TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 462.2M
Gross Profit 46.6M 10.07%
Operating Income 21.5M 4.64%
Net Income 14.3M 3.09%
EPS (Diluted) ₹0.00

Balance Sheet Metrics

Total Assets 24.5B
Total Liabilities 1.4B
Shareholders Equity 23.1B
Debt to Equity 0.06

Cash Flow Metrics

Revenue & Profitability Trend

Filatex Fashions Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.9B1.8B1.6B1.2B173.2M
Cost of Goods Sold i1.6B1.6B1.4B1.1B153.0M
Gross Profit i214.1M210.8M210.2M73.1M20.2M
Gross Margin % i11.5%12.0%12.8%6.3%11.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.2M7.2M5.7M1.8M1.2M
Other Operating Expenses i64.8M54.4M33.1M15.4M5.7M
Total Operating Expenses i73.0M61.6M38.8M17.1M6.8M
Operating Income i91.3M109.4M144.5M42.6M668.5K
Operating Margin % i4.9%6.2%8.8%3.7%0.4%
Non-Operating Items
Interest Income i28.4M25.8M36.2M3.3M35.9K
Interest Expense i22.0M15.8M13.3M4.0M119.0K
Other Non-Operating Income-----
Pre-tax Income i127.7M119.7M167.6M40.3M1.6M
Income Tax i33.5M31.5M48.4M11.2M405.6K
Effective Tax Rate % i26.2%26.3%28.9%27.8%26.0%
Net Income i94.2M88.3M119.3M29.1M1.2M
Net Margin % i5.1%5.0%7.3%2.5%0.7%
Key Metrics
EBITDA i157.2M141.7M185.5M48.9M5.7M
EPS (Basic) i₹0.01₹0.01₹0.25₹0.06₹0.00
EPS (Diluted) i₹0.01₹0.01₹0.25₹0.06₹0.00
Basic Shares Outstanding i85631818188825600000484947154484350000485050840
Diluted Shares Outstanding i85631818188825600000484947154484350000485050840

Income Statement Trend

Filatex Fashions Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i7.5M4.2M17.6M72.6M11.9M
Short-term Investments i1.7M1.6M1.7M1.6M1.6M
Accounts Receivable i1.6B1.5B1.4B1.1B440.5M
Inventory i259.8M148.1M69.4M45.3M12.9M
Other Current Assets42.3M41.0M16.9M9.3M1.5M
Total Current Assets i2.2B2.0B1.8B1.6B540.3M
Non-Current Assets
Property, Plant & Equipment i994.0K994.0K994.0K102.0K102.1K
Goodwill i43.9B----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets8.0K-70.0K2.0K41.8M1
Total Non-Current Assets i22.4B22.4B500.2M466.7M317.2M
Total Assets i24.5B24.4B2.3B2.0B857.5M
Liabilities
Current Liabilities
Accounts Payable i694.8M726.3M783.7M675.3M90.3M
Short-term Debt i50.2M32.6M16.9M15.6M638.1K
Current Portion of Long-term Debt-----
Other Current Liabilities7.5M7.2M8.2M11.4M14.8M
Total Current Liabilities i916.1M868.1M861.6M717.1M108.2M
Non-Current Liabilities
Long-term Debt i495.6M512.8M651.4M63.8M372.6K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K-2.0K-1.0K-1.0K-1
Total Non-Current Liabilities i495.6M512.8M651.4M63.8M372.6K
Total Liabilities i1.4B1.4B1.5B780.9M108.5M
Equity
Common Stock i8.3B8.3B484.1M484.1M484.1M
Retained Earnings i399.4M307.0M218.4M99.2M70.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i23.1B23.0B830.1M1.2B749.0M
Key Metrics
Total Debt i545.7M545.3M668.3M79.4M1.0M
Working Capital i1.3B1.2B981.3M834.9M432.1M

Balance Sheet Composition

Filatex Fashions Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i127.7M119.7M167.6M40.3M1.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-108.8M-168.8M-346.5M-937.9M-28.2M
Operating Cash Flow i12.5M-59.0M-201.7M-897.0M-26.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i0-22.0B---
Investment Sales i-----
Investing Cash Flow i200-22.0B---
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--587.6M--
Debt Repayment i--255.2M---
Financing Cash Flow i1.0K21.9B47.4M455.8M36.1M
Free Cash Flow i13.9M72.2M-138.4M-461.8M-25.9M
Net Change in Cash i12.5M-157.5M-154.3M-441.3M9.6M

Cash Flow Trend

Filatex Fashions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 57.00
Price to Book 0.20
Price to Sales 2.27
PEG Ratio -11.97

Profitability Ratios

Profit Margin 4.43%
Operating Margin 4.64%
Return on Equity 0.41%
Return on Assets 0.38%

Financial Health

Current Ratio 2.38
Debt to Equity 2.49
Beta -0.52

Per Share Data

EPS (TTM) ₹0.01
Book Value per Share ₹2.68
Revenue per Share ₹0.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
filatfash4.7B57.000.200.41%4.43%2.49
Page Industries 471.6B61.9633.6951.82%15.37%18.61
Vedant Fashions 169.3B42.559.4521.75%27.75%27.03
GB Global 46.5B43.8512.0927.56%40.97%0.14
Lux Industries 38.9B25.382.279.64%5.84%18.47
Kitex Garments 36.7B48.573.6211.47%13.36%89.48

Financial data is updated regularly. All figures are in the company's reporting currency.