TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 37.0B
Net Income 10.9B 29.41%

Balance Sheet Metrics

Total Assets 3.6T
Total Liabilities 3.2T
Shareholders Equity 354.5B
Debt to Equity 9.16

Cash Flow Metrics

Revenue & Profitability Trend

Federal Bank Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i144.0B122.8B102.8B85.4B77.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.1B1.0B516.5M376.1M
Other Operating Expenses i43.5B24.2B18.2B20.8B10.9B
Total Operating Expenses i43.5B25.4B19.2B21.3B11.3B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i55.9B52.6B42.6B26.5B22.1B
Income Tax i13.9B13.3B10.9B6.8B5.6B
Effective Tax Rate % i24.8%25.3%25.5%25.7%25.4%
Net Income i42.0B39.6B32.1B20.0B16.8B
Net Margin % i29.2%32.3%31.2%23.4%21.6%
Key Metrics
EBITDA i-----
EPS (Basic) i₹16.98₹16.76₹15.01₹9.52₹8.34
EPS (Diluted) i₹16.80₹16.55₹14.85₹9.44₹8.31
Basic Shares Outstanding i24492638402315800000210910000020691071431994500000
Diluted Shares Outstanding i24492638402315800000210910000020691071431994500000

Income Statement Trend

Federal Bank Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i316.0B311.3B314.0B329.0B290.0B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-25.1B22.1B18.3B15.8B
Goodwill i-300.4M300.4M300.4M293.4M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.6T3.2T---
Liabilities
Current Liabilities
Accounts Payable i-7.3B6.3B2.8B2.5B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i326.0B223.1B258.6B195.9B122.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i3.2T----
Equity
Common Stock i4.9B4.9B4.2B4.2B4.0B
Retained Earnings i-75.2B57.6B43.5B35.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i354.5B309.3B224.7B195.6B167.2B
Key Metrics
Total Debt i326.0B223.1B258.6B195.9B122.7B
Working Capital i00000

Balance Sheet Composition

Federal Bank Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i55.5B52.1B42.5B26.5B22.3B
Depreciation & Amortization i-----
Stock-Based Compensation i84.8M15.8M11.4M5.7M3.4M
Working Capital Changes i16.9B29.5B-19.1B-18.3B-27.4B
Operating Cash Flow i71.4B83.4B25.1B9.9B-3.7B
Investing Activities
Capital Expenditures i-7.5B-3.2B-4.8B-2.9B-1.3B
Acquisitions i775.5M991.1M0-594.1M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-6.7B-2.2B-4.8B-2.9B-663.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.9B-2.3B-3.8B-1.4B-
Debt Issuance i-2.0B62.7B73.2B0
Debt Repayment i--9.0B---2.6B
Financing Cash Flow i-352.4M38.7B60.4B81.9B-2.1B
Free Cash Flow i80.5B61.0B52.8M-80.7B110.5B
Net Change in Cash i64.4B120.0B80.7B88.9B-6.5B

Cash Flow Trend

Federal Bank Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.02
Forward P/E 16.80
Price to Book 1.40
Price to Sales 3.56
PEG Ratio 16.80

Profitability Ratios

Profit Margin 29.91%
Operating Margin 38.04%
Return on Equity 11.73%
Return on Assets 1.15%

Financial Health

Debt to Equity 0.92
Beta 0.34

Per Share Data

EPS (TTM) ₹16.34
Book Value per Share ₹140.57
Revenue per Share ₹55.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
federalbnk482.5B12.021.4011.73%29.91%0.92
HDFC Bank Limited 15.1T22.572.7913.93%25.79%1.06
ICICI Bank 10.3T19.533.1117.88%25.74%0.62
State Bank of India 7.4T9.271.4717.21%22.62%1.25
Kotak Mahindra Bank 4.0T20.282.4713.32%25.51%0.66
Axis Bank 3.3T11.821.6915.56%36.22%1.13

Financial data is updated regularly. All figures are in the company's reporting currency.