
Fino Payments Bank (FINOPB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7B
Net Income
240.0M
5.13%
Balance Sheet Metrics
Total Assets
42.1B
Total Liabilities
34.6B
Shareholders Equity
7.5B
Debt to Equity
4.63
Cash Flow Metrics
Operating Cash Flow
216.4M
Free Cash Flow
-235.4M
Revenue & Profitability Trend
Fino Payments Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 17.5B | 5.6B | 4.5B | 3.8B | 3.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 661.8M | 497.7M | 550.7M | 383.6M |
Other Operating Expenses | 14.3B | 1.4B | 1.0B | 820.5M | 590.4M |
Total Operating Expenses | 14.3B | 2.0B | 1.5B | 1.4B | 974.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 862.2M | 650.9M | 427.4M | 204.8M |
Income Tax | 158.2M | 800.0K | 0 | 0 | 0 |
Effective Tax Rate % | 14.6% | 0.1% | 0.0% | 0.0% | 0.0% |
Net Income | 925.3M | 862.2M | 650.9M | 427.4M | 204.8M |
Net Margin % | 5.3% | 15.5% | 14.6% | 11.3% | 6.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹11.12 | ₹10.36 | ₹7.82 | ₹5.34 | ₹2.62 |
EPS (Diluted) | ₹11.08 | ₹10.36 | ₹7.82 | ₹5.34 | ₹2.62 |
Basic Shares Outstanding | 83210432 | 83214302 | 83214302 | 80009250 | 78014996 |
Diluted Shares Outstanding | 83210432 | 83214302 | 83214302 | 80009250 | 78014996 |
Income Statement Trend
Fino Payments Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.0B | 10.7B | 8.3B | 7.7B | 2.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 3.9B | 3.3B | 2.4B | 1.7B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 42.1B | 34.2B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 9.1M | 3.6M | 366.0K | 198.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 8.4B | 7.1B | 4.3B | 2.5B | 1.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 34.6B | 27.8B | - | - | - |
Equity | |||||
Common Stock | 832.2M | 832.1M | 832.1M | 832.1M | 445.8M |
Retained Earnings | - | -1.9B | -2.5B | -2.7B | -3.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.5B | 6.4B | 5.5B | 4.8B | 1.5B |
Key Metrics | |||||
Total Debt | 8.4B | 7.1B | 4.3B | 2.5B | 1.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Fino Payments Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 863.0M | 650.9M | 427.4M | 204.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 124.2M | 44.0M | 76.3M | 31.9M | 0 |
Working Capital Changes | 167.5M | 146.1M | -437.4M | -3.8M | 1.3B |
Operating Cash Flow | 1.4B | 1.1B | 290.0M | 455.5M | 1.5B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.0B | -940.4M | -643.1M | -689.5M |
Acquisitions | - | 0 | -25.0M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.6B | -1.0B | -965.3M | -643.1M | -689.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 2.8B | 1.8B | 688.6M | 700.1M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 900.0K | 2.8B | 1.8B | 3.5B | 700.1M |
Free Cash Flow | -883.2M | -470.0M | -1.1B | 1.4B | -1.0B |
Net Change in Cash | -235.9M | 2.8B | 1.2B | 3.3B | 1.5B |
Cash Flow Trend
Fino Payments Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.31
Forward P/E
21.10
Price to Book
3.12
Price to Sales
1.34
PEG Ratio
21.10
Profitability Ratios
Profit Margin
5.30%
Operating Margin
6.35%
Return on Equity
13.31%
Return on Assets
2.43%
Financial Health
Debt to Equity
1.12
Beta
0.58
Per Share Data
EPS (TTM)
₹11.08
Book Value per Share
₹89.94
Revenue per Share
₹209.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
finopb | 23.3B | 25.31 | 3.12 | 13.31% | 5.30% | 1.12 |
HDFC Bank Limited | 15.2T | 22.27 | 2.87 | 14.57% | 25.95% | 0.74 |
ICICI Bank | 10.2T | 20.04 | 3.24 | 18.23% | 25.43% | 0.71 |
DCB Bank Limited | 46.2B | 7.54 | 0.81 | 11.44% | 23.23% | 1.60 |
Utkarsh Small | 26.1B | 106.41 | 0.78 | 0.80% | 1.44% | 0.79 |
Esaf Small Finance | 17.6B | 59.73 | 0.88 | -23.48% | -41.10% | 0.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.