B | 4.5B | 6.7B |
| Equity | |||||
| Common Stock | 224.4M | 224.4M | 224.4M | 224.4M | 224.4M |
| Retained Earnings | - | 14.7B | 10.9B | 7.7B | 5.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.1B | 20.0B | 16.0B | 12.8B | 10.5B |
| Key Metrics | |||||
| Total Debt | 2.7B | 1.8B | 704.6M | 515.9M | 1.5B |
| Working Capital | 12.9B | 11.6B | 8.2B | 5.5B | 3.5B |
Balance Sheet Composition
Elecon Engineering Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.5B | 5.4B | 4.7B | 3.0B | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.5B | -1.1B | -936.0M | 1.2B | 1.7B |
| Operating Cash Flow | 2.9B | 4.0B | 3.5B | 4.2B | 3.8B |
| Investing Activities | |||||
| Capital Expenditures | -965.4M | -640.2M | -255.5M | -461.7M | -139.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -8.4B | -6.8B | -2.8B | -1.3B | 0 |
| Investment Sales | 6.7B | 3.9B | 101.2M | 300.0K | 259.6M |
| Investing Cash Flow | -2.7B | -3.5B | -3.0B | -1.7B | 380.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -448.8M | -336.6M | -336.6M | -157.1M | -45.7M |
| Debt Issuance | - | 33.1M | - | - | - |
| Debt Repayment | -33.1M | - | 0 | -196.6M | -1.8B |
| Financing Cash Flow | -481.9M | -270.4M | -379.6M | -1.3B | -2.3B |
| Free Cash Flow | 1.9B | 3.6B | 3.3B | 2.6B | 2.0B |
| Net Change in Cash | -237.8M | 298.0M | 192.5M | 1.3B | 1.9B |
Cash Flow Trend
Elecon Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.78
Forward P/E
20.93
Price to Book
4.94
Price to Sales
4.86
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
14.42%
Operating Margin
17.55%
Return on Equity
15.85%
Return on Assets
8.78%
Financial Health
Current Ratio
2.94
Debt to Equity
11.82
Beta
0.32
Per Share Data
EPS (TTM)
₹15.18
Book Value per Share
₹103.76
Revenue per Share
₹105.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELECON | 115.1B | 33.78 | 4.94 | 15.85% | 14.42% | 11.82 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Triveni Turbine | 181.2B | 52.91 | 13.93 | 29.29% | 16.75% | 2.95 |
| Inox Wind | 176.0B | 38.16 | 2.05 | 8.00% | 11.34% | 15.71 |
| TD Power Systems | 173.8B | 79.38 | 18.10 | 20.29% | 13.60% | 3.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





