TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.6B
Gross Profit 8.0B 51.30%
Operating Income 1.3B 8.32%
Net Income 890.8M 5.72%
EPS (Diluted) ₹1.44

Balance Sheet Metrics

Total Assets 97.0B
Total Liabilities 39.1B
Shareholders Equity 57.8B
Debt to Equity 0.68

Cash Flow Metrics

Revenue & Profitability Trend

Electrosteel Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i72.9B74.3B72.5B52.6B34.5B
Cost of Goods Sold i45.1B47.0B48.2B31.8B21.3B
Gross Profit i27.8B27.3B24.3B20.8B13.2B
Gross Margin % i38.1%36.8%33.5%39.6%38.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.0B5.4B7.2B5.8B3.6B
Other Operating Expenses i5.5B5.2B5.1B3.7B2.2B
Total Operating Expenses i11.5B10.6B12.4B9.5B5.8B
Operating Income i9.4B11.0B6.4B6.2B3.5B
Operating Margin % i12.9%14.7%8.9%11.7%10.2%
Non-Operating Items
Interest Income i571.6M585.0M492.4M323.2M307.2M
Interest Expense i1.4B2.0B2.3B1.7B1.8B
Other Non-Operating Income-----
Pre-tax Income i8.6B9.4B4.2B4.4B-560.2M
Income Tax i1.5B2.0B991.7M967.2M402.1M
Effective Tax Rate % i17.1%21.0%23.9%21.8%0.0%
Net Income i7.1B7.4B3.2B3.5B-908.1M
Net Margin % i9.7%10.0%4.4%6.6%-2.6%
Key Metrics
EBITDA i11.5B12.8B8.1B7.3B4.6B
EPS (Basic) i₹11.48₹12.35₹5.31₹5.84₹-1.78
EPS (Diluted) i₹11.48₹12.30₹5.31₹5.84₹-1.78
Basic Shares Outstanding i618184591598986109594605247594605247513554987
Diluted Shares Outstanding i618184591598986109594605247594605247513554987

Income Statement Trend

Electrosteel Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.7B2.8B2.3B2.1B2.1B
Short-term Investments i1.1B2.2B2.3B4.9B4.0B
Accounts Receivable i14.8B13.7B10.6B9.4B7.7B
Inventory i24.6B22.7B22.7B22.5B12.3B
Other Current Assets1.9B1.8B64.4M126.5M62.3M
Total Current Assets i46.6B45.8B43.1B44.9B30.3B
Non-Current Assets
Property, Plant & Equipment i216.8M216.8M216.8M216.8M216.8M
Goodwill i86.0M90.6M99.9M84.1M66.7M
Intangible Assets i42.8M47.4M56.7M40.9M23.5M
Long-term Investments-----
Other Non-Current Assets72.9M188.0K518.0K422.0K622.0K
Total Non-Current Assets i50.4B45.3B42.0B41.3B41.2B
Total Assets i97.0B91.1B85.2B86.2B71.5B
Liabilities
Current Liabilities
Accounts Payable i5.6B5.5B5.9B6.3B4.5B
Short-term Debt i18.6B18.6B19.0B20.6B13.0B
Current Portion of Long-term Debt-----
Other Current Liabilities31.8M31.1M30.1M30.8M70.6M
Total Current Liabilities i27.8B29.0B29.4B31.3B20.8B
Non-Current Liabilities
Long-term Debt i2.7B4.7B7.7B9.1B8.4B
Deferred Tax Liabilities i2.5B3.2B3.8B4.1B3.6B
Other Non-Current Liabilities10.5M10.2M9.6M8.3M7.7M
Total Non-Current Liabilities i11.3B10.9B11.9B13.9B13.5B
Total Liabilities i39.1B39.9B41.3B45.2B34.2B
Equity
Common Stock i618.2M618.2M594.6M594.6M433.0M
Retained Earnings i33.5B26.9B20.4B17.7B14.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i57.8B51.1B43.8B41.0B37.3B
Key Metrics
Total Debt i21.3B23.3B26.7B29.7B21.4B
Working Capital i18.8B16.8B13.7B13.6B9.6B

Balance Sheet Composition

Electrosteel Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i8.6B9.4B4.2B4.4B-560.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.8B-2.3B-1.3B-12.1B135.2M
Operating Cash Flow i6.7B8.7B5.2B-6.0B1.4B
Investing Activities
Capital Expenditures i-2.7B-2.4B-1.8B-1.8B-1.3B
Acquisitions i-----
Investment Purchases i-42.1B-45.9B-35.9B-18.8B-
Investment Sales i39.2B43.9B39.5B17.4B482.0M
Investing Cash Flow i-1.7B-1.9B2.8B-2.8B639.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-556.4M-844.2M-475.7M-272.6M-129.9M
Debt Issuance i03.2B1.4B4.2B2.8B
Debt Repayment i-1.3B-7.0B-3.3B-3.7B-4.1B
Financing Cash Flow i-2.8B-5.0B-3.4B7.9B-2.1B
Free Cash Flow i2.0B5.6B2.6B-4.7B3.1B
Net Change in Cash i2.2B1.8B4.6B-892.3M-90.8M

Cash Flow Trend

Electrosteel Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.78
Forward P/E 11.01
Price to Book 1.07
Price to Sales 0.84
PEG Ratio -1.53

Profitability Ratios

Profit Margin 9.69%
Operating Margin 7.06%
Return on Equity 13.03%
Return on Assets 5.93%

Financial Health

Current Ratio 1.68
Debt to Equity 36.76
Beta 0.10

Per Share Data

EPS (TTM) ₹9.27
Book Value per Share ₹93.53
Revenue per Share ₹118.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
electcast61.8B10.781.0713.03%9.69%36.76
Supreme Industries 553.5B62.119.7816.98%8.54%1.34
Astral Poly Technik 369.6B70.4110.2214.91%8.98%6.32
Grindwell Norton 162.5B43.867.2116.25%13.17%3.68
Finolex Industries 117.0B29.421.9213.12%9.83%3.88
Cera Sanitaryware 80.0B32.575.9118.24%12.80%4.92

Financial data is updated regularly. All figures are in the company's reporting currency.