Federal Bank (FEDERALBNK) | Financial Analysis & Statements
Federal Bank Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
37.8B
Net Income
9.5B
25.18%
EPS (Diluted)
₹3.70
Balance Sheet Metrics
Total Assets
3.6T
Total Liabilities
3.2T
Shareholders Equity
354.5B
Debt to Equity
9.16
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Federal Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 142.5B | 122.8B | 102.8B | 85.4B | 77.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.1B | 1.0B | 516.5M | 376.1M |
| Other Operating Expenses | 31.3B | 24.2B | 18.2B | 20.8B | 10.9B |
| Total Operating Expenses | 32.7B | 25.4B | 19.2B | 21.3B | 11.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 56.2B | 52.6B | 42.6B | 26.5B | 22.1B |
| Income Tax | 13.9B | 13.3B | 10.9B | 6.8B | 5.6B |
| Effective Tax Rate % | 24.7% | 25.3% | 25.5% | 25.7% | 25.4% |
| Net Income | 42.3B | 39.6B | 32.1B | 20.0B | 16.8B |
| Net Margin % | 29.7% | 32.3% | 31.2% | 23.4% | 21.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹16.98 | ₹16.76 | ₹15.01 | ₹9.52 | ₹8.34 |
| EPS (Diluted) | ₹16.80 | ₹16.55 | ₹14.85 | ₹9.44 | ₹8.31 |
| Basic Shares Outstanding | 2449500000 | 2315800000 | 2109100000 | 2069107143 | 1994500000 |
| Diluted Shares Outstanding | 2449500000 | 2315800000 | 2109100000 | 2069107143 | 1994500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Federal Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 408.4B | 311.3B | 314.0B | 329.0B | 290.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 32.3B | 25.1B | 22.1B | 18.3B | 15.8B |
| Goodwill | 0 | 300.4M | 300.4M | 300.4M | 293.4M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.6T | 3.2T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.0B | 7.3B | 6.3B | 2.8B | 2.5B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 303.5B | 223.1B | 258.6B | 195.9B | 122.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.2T | - | - | - | - |
| Equity | |||||
| Common Stock | 4.9B | 4.9B | 4.2B | 4.2B | 4.0B |
| Retained Earnings | 93.0B | 75.2B | 57.6B | 43.5B | 35.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 354.5B | 309.3B | 224.7B | 195.6B | 167.2B |
| Key Metrics | |||||
| Total Debt | 303.5B | 223.1B | 258.6B | 195.9B | 122.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Federal Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 55.5B | 52.1B | 42.5B | 26.5B | 22.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 84.9M | 15.8M | 11.4M | 5.7M | 3.4M |
| Working Capital Changes | 16.9B | 29.5B | -19.1B | -18.3B | -27.4B |
| Operating Cash Flow | 71.4B | 83.4B | 25.1B | 9.9B | -3.7B |
| Investing Activities | |||||
| Capital Expenditures | -7.5B | -3.2B | -4.8B | -2.9B | -1.3B |
| Acquisitions | 775.5M | 991.1M | 0 | - | 594.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -6.7B | -2.2B | -4.8B | -2.9B | -663.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.9B | -2.3B | -3.8B | -1.4B | - |
| Debt Issuance | - | 2.0B | 62.7B | 73.2B | 0 |
| Debt Repayment | - | -9.0B | - | - | -2.6B |
| Financing Cash Flow | -352.5M | 38.7B | 60.4B | 81.9B | -2.1B |
| Free Cash Flow | 80.5B | 61.0B | 52.8M | -80.7B | 110.5B |
| Net Change in Cash | 64.4B | 120.0B | 80.7B | 88.9B | -6.5B |
Cash Flow Trend
Federal Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.97
Forward P/E
14.86
Price to Book
2.01
Price to Sales
5.18
PEG Ratio
-26.83
Profitability Ratios
Profit Margin
29.05%
Operating Margin
40.44%
Return on Equity
11.73%
Return on Assets
1.15%
Financial Health
Debt to Equity
0.76
Beta
0.30
Per Share Data
EPS (TTM)
₹16.50
Book Value per Share
₹147.71
Revenue per Share
₹57.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FEDERALBNK | 727.9B | 17.97 | 2.01 | 11.73% | 29.05% | 0.76 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| ICICI Bank | 9.7T | 18.28 | 2.70 | 16.36% | 24.93% | 0.60 |
| Axis Bank | 4.3T | 16.36 | 2.07 | 13.63% | 34.17% | 1.26 |
| Kotak Mahindra Bank | 3.7T | 19.92 | 2.23 | 14.05% | 24.56% | 0.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.





