Foseco India Limited (FOSECOIND) | Financial Analysis & Statements
Foseco India Limited Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
927.8M
49.63%
Operating Income
358.9M
19.20%
Net Income
151.8M
8.12%
EPS (Diluted)
₹17.97
Balance Sheet Metrics
Total Assets
13.7B
Total Liabilities
2.5B
Shareholders Equity
11.2B
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Foseco India Limited Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.4B | 5.2B | 4.8B | 4.1B | 3.4B |
| Cost of Goods Sold | 3.4B | 3.3B | 2.9B | 2.6B | 2.2B |
| Gross Profit | 3.0B | 2.0B | 1.8B | 1.5B | 1.2B |
| Gross Margin % | 46.8% | 37.7% | 38.7% | 36.5% | 36.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 351.6M | 327.3M | 230.9M | 243.4M |
| Other Operating Expenses | 1.2B | 186.7M | 240.6M | 154.8M | 146.1M |
| Total Operating Expenses | 1.2B | 538.3M | 567.9M | 385.7M | 389.4M |
| Operating Income | 1.1B | 810.8M | 627.3M | 567.9M | 386.8M |
| Operating Margin % | 17.2% | 15.5% | 13.2% | 14.0% | 11.5% |
| Non-Operating Items | |||||
| Interest Income | - | 166.5M | 108.4M | 58.4M | 49.3M |
| Interest Expense | 1.6M | 1.5M | 731.0K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 983.3M | 951.5M | 613.3M | 433.2M |
| Income Tax | 307.4M | 253.1M | 221.7M | 153.6M | 106.5M |
| Effective Tax Rate % | 29.1% | 25.7% | 23.3% | 25.0% | 24.6% |
| Net Income | 748.7M | 730.3M | 729.8M | 459.7M | 326.7M |
| Net Margin % | 11.6% | 13.9% | 15.3% | 11.3% | 9.7% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.1B | 911.9M | 712.5M | 490.7M |
| EPS (Basic) | ₹110.46 | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 |
| EPS (Diluted) | ₹110.46 | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 |
| Basic Shares Outstanding | 6777856 | 6386459 | 6386459 | 6386459 | 6386459 |
| Diluted Shares Outstanding | 6777856 | 6386459 | 6386459 | 6386459 | 6386459 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Foseco India Limited Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 967.9M | 906.6M | 2.3B | 1.9B | 1.5B |
| Short-term Investments | 2.4B | 1.7B | 247.0M | 52.8M | 13.0M |
| Accounts Receivable | 1.5B | 1.2B | 1.0B | 851.4M | 742.0M |
| Inventory | 535.0M | 374.0M | 329.2M | 200.2M | 225.7M |
| Other Current Assets | 101.8M | 114.7M | 58.3M | 174.0K | 66.6M |
| Total Current Assets | 5.5B | 4.3B | 3.7B | 3.1B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 11.5M | 10.7M | 10.5M | 7.1M |
| Goodwill | 9.4B | 3.7M | 4.2M | 0 | 0 |
| Intangible Assets | 1.6B | 3.7M | 4.2M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.1M | 3.2M | 15.9M | -24.0K | -20.0K |
| Total Non-Current Assets | 8.2B | 531.0M | 468.2M | 386.6M | 401.4M |
| Total Assets | 13.7B | 4.8B | 4.2B | 3.5B | 2.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.6B | 1.2B | 1.1B | 912.9M | 714.3M |
| Short-term Debt | 10.4M | 4.9M | 2.3M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 85.9M | 37.2M | 24.5M | 29.4M | 18.9M |
| Total Current Liabilities | 1.9B | 1.4B | 1.3B | 1.1B | 851.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.4M | 13.2M | 9.2M | 0 | - |
| Deferred Tax Liabilities | 569.2M | - | - | - | - |
| Other Non-Current Liabilities | - | -2.4M | - | - | - |
| Total Non-Current Liabilities | 586.6M | 15.6M | 18.4M | 9.7M | 6.3M |
| Total Liabilities | 2.5B | 1.4B | 1.3B | 1.1B | 858.0M |
| Equity | |||||
| Common Stock | 75.4M | 63.9M | 63.9M | 63.9M | 63.9M |
| Retained Earnings | - | 2.8B | 2.2B | 1.8B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.2B | 3.4B | 2.9B | 2.4B | 2.1B |
| Key Metrics | |||||
| Total Debt | 27.8M | 18.1M | 11.5M | 0 | 0 |
| Working Capital | 3.6B | 2.9B | 2.4B | 2.0B | 1.7B |
Balance Sheet Composition
Foseco India Limited Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 983.3M | 951.5M | 613.3M | 433.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 8.9M | 14.0M | 14.9M | 9.0M | 4.4M |
| Working Capital Changes | 76.4M | -339.6M | -236.8M | -90.2M | -205.4M |
| Operating Cash Flow | 985.9M | 492.8M | 622.0M | 473.7M | 182.9M |
| Investing Activities | |||||
| Capital Expenditures | -87.8M | -154.1M | -125.5M | -80.5M | -53.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -755.1M | -4.2B | -218.6M | 0 | - |
| Investment Sales | 2.0B | 2.7B | - | - | - |
| Investing Cash Flow | -1.0B | -1.6B | -344.1M | -80.5M | -53.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -160.3M | -159.7M | -255.0M | -160.9M | -64.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -160.3M | -159.7M | -255.0M | -160.9M | -64.6M |
| Free Cash Flow | 886.6M | 267.1M | 445.3M | 506.7M | 143.5M |
| Net Change in Cash | -184.3M | -1.3B | 22.9M | 232.3M | 65.0M |
Cash Flow Trend
Foseco India Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.77
Price to Book
3.20
Price to Sales
5.57
Profitability Ratios
Profit Margin
11.23%
Operating Margin
14.44%
Return on Equity
10.23%
Return on Assets
7.47%
Financial Health
Current Ratio
2.90
Debt to Equity
0.00
Beta
0.19
Per Share Data
EPS (TTM)
₹110.56
Book Value per Share
₹1,477.90
Revenue per Share
₹983.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FOSECOIND | 35.5B | 42.77 | 3.20 | 10.23% | 11.23% | 0.00 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





