
GlaxoSmithKline (GLAXO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.1B
Gross Profit
5.2B
64.27%
Operating Income
2.4B
29.27%
Net Income
2.1B
25.46%
EPS (Diluted)
₹12.10
Balance Sheet Metrics
Total Assets
41.1B
Total Liabilities
21.6B
Shareholders Equity
19.5B
Debt to Equity
1.11
Cash Flow Metrics
Revenue & Profitability Trend
GlaxoSmithKline Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 37.3B | 34.4B | 32.3B | 32.6B | 29.0B |
Cost of Goods Sold | 14.7B | 14.2B | 13.6B | 14.5B | 13.4B |
Gross Profit | 22.5B | 20.2B | 18.7B | 18.1B | 15.6B |
Gross Margin % | 60.5% | 58.7% | 57.9% | 55.6% | 53.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 2.3B | 2.1B | 2.4B | 1.3B |
Other Operating Expenses | 2.7B | 2.7B | 2.7B | 2.1B | 2.0B |
Total Operating Expenses | 5.1B | 5.0B | 4.8B | 4.5B | 3.3B |
Operating Income | 11.1B | 8.4B | 7.5B | 7.0B | 5.5B |
Operating Margin % | 29.9% | 24.4% | 23.2% | 21.4% | 19.1% |
Non-Operating Items | |||||
Interest Income | 713.8M | 678.5M | 698.1M | 711.5M | 1.1B |
Interest Expense | 13.1M | 18.0M | 18.1M | 20.0M | 35.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.6B | 8.2B | 8.4B | 7.8B | 4.5B |
Income Tax | 3.3B | 2.3B | 2.3B | 4.0B | 1.7B |
Effective Tax Rate % | 26.4% | 27.7% | 27.4% | 51.1% | 36.7% |
Net Income | 9.3B | 5.9B | 6.1B | 16.9B | 3.6B |
Net Margin % | 24.9% | 17.1% | 18.9% | 51.9% | 12.4% |
Key Metrics | |||||
EBITDA | 12.6B | 9.8B | 8.7B | 8.4B | 7.4B |
EPS (Basic) | ₹54.76 | ₹34.83 | ₹36.05 | ₹100.04 | ₹21.14 |
EPS (Diluted) | ₹54.76 | ₹34.83 | ₹36.05 | ₹100.04 | ₹21.14 |
Basic Shares Outstanding | 169406034 | 169406034 | 169406034 | 169406034 | 169406034 |
Diluted Shares Outstanding | 169406034 | 169406034 | 169406034 | 169406034 | 169406034 |
Income Statement Trend
GlaxoSmithKline Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.4B | 641.7M | 349.4M | 2.9B | 4.1B |
Short-term Investments | 19.6B | 17.9B | 16.2B | 26.2B | 7.6B |
Accounts Receivable | 2.9B | 2.2B | 1.9B | 2.1B | 2.2B |
Inventory | 4.8B | 5.3B | 4.6B | 5.3B | 5.5B |
Other Current Assets | 2.3M | 20.3M | 31.9M | 40.3M | 57.2M |
Total Current Assets | 34.1B | 28.0B | 24.9B | 37.1B | 22.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7B | 174.4M | 138.0M | 175.7M | 312.6M |
Goodwill | 133.3M | 235.5M | 340.9M | 345.0M | 433.6M |
Intangible Assets | 133.3M | 235.5M | 340.9M | 345.0M | 433.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.3M | 6.1M | 10.8M | 13.3M | 30.2M |
Total Non-Current Assets | 7.0B | 7.6B | 8.3B | 9.3B | 9.1B |
Total Assets | 41.1B | 35.6B | 33.3B | 46.3B | 31.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.1B | 6.3B | 4.3B | 5.8B | 4.7B |
Short-term Debt | 74.6M | 122.0M | 120.8M | 124.5M | 143.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 715.0K | 17.7M | 594.0K | 1.7M | 2.0B |
Total Current Liabilities | 19.1B | 15.2B | 13.3B | 17.0B | 13.5B |
Non-Current Liabilities | |||||
Long-term Debt | 24.9M | 64.7M | 34.6M | 76.2M | 202.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.5B | 2.5B | 2.6B | 2.7B | 2.8B |
Total Liabilities | 21.6B | 17.8B | 15.9B | 19.7B | 16.4B |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
Retained Earnings | 10.6B | 8.6B | 8.1B | 17.3B | 5.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.5B | 17.8B | 17.4B | 26.6B | 14.8B |
Key Metrics | |||||
Total Debt | 99.5M | 186.6M | 155.4M | 200.8M | 346.3M |
Working Capital | 15.0B | 12.7B | 11.7B | 20.1B | 8.5B |
Balance Sheet Composition
GlaxoSmithKline Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.6B | 9.6B | 8.4B | 24.8B | 7.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 868.7M | -919.4M | 258.6M | -537.8M | -887.4M |
Operating Cash Flow | 12.7B | 8.0B | 8.0B | 7.2B | 5.3B |
Investing Activities | |||||
Capital Expenditures | -190.0M | -267.5M | -425.8M | -334.6M | -435.5M |
Acquisitions | - | - | - | 0 | 1.8B |
Investment Purchases | -54.4B | -58.0B | -52.6B | -30.7B | -33.8B |
Investment Sales | 53.0B | 56.6B | 62.2B | 12.6B | 36.0B |
Investing Cash Flow | -1.6B | -1.7B | 6.2B | -2.9B | 3.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.5B | -5.4B | -15.3B | -5.1B | -6.8B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -240.0K | -1.5M |
Financing Cash Flow | -7.5B | -5.4B | -15.3B | -5.1B | -6.8B |
Free Cash Flow | 12.7B | 5.5B | 4.4B | 7.8B | 5.3B |
Net Change in Cash | 3.6B | 861.5M | -1.1B | -805.1M | 2.1B |
Cash Flow Trend
GlaxoSmithKline Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.39
Forward P/E
45.94
Price to Book
23.09
Price to Sales
12.05
PEG Ratio
3.81
Profitability Ratios
Profit Margin
25.41%
Operating Margin
29.27%
Return on Equity
47.54%
Return on Assets
22.58%
Financial Health
Current Ratio
1.79
Debt to Equity
0.51
Beta
0.04
Per Share Data
EPS (TTM)
₹56.12
Book Value per Share
₹115.19
Revenue per Share
₹220.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glaxo | 458.6B | 47.39 | 23.09 | 47.54% | 25.41% | 0.51 |
Pfizer | 231.6B | 28.68 | 5.46 | 18.20% | 34.83% | 2.57 |
Sanofi India Limited | 110.7B | 29.77 | 13.78 | 49.43% | 18.29% | 2.67 |
Sanofi Consumer | 108.9B | 54.86 | 42.74 | 66.30% | 27.62% | 11.01 |
Marksans Pharma | 77.1B | 21.35 | 3.03 | 15.29% | 13.20% | 12.93 |
Senores | 32.9B | 48.74 | 4.26 | 7.21% | 14.82% | 38.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.