Ghcl Textiles (GHCLTEXTIL) | Financial Analysis & Statements
Ghcl Textiles Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.7B
Gross Profit
956.2M
35.71%
Operating Income
170.2M
6.36%
Net Income
135.2M
5.05%
EPS (Diluted)
₹1.41
Balance Sheet Metrics
Total Assets
17.0B
Total Liabilities
2.7B
Shareholders Equity
14.4B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ghcl Textiles Income Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 11.5B | 10.5B | 0 |
| Cost of Goods Sold | 8.1B | 7.7B | 0 |
| Gross Profit | 3.4B | 2.8B | 0 |
| Gross Margin % | 29.3% | 26.4% | 0.0% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | 348.7M | 293.2M | - |
| Other Operating Expenses | 1.3B | 1.1B | 100.0K |
| Total Operating Expenses | 1.6B | 1.4B | 100.0K |
| Operating Income | 601.3M | 369.1M | 0 |
| Operating Margin % | 5.2% | 3.5% | 0.0% |
| Non-Operating Items | |||
| Interest Income | 11.6M | 11.4M | 0 |
| Interest Expense | 18.8M | 59.6M | 0 |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 632.9M | 345.5M | -100.0K |
| Income Tax | 73.2M | 95.0M | 0 |
| Effective Tax Rate % | 11.6% | 27.5% | 0.0% |
| Net Income | 559.7M | 250.5M | -100.0K |
| Net Margin % | 4.9% | 2.4% | 0.0% |
| Key Metrics | |||
| EBITDA | 1.1B | 851.1M | -100.0K |
| EPS (Basic) | ₹5.86 | ₹2.62 | ₹0.00 |
| EPS (Diluted) | ₹5.86 | ₹2.62 | ₹0.00 |
| Basic Shares Outstanding | 95585786 | 95585786 | 95585786 |
| Diluted Shares Outstanding | 95585786 | 95585786 | 95585786 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ghcl Textiles Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 22.2M | 103.0M | 0 |
| Short-term Investments | 230.5M | 106.5M | - |
| Accounts Receivable | 1.2B | 1.2B | 0 |
| Inventory | 3.0B | 3.5B | 0 |
| Other Current Assets | 6.5M | 14.8M | - |
| Total Current Assets | 4.7B | 5.3B | 0 |
| Non-Current Assets | |||
| Property, Plant & Equipment | 2.7B | 2.7B | 0 |
| Goodwill | 2.2M | 1.8M | 0 |
| Intangible Assets | 2.2M | 1.8M | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 269.8M | 127.3M | - |
| Total Non-Current Assets | 12.3B | 11.0B | 0 |
| Total Assets | 17.0B | 16.3B | 0 |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 417.7M | 288.8M | 0 |
| Short-term Debt | 606.0M | 426.4M | 0 |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 67.6M | 46.9M | - |
| Total Current Liabilities | 1.3B | 894.1M | 0 |
| Non-Current Liabilities | |||
| Long-term Debt | 27.3M | 291.8M | 0 |
| Deferred Tax Liabilities | 1.3B | 1.3B | 0 |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 1.3B | 1.6B | 0 |
| Total Liabilities | 2.7B | 2.5B | 0 |
| Equity | |||
| Common Stock | 191.2M | 191.2M | 100.0K |
| Retained Earnings | 781.0M | 264.8M | -100.0K |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 14.4B | 13.9B | 0 |
| Key Metrics | |||
| Total Debt | 633.3M | 718.2M | 0 |
| Working Capital | 3.4B | 4.4B | 0 |
Balance Sheet Composition
Ghcl Textiles Cash Flow Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 632.9M | 345.5M | -100.0K |
| Depreciation & Amortization | - | - | - |
| Stock-Based Compensation | - | - | - |
| Working Capital Changes | 355.3M | -23.2M | 0 |
| Operating Cash Flow | 1.0B | 384.4M | -100.0K |
| Investing Activities | |||
| Capital Expenditures | -1.6B | -704.9M | 0 |
| Acquisitions | - | - | - |
| Investment Purchases | -2.4B | -3.2B | 0 |
| Investment Sales | 2.4B | 3.2B | 0 |
| Investing Cash Flow | -1.5B | -709.0M | 0 |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | -47.8M | - | - |
| Debt Issuance | - | - | - |
| Debt Repayment | -454.3M | -243.5M | 0 |
| Financing Cash Flow | -134.8M | -70.5M | 0 |
| Free Cash Flow | 39.8M | -151.2M | -100.0K |
| Net Change in Cash | -674.3M | -395.1M | -100.0K |
Cash Flow Trend
Ghcl Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.94
Price to Book
0.58
Price to Sales
0.69
PEG Ratio
0.37
Profitability Ratios
Profit Margin
4.60%
Operating Margin
4.81%
Return on Equity
3.89%
Return on Assets
3.29%
Financial Health
Current Ratio
4.20
Debt to Equity
3.88
Beta
0.28
Per Share Data
EPS (TTM)
₹5.96
Book Value per Share
₹153.45
Revenue per Share
₹129.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GHCLTEXTIL | 8.3B | 14.94 | 0.58 | 3.89% | 4.60% | 3.88 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





