
Federal Bank (FEDERALBNK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
37.0B
Net Income
10.9B
29.41%
Balance Sheet Metrics
Total Assets
3.6T
Total Liabilities
3.2T
Shareholders Equity
354.5B
Debt to Equity
9.16
Cash Flow Metrics
Revenue & Profitability Trend
Federal Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 144.0B | 122.8B | 102.8B | 85.4B | 77.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.1B | 1.0B | 516.5M | 376.1M |
Other Operating Expenses | 43.5B | 24.2B | 18.2B | 20.8B | 10.9B |
Total Operating Expenses | 43.5B | 25.4B | 19.2B | 21.3B | 11.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 55.9B | 52.6B | 42.6B | 26.5B | 22.1B |
Income Tax | 13.9B | 13.3B | 10.9B | 6.8B | 5.6B |
Effective Tax Rate % | 24.8% | 25.3% | 25.5% | 25.7% | 25.4% |
Net Income | 42.0B | 39.6B | 32.1B | 20.0B | 16.8B |
Net Margin % | 29.2% | 32.3% | 31.2% | 23.4% | 21.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹16.98 | ₹16.76 | ₹15.01 | ₹9.52 | ₹8.34 |
EPS (Diluted) | ₹16.80 | ₹16.55 | ₹14.85 | ₹9.44 | ₹8.31 |
Basic Shares Outstanding | 2449263840 | 2315800000 | 2109100000 | 2069107143 | 1994500000 |
Diluted Shares Outstanding | 2449263840 | 2315800000 | 2109100000 | 2069107143 | 1994500000 |
Income Statement Trend
Federal Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 316.0B | 311.3B | 314.0B | 329.0B | 290.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 25.1B | 22.1B | 18.3B | 15.8B |
Goodwill | - | 300.4M | 300.4M | 300.4M | 293.4M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.6T | 3.2T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 7.3B | 6.3B | 2.8B | 2.5B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 326.0B | 223.1B | 258.6B | 195.9B | 122.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.2T | - | - | - | - |
Equity | |||||
Common Stock | 4.9B | 4.9B | 4.2B | 4.2B | 4.0B |
Retained Earnings | - | 75.2B | 57.6B | 43.5B | 35.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 354.5B | 309.3B | 224.7B | 195.6B | 167.2B |
Key Metrics | |||||
Total Debt | 326.0B | 223.1B | 258.6B | 195.9B | 122.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Federal Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 55.5B | 52.1B | 42.5B | 26.5B | 22.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 84.8M | 15.8M | 11.4M | 5.7M | 3.4M |
Working Capital Changes | 16.9B | 29.5B | -19.1B | -18.3B | -27.4B |
Operating Cash Flow | 71.4B | 83.4B | 25.1B | 9.9B | -3.7B |
Investing Activities | |||||
Capital Expenditures | -7.5B | -3.2B | -4.8B | -2.9B | -1.3B |
Acquisitions | 775.5M | 991.1M | 0 | - | 594.1M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.7B | -2.2B | -4.8B | -2.9B | -663.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.9B | -2.3B | -3.8B | -1.4B | - |
Debt Issuance | - | 2.0B | 62.7B | 73.2B | 0 |
Debt Repayment | - | -9.0B | - | - | -2.6B |
Financing Cash Flow | -352.4M | 38.7B | 60.4B | 81.9B | -2.1B |
Free Cash Flow | 80.5B | 61.0B | 52.8M | -80.7B | 110.5B |
Net Change in Cash | 64.4B | 120.0B | 80.7B | 88.9B | -6.5B |
Cash Flow Trend
Federal Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.02
Forward P/E
16.80
Price to Book
1.40
Price to Sales
3.56
PEG Ratio
16.80
Profitability Ratios
Profit Margin
29.91%
Operating Margin
38.04%
Return on Equity
11.73%
Return on Assets
1.15%
Financial Health
Debt to Equity
0.92
Beta
0.34
Per Share Data
EPS (TTM)
₹16.34
Book Value per Share
₹140.57
Revenue per Share
₹55.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
federalbnk | 482.5B | 12.02 | 1.40 | 11.73% | 29.91% | 0.92 |
HDFC Bank Limited | 15.1T | 22.57 | 2.79 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.3T | 19.53 | 3.11 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.4T | 9.27 | 1.47 | 17.21% | 22.62% | 1.25 |
Kotak Mahindra Bank | 4.0T | 20.28 | 2.47 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 11.82 | 1.69 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.