
Electrosteel (ELECTCAST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.6B
Gross Profit
8.0B
51.30%
Operating Income
1.3B
8.32%
Net Income
890.8M
5.72%
EPS (Diluted)
₹1.44
Balance Sheet Metrics
Total Assets
97.0B
Total Liabilities
39.1B
Shareholders Equity
57.8B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Electrosteel Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 72.9B | 74.3B | 72.5B | 52.6B | 34.5B |
Cost of Goods Sold | 45.1B | 47.0B | 48.2B | 31.8B | 21.3B |
Gross Profit | 27.8B | 27.3B | 24.3B | 20.8B | 13.2B |
Gross Margin % | 38.1% | 36.8% | 33.5% | 39.6% | 38.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.0B | 5.4B | 7.2B | 5.8B | 3.6B |
Other Operating Expenses | 5.5B | 5.2B | 5.1B | 3.7B | 2.2B |
Total Operating Expenses | 11.5B | 10.6B | 12.4B | 9.5B | 5.8B |
Operating Income | 9.4B | 11.0B | 6.4B | 6.2B | 3.5B |
Operating Margin % | 12.9% | 14.7% | 8.9% | 11.7% | 10.2% |
Non-Operating Items | |||||
Interest Income | 571.6M | 585.0M | 492.4M | 323.2M | 307.2M |
Interest Expense | 1.4B | 2.0B | 2.3B | 1.7B | 1.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.6B | 9.4B | 4.2B | 4.4B | -560.2M |
Income Tax | 1.5B | 2.0B | 991.7M | 967.2M | 402.1M |
Effective Tax Rate % | 17.1% | 21.0% | 23.9% | 21.8% | 0.0% |
Net Income | 7.1B | 7.4B | 3.2B | 3.5B | -908.1M |
Net Margin % | 9.7% | 10.0% | 4.4% | 6.6% | -2.6% |
Key Metrics | |||||
EBITDA | 11.5B | 12.8B | 8.1B | 7.3B | 4.6B |
EPS (Basic) | ₹11.48 | ₹12.35 | ₹5.31 | ₹5.84 | ₹-1.78 |
EPS (Diluted) | ₹11.48 | ₹12.30 | ₹5.31 | ₹5.84 | ₹-1.78 |
Basic Shares Outstanding | 618184591 | 598986109 | 594605247 | 594605247 | 513554987 |
Diluted Shares Outstanding | 618184591 | 598986109 | 594605247 | 594605247 | 513554987 |
Income Statement Trend
Electrosteel Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 2.8B | 2.3B | 2.1B | 2.1B |
Short-term Investments | 1.1B | 2.2B | 2.3B | 4.9B | 4.0B |
Accounts Receivable | 14.8B | 13.7B | 10.6B | 9.4B | 7.7B |
Inventory | 24.6B | 22.7B | 22.7B | 22.5B | 12.3B |
Other Current Assets | 1.9B | 1.8B | 64.4M | 126.5M | 62.3M |
Total Current Assets | 46.6B | 45.8B | 43.1B | 44.9B | 30.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 216.8M | 216.8M | 216.8M | 216.8M | 216.8M |
Goodwill | 86.0M | 90.6M | 99.9M | 84.1M | 66.7M |
Intangible Assets | 42.8M | 47.4M | 56.7M | 40.9M | 23.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 72.9M | 188.0K | 518.0K | 422.0K | 622.0K |
Total Non-Current Assets | 50.4B | 45.3B | 42.0B | 41.3B | 41.2B |
Total Assets | 97.0B | 91.1B | 85.2B | 86.2B | 71.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6B | 5.5B | 5.9B | 6.3B | 4.5B |
Short-term Debt | 18.6B | 18.6B | 19.0B | 20.6B | 13.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 31.8M | 31.1M | 30.1M | 30.8M | 70.6M |
Total Current Liabilities | 27.8B | 29.0B | 29.4B | 31.3B | 20.8B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 4.7B | 7.7B | 9.1B | 8.4B |
Deferred Tax Liabilities | 2.5B | 3.2B | 3.8B | 4.1B | 3.6B |
Other Non-Current Liabilities | 10.5M | 10.2M | 9.6M | 8.3M | 7.7M |
Total Non-Current Liabilities | 11.3B | 10.9B | 11.9B | 13.9B | 13.5B |
Total Liabilities | 39.1B | 39.9B | 41.3B | 45.2B | 34.2B |
Equity | |||||
Common Stock | 618.2M | 618.2M | 594.6M | 594.6M | 433.0M |
Retained Earnings | 33.5B | 26.9B | 20.4B | 17.7B | 14.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 57.8B | 51.1B | 43.8B | 41.0B | 37.3B |
Key Metrics | |||||
Total Debt | 21.3B | 23.3B | 26.7B | 29.7B | 21.4B |
Working Capital | 18.8B | 16.8B | 13.7B | 13.6B | 9.6B |
Balance Sheet Composition
Electrosteel Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.6B | 9.4B | 4.2B | 4.4B | -560.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.8B | -2.3B | -1.3B | -12.1B | 135.2M |
Operating Cash Flow | 6.7B | 8.7B | 5.2B | -6.0B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -2.7B | -2.4B | -1.8B | -1.8B | -1.3B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -42.1B | -45.9B | -35.9B | -18.8B | - |
Investment Sales | 39.2B | 43.9B | 39.5B | 17.4B | 482.0M |
Investing Cash Flow | -1.7B | -1.9B | 2.8B | -2.8B | 639.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -556.4M | -844.2M | -475.7M | -272.6M | -129.9M |
Debt Issuance | 0 | 3.2B | 1.4B | 4.2B | 2.8B |
Debt Repayment | -1.3B | -7.0B | -3.3B | -3.7B | -4.1B |
Financing Cash Flow | -2.8B | -5.0B | -3.4B | 7.9B | -2.1B |
Free Cash Flow | 2.0B | 5.6B | 2.6B | -4.7B | 3.1B |
Net Change in Cash | 2.2B | 1.8B | 4.6B | -892.3M | -90.8M |
Cash Flow Trend
Electrosteel Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.78
Forward P/E
11.01
Price to Book
1.07
Price to Sales
0.84
PEG Ratio
-1.53
Profitability Ratios
Profit Margin
9.69%
Operating Margin
7.06%
Return on Equity
13.03%
Return on Assets
5.93%
Financial Health
Current Ratio
1.68
Debt to Equity
36.76
Beta
0.10
Per Share Data
EPS (TTM)
₹9.27
Book Value per Share
₹93.53
Revenue per Share
₹118.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
electcast | 61.8B | 10.78 | 1.07 | 13.03% | 9.69% | 36.76 |
Supreme Industries | 553.5B | 62.11 | 9.78 | 16.98% | 8.54% | 1.34 |
Astral Poly Technik | 369.6B | 70.41 | 10.22 | 14.91% | 8.98% | 6.32 |
Grindwell Norton | 162.5B | 43.86 | 7.21 | 16.25% | 13.17% | 3.68 |
Finolex Industries | 117.0B | 29.42 | 1.92 | 13.12% | 9.83% | 3.88 |
Cera Sanitaryware | 80.0B | 32.57 | 5.91 | 18.24% | 12.80% | 4.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.