Gandhi Special Tubes (GANDHITUBE) | Financial Analysis & Statements
Gandhi Special Tubes Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
481.1M
Gross Profit
308.0M
64.03%
Operating Income
199.3M
41.44%
Net Income
216.1M
44.92%
EPS (Diluted)
₹17.78
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
202.5M
Shareholders Equity
2.7B
Debt to Equity
0.08
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Gandhi Special Tubes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.7B | 1.6B | 1.3B | 1.1B |
| Cost of Goods Sold | 671.5M | 717.5M | 684.2M | 532.6M | 412.1M |
| Gross Profit | 1.0B | 946.7M | 943.0M | 792.4M | 690.1M |
| Gross Margin % | 60.2% | 56.9% | 58.0% | 59.8% | 62.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 14.1M | 12.3M | 11.0M | 14.1M | 9.1M |
| Other Operating Expenses | 197.0M | 189.4M | 212.0M | 188.0M | 141.9M |
| Total Operating Expenses | 211.1M | 201.7M | 223.0M | 202.1M | 151.1M |
| Operating Income | 652.6M | 614.6M | 575.8M | 459.5M | 416.1M |
| Operating Margin % | 38.7% | 36.9% | 35.4% | 34.7% | 37.8% |
| Non-Operating Items | |||||
| Interest Income | 19.4M | 26.6M | 16.3M | 13.0M | 14.5M |
| Interest Expense | 1.8M | 948.0K | 1.2M | 2.2M | 493.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 767.5M | 733.4M | 628.7M | 504.9M | 475.7M |
| Income Tax | 180.7M | 177.6M | 155.3M | 119.2M | 114.1M |
| Effective Tax Rate % | 23.5% | 24.2% | 24.7% | 23.6% | 24.0% |
| Net Income | 586.7M | 555.8M | 473.4M | 385.7M | 361.5M |
| Net Margin % | 34.8% | 33.4% | 29.1% | 29.1% | 32.8% |
| Key Metrics | |||||
| EBITDA | 708.2M | 672.6M | 623.6M | 505.3M | 472.8M |
| EPS (Basic) | ₹48.28 | ₹45.74 | ₹38.95 | ₹30.66 | ₹27.98 |
| EPS (Diluted) | ₹48.28 | ₹45.74 | ₹38.95 | ₹30.66 | ₹27.98 |
| Basic Shares Outstanding | 12152000 | 12152000 | 12152000 | 12578365 | 12918616 |
| Diluted Shares Outstanding | 12152000 | 12152000 | 12152000 | 12578365 | 12918616 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gandhi Special Tubes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.3M | 18.1M | 16.8M | 10.0M | 14.6M |
| Short-term Investments | 50.2M | 35.6M | 482.4M | 340.2M | 659.5M |
| Accounts Receivable | 219.9M | 195.8M | 178.9M | 166.9M | 254.7M |
| Inventory | 446.4M | 420.5M | 237.0M | 237.8M | 209.8M |
| Other Current Assets | 11.0K | 124.0K | 459.0K | 1.7M | 1.3M |
| Total Current Assets | 772.6M | 707.0M | 954.8M | 804.0M | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 38.9M | 39.8M | 49.2M | 49.2M | 49.2M |
| Goodwill | 194.0K | 39.0K | 0 | 67.0K | 325.0K |
| Intangible Assets | 194.0K | 39.0K | - | 67.0K | 325.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.3M | 1.0K | 1.0K | 1.0K | -1.0K |
| Total Non-Current Assets | 2.1B | 1.7B | 1.1B | 859.6M | 747.2M |
| Total Assets | 2.9B | 2.4B | 2.0B | 1.7B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.3M | 16.6M | 15.6M | 13.7M | 17.1M |
| Short-term Debt | 388.0K | 359.0K | 452.0K | 917.0K | 860.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.2M | 30.8M | 11.2M | 21.1M | 28.2M |
| Total Current Liabilities | 98.9M | 104.1M | 113.0M | 96.5M | 110.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1M | 2.5M | 2.7M | 3.1M | 2.3M |
| Deferred Tax Liabilities | 79.2M | 70.8M | 69.3M | 66.7M | 67.1M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 103.7M | 94.9M | 89.5M | 95.4M | 94.6M |
| Total Liabilities | 202.5M | 199.1M | 202.5M | 192.0M | 204.6M |
| Equity | |||||
| Common Stock | 60.8M | 60.8M | 60.8M | 60.8M | 64.6M |
| Retained Earnings | 2.6B | 2.1B | 1.7B | 1.4B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.2B | 1.8B | 1.5B | 1.7B |
| Key Metrics | |||||
| Total Debt | 2.5M | 2.8M | 3.1M | 4.0M | 3.2M |
| Working Capital | 673.7M | 602.9M | 841.8M | 707.5M | 1.1B |
Balance Sheet Composition
Gandhi Special Tubes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 767.5M | 733.4M | 628.7M | 504.9M | 475.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -41.6M | -194.9M | -14.7M | 55.3M | -80.1M |
| Operating Cash Flow | 709.4M | 508.6M | 595.5M | 551.8M | 392.9M |
| Investing Activities | |||||
| Capital Expenditures | -36.3M | -11.5M | -9.3M | -38.4M | -11.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -853.0M | -1.3B | -939.8M | -642.7M | -848.4M |
| Investment Sales | 568.1M | 925.8M | 853.2M | 889.8M | 636.2M |
| Investing Cash Flow | -321.2M | -393.4M | -95.9M | 208.7M | -223.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -421.6M | 0 |
| Dividends Paid | -158.0M | -145.8M | -121.5M | -116.3M | -116.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -158.0M | -145.8M | -121.5M | -635.2M | -116.3M |
| Free Cash Flow | 432.4M | 228.6M | 444.4M | 378.0M | 312.6M |
| Net Change in Cash | 230.2M | -30.6M | 378.1M | 125.3M | 52.9M |
Cash Flow Trend
Gandhi Special Tubes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.79
Price to Book
3.66
Price to Sales
5.58
PEG Ratio
0.49
Profitability Ratios
Profit Margin
37.76%
Operating Margin
44.23%
Return on Equity
22.08%
Return on Assets
20.52%
Financial Health
Current Ratio
6.17
Debt to Equity
0.04
Beta
0.85
Per Share Data
EPS (TTM)
₹58.36
Book Value per Share
₹236.08
Revenue per Share
₹154.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GANDHITUBE | 10.3B | 14.79 | 3.66 | 22.08% | 37.76% | 0.04 |
| PTC Industries | 242.4B | 366.75 | 17.07 | 4.40% | 13.27% | 12.66 |
| Happy Forgings | 124.7B | 43.67 | 6.36 | 14.46% | 19.38% | 9.83 |
| Rolex Rings | 42.5B | 21.37 | 3.59 | 16.23% | 17.46% | 0.01 |
| Aeroflex Industries | 36.8B | 77.64 | 10.63 | 15.33% | 12.05% | 2.58 |
| Kirloskar Industries | 34.2B | 21.08 | 0.50 | 1.83% | 2.36% | 14.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.





