Electrosteel (ELECTCAST) | Financial Analysis & Statements
Electrosteel Castings Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.6B
Gross Profit
8.0B
51.30%
Operating Income
1.3B
8.32%
Net Income
890.8M
5.72%
EPS (Diluted)
₹1.44
Balance Sheet Metrics
Total Assets
97.0B
Total Liabilities
39.1B
Shareholders Equity
57.8B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Electrosteel Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 72.9B | 74.3B | 72.5B | 52.6B | 34.5B |
| Cost of Goods Sold | 45.1B | 47.0B | 48.2B | 31.8B | 21.3B |
| Gross Profit | 27.8B | 27.3B | 24.3B | 20.8B | 13.2B |
| Gross Margin % | 38.1% | 36.8% | 33.5% | 39.6% | 38.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.0B | 5.4B | 7.2B | 5.8B | 3.6B |
| Other Operating Expenses | 5.5B | 5.2B | 5.1B | 3.7B | 2.2B |
| Total Operating Expenses | 11.5B | 10.6B | 12.4B | 9.5B | 5.8B |
| Operating Income | 9.4B | 11.0B | 6.4B | 6.2B | 3.5B |
| Operating Margin % | 12.9% | 14.7% | 8.9% | 11.7% | 10.2% |
| Non-Operating Items | |||||
| Interest Income | 571.6M | 585.0M | 492.4M | 323.2M | 307.2M |
| Interest Expense | 1.4B | 2.0B | 2.3B | 1.7B | 1.8B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.6B | 9.4B | 4.2B | 4.4B | -560.2M |
| Income Tax | 1.5B | 2.0B | 991.7M | 967.2M | 402.1M |
| Effective Tax Rate % | 17.1% | 21.0% | 23.9% | 21.8% | 0.0% |
| Net Income | 7.1B | 7.4B | 3.2B | 3.5B | -908.1M |
| Net Margin % | 9.7% | 10.0% | 4.4% | 6.6% | -2.6% |
| Key Metrics | |||||
| EBITDA | 11.5B | 12.8B | 8.1B | 7.3B | 4.6B |
| EPS (Basic) | ₹11.48 | ₹12.35 | ₹5.31 | ₹5.84 | ₹-1.78 |
| EPS (Diluted) | ₹11.48 | ₹12.30 | ₹5.31 | ₹5.84 | ₹-1.78 |
| Basic Shares Outstanding | 618184591 | 598986109 | 594605247 | 594605247 | 513554987 |
| Diluted Shares Outstanding | 618184591 | 598986109 | 594605247 | 594605247 | 513554987 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Electrosteel Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 2.8B | 2.3B | 2.1B | 2.1B |
| Short-term Investments | 1.1B | 2.2B | 2.3B | 4.9B | 4.0B |
| Accounts Receivable | 14.8B | 13.7B | 10.6B | 9.4B | 7.7B |
| Inventory | 24.6B | 22.7B | 22.7B | 22.5B | 12.3B |
| Other Current Assets | 1.9B | 1.8B | 64.4M | 126.5M | 62.3M |
| Total Current Assets | 46.6B | 45.8B | 43.1B | 44.9B | 30.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 216.8M | 216.8M | 216.8M | 216.8M | 216.8M |
| Goodwill | 86.0M | 90.6M | 99.9M | 84.1M | 66.7M |
| Intangible Assets | 42.8M | 47.4M | 56.7M | 40.9M | 23.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 72.9M | 188.0K | 518.0K | 422.0K | 622.0K |
| Total Non-Current Assets | 50.4B | 45.3B | 42.0B | 41.3B | 41.2B |
| Total Assets | 97.0B | 91.1B | 85.2B | 86.2B | 71.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.6B | 5.5B | 5.9B | 6.3B | 4.5B |
| Short-term Debt | 18.6B | 18.6B | 19.0B | 20.6B | 13.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 31.8M | 31.1M | 30.1M | 30.8M | 70.6M |
| Total Current Liabilities | 27.8B | 29.0B | 29.4B | 31.3B | 20.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 4.7B | 7.7B | 9.1B | 8.4B |
| Deferred Tax Liabilities | 2.5B | 3.2B | 3.8B | 4.1B | 3.6B |
| Other Non-Current Liabilities | 10.5M | 10.2M | 9.6M | 8.3M | 7.7M |
| Total Non-Current Liabilities | 11.3B | 10.9B | 11.9B | 13.9B | 13.5B |
| Total Liabilities | 39.1B | 39.9B | 41.3B | 45.2B | 34.2B |
| Equity | |||||
| Common Stock | 618.2M | 618.2M | 594.6M | 594.6M | 433.0M |
| Retained Earnings | 33.5B | 26.9B | 20.4B | 17.7B | 14.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 57.8B | 51.1B | 43.8B | 41.0B | 37.3B |
| Key Metrics | |||||
| Total Debt | 21.3B | 23.3B | 26.7B | 29.7B | 21.4B |
| Working Capital | 18.8B | 16.8B | 13.7B | 13.6B | 9.6B |
Balance Sheet Composition
Electrosteel Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.6B | 9.4B | 4.2B | 4.4B | -560.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.8B | -2.3B | -1.3B | -12.1B | 135.2M |
| Operating Cash Flow | 6.7B | 8.7B | 5.2B | -6.0B | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -2.7B | -2.4B | -1.8B | -1.8B | -1.3B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -42.1B | -45.9B | -35.9B | -18.8B | - |
| Investment Sales | 39.2B | 43.9B | 39.5B | 17.4B | 482.0M |
| Investing Cash Flow | -1.7B | -1.9B | 2.8B | -2.8B | 639.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -556.4M | -844.2M | -475.7M | -272.6M | -129.9M |
| Debt Issuance | 0 | 3.2B | 1.4B | 4.2B | 2.8B |
| Debt Repayment | -1.3B | -7.0B | -3.3B | -3.7B | -4.1B |
| Financing Cash Flow | -2.8B | -5.0B | -3.4B | 7.9B | -2.1B |
| Free Cash Flow | 2.0B | 5.6B | 2.6B | -4.7B | 3.1B |
| Net Change in Cash | 2.2B | 1.8B | 4.6B | -892.3M | -90.8M |
Cash Flow Trend
Electrosteel Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.61
Forward P/E
34.47
Price to Book
0.83
Price to Sales
0.80
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
5.12%
Operating Margin
-0.71%
Return on Equity
12.27%
Return on Assets
7.32%
Financial Health
Current Ratio
1.62
Debt to Equity
37.70
Beta
0.00
Per Share Data
EPS (TTM)
₹5.08
Book Value per Share
₹95.61
Revenue per Share
₹99.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELECTCAST | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
| Ramco Industries | 23.2B | 9.11 | 0.53 | 4.27% | 14.93% | 4.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.




