Filatex Fashions (FILATFASH) | Financial Analysis & Statements
Filatex Fashions Ltd Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
239.0M
Gross Profit
39.0M
16.33%
Operating Income
20.7M
8.68%
Net Income
10.4M
4.36%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
25.2B
Total Liabilities
2.0B
Shareholders Equity
23.1B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Filatex Fashions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.8B | 1.6B | 1.2B | 173.2M |
| Cost of Goods Sold | 1.6B | 1.6B | 1.4B | 1.1B | 153.0M |
| Gross Profit | 214.1M | 210.8M | 210.2M | 73.1M | 20.2M |
| Gross Margin % | 11.5% | 12.0% | 12.8% | 6.3% | 11.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.2M | 7.2M | 5.7M | 1.8M | 1.2M |
| Other Operating Expenses | 64.8M | 54.4M | 33.1M | 15.4M | 5.7M |
| Total Operating Expenses | 73.0M | 61.6M | 38.8M | 17.1M | 6.8M |
| Operating Income | 91.3M | 109.4M | 144.5M | 42.6M | 668.5K |
| Operating Margin % | 4.9% | 6.2% | 8.8% | 3.7% | 0.4% |
| Non-Operating Items | |||||
| Interest Income | 28.4M | 25.8M | 36.2M | 3.3M | 35.9K |
| Interest Expense | 22.0M | 15.8M | 13.3M | 4.0M | 119.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 127.7M | 119.7M | 167.6M | 40.3M | 1.6M |
| Income Tax | 33.5M | 31.5M | 48.4M | 11.2M | 405.6K |
| Effective Tax Rate % | 26.2% | 26.3% | 28.9% | 27.8% | 26.0% |
| Net Income | 94.2M | 88.3M | 119.3M | 29.1M | 1.2M |
| Net Margin % | 5.1% | 5.0% | 7.3% | 2.5% | 0.7% |
| Key Metrics | |||||
| EBITDA | 157.2M | 141.7M | 185.5M | 48.9M | 5.7M |
| EPS (Basic) | ₹0.01 | ₹0.01 | ₹0.25 | ₹0.06 | ₹0.00 |
| EPS (Diluted) | ₹0.01 | ₹0.01 | ₹0.25 | ₹0.06 | ₹0.00 |
| Basic Shares Outstanding | 8563181818 | 8825600000 | 484947154 | 484350000 | 485050840 |
| Diluted Shares Outstanding | 8563181818 | 8825600000 | 484947154 | 484350000 | 485050840 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Filatex Fashions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.5M | 4.2M | 17.6M | 72.6M | 11.9M |
| Short-term Investments | 1.7M | 1.6M | 1.7M | 1.6M | 1.6M |
| Accounts Receivable | 1.6B | 1.5B | 1.4B | 1.1B | 440.5M |
| Inventory | 259.8M | 148.1M | 69.4M | 45.3M | 12.9M |
| Other Current Assets | 42.3M | 41.0M | 16.9M | 9.3M | 1.5M |
| Total Current Assets | 2.2B | 2.0B | 1.8B | 1.6B | 540.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 994.0K | 994.0K | 994.0K | 102.0K | 102.1K |
| Goodwill | 43.9B | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.0K | -70.0K | 2.0K | 41.8M | 1 |
| Total Non-Current Assets | 22.4B | 22.4B | 500.2M | 466.7M | 317.2M |
| Total Assets | 24.5B | 24.4B | 2.3B | 2.0B | 857.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 694.8M | 726.3M | 783.7M | 675.3M | 90.3M |
| Short-term Debt | 50.2M | 32.6M | 16.9M | 15.6M | 638.1K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.5M | 7.2M | 8.2M | 11.4M | 14.8M |
| Total Current Liabilities | 916.1M | 868.1M | 861.6M | 717.1M | 108.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 495.6M | 512.8M | 651.4M | 63.8M | 372.6K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | -2.0K | -1.0K | -1.0K | -1 |
| Total Non-Current Liabilities | 495.6M | 512.8M | 651.4M | 63.8M | 372.6K |
| Total Liabilities | 1.4B | 1.4B | 1.5B | 780.9M | 108.5M |
| Equity | |||||
| Common Stock | 8.3B | 8.3B | 484.1M | 484.1M | 484.1M |
| Retained Earnings | 399.4M | 307.0M | 218.4M | 99.2M | 70.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.1B | 23.0B | 830.1M | 1.2B | 749.0M |
| Key Metrics | |||||
| Total Debt | 545.7M | 545.3M | 668.3M | 79.4M | 1.0M |
| Working Capital | 1.3B | 1.2B | 981.3M | 834.9M | 432.1M |
Balance Sheet Composition
Filatex Fashions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 127.7M | 119.7M | 167.6M | 40.3M | 1.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -108.8M | -168.8M | -346.5M | -937.9M | -28.2M |
| Operating Cash Flow | 12.5M | -59.0M | -201.7M | -897.0M | -26.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -22.0B | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 200 | -22.0B | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 587.6M | - | - |
| Debt Repayment | - | -255.2M | - | - | - |
| Financing Cash Flow | 1.0K | 21.9B | 47.4M | 455.8M | 36.1M |
| Free Cash Flow | 13.9M | 72.2M | -138.4M | -461.8M | -25.9M |
| Net Change in Cash | 12.5M | -157.5M | -154.3M | -441.3M | 9.6M |
Cash Flow Trend
Filatex Fashions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.00
Price to Book
0.10
Price to Sales
1.57
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
2.66%
Operating Margin
-0.28%
Return on Equity
0.41%
Return on Assets
0.38%
Financial Health
Current Ratio
1.87
Debt to Equity
2.57
Beta
-0.25
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹2.89
Revenue per Share
₹0.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FILATFASH | 2.5B | 29.00 | 0.10 | 0.41% | 2.66% | 2.57 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.



