GlaxoSmithKline (GLAXO) | Financial Analysis & Statements
GlaxoSmithKline Pharmaceuticals Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.1B
Gross Profit
5.2B
64.27%
Operating Income
2.4B
29.27%
Net Income
2.1B
25.46%
EPS (Diluted)
₹12.10
Balance Sheet Metrics
Total Assets
41.1B
Total Liabilities
21.6B
Shareholders Equity
19.5B
Debt to Equity
1.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GlaxoSmithKline Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 37.3B | 34.4B | 32.3B | 32.6B | 29.0B |
| Cost of Goods Sold | 14.7B | 14.2B | 13.6B | 14.5B | 13.4B |
| Gross Profit | 22.5B | 20.2B | 18.7B | 18.1B | 15.6B |
| Gross Margin % | 60.5% | 58.7% | 57.9% | 55.6% | 53.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4B | 2.3B | 2.1B | 2.4B | 1.3B |
| Other Operating Expenses | 2.7B | 2.7B | 2.7B | 2.1B | 2.0B |
| Total Operating Expenses | 5.1B | 5.0B | 4.8B | 4.5B | 3.3B |
| Operating Income | 11.1B | 8.4B | 7.5B | 7.0B | 5.5B |
| Operating Margin % | 29.9% | 24.4% | 23.2% | 21.4% | 19.1% |
| Non-Operating Items | |||||
| Interest Income | 713.8M | 678.5M | 698.1M | 711.5M | 1.1B |
| Interest Expense | 13.1M | 18.0M | 18.1M | 20.0M | 35.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 12.6B | 8.2B | 8.4B | 7.8B | 4.5B |
| Income Tax | 3.3B | 2.3B | 2.3B | 4.0B | 1.7B |
| Effective Tax Rate % | 26.4% | 27.7% | 27.4% | 51.1% | 36.7% |
| Net Income | 9.3B | 5.9B | 6.1B | 16.9B | 3.6B |
| Net Margin % | 24.9% | 17.1% | 18.9% | 51.9% | 12.4% |
| Key Metrics | |||||
| EBITDA | 12.6B | 9.8B | 8.7B | 8.4B | 7.4B |
| EPS (Basic) | ₹54.76 | ₹34.83 | ₹36.05 | ₹100.04 | ₹21.14 |
| EPS (Diluted) | ₹54.76 | ₹34.83 | ₹36.05 | ₹100.04 | ₹21.14 |
| Basic Shares Outstanding | 169406034 | 169406034 | 169406034 | 169406034 | 169406034 |
| Diluted Shares Outstanding | 169406034 | 169406034 | 169406034 | 169406034 | 169406034 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GlaxoSmithKline Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.4B | 641.7M | 349.4M | 2.9B | 4.1B |
| Short-term Investments | 19.6B | 17.9B | 16.2B | 26.2B | 7.6B |
| Accounts Receivable | 2.9B | 2.2B | 1.9B | 2.1B | 2.2B |
| Inventory | 4.8B | 5.3B | 4.6B | 5.3B | 5.5B |
| Other Current Assets | 2.3M | 20.3M | 31.9M | 40.3M | 57.2M |
| Total Current Assets | 34.1B | 28.0B | 24.9B | 37.1B | 22.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.7B | 174.4M | 138.0M | 175.7M | 312.6M |
| Goodwill | 133.3M | 235.5M | 340.9M | 345.0M | 433.6M |
| Intangible Assets | 133.3M | 235.5M | 340.9M | 345.0M | 433.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.3M | 6.1M | 10.8M | 13.3M | 30.2M |
| Total Non-Current Assets | 7.0B | 7.6B | 8.3B | 9.3B | 9.1B |
| Total Assets | 41.1B | 35.6B | 33.3B | 46.3B | 31.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.1B | 6.3B | 4.3B | 5.8B | 4.7B |
| Short-term Debt | 74.6M | 122.0M | 120.8M | 124.5M | 143.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 715.0K | 17.7M | 594.0K | 1.7M | 2.0B |
| Total Current Liabilities | 19.1B | 15.2B | 13.3B | 17.0B | 13.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.9M | 64.7M | 34.6M | 76.2M | 202.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.5B | 2.5B | 2.6B | 2.7B | 2.8B |
| Total Liabilities | 21.6B | 17.8B | 15.9B | 19.7B | 16.4B |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Retained Earnings | 10.6B | 8.6B | 8.1B | 17.3B | 5.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.5B | 17.8B | 17.4B | 26.6B | 14.8B |
| Key Metrics | |||||
| Total Debt | 99.5M | 186.6M | 155.4M | 200.8M | 346.3M |
| Working Capital | 15.0B | 12.7B | 11.7B | 20.1B | 8.5B |
Balance Sheet Composition
GlaxoSmithKline Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.6B | 9.6B | 8.4B | 24.8B | 7.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 868.7M | -919.4M | 258.6M | -537.8M | -887.4M |
| Operating Cash Flow | 12.7B | 8.0B | 8.0B | 7.2B | 5.3B |
| Investing Activities | |||||
| Capital Expenditures | -190.0M | -267.5M | -425.8M | -334.6M | -435.5M |
| Acquisitions | - | - | - | 0 | 1.8B |
| Investment Purchases | -54.4B | -58.0B | -52.6B | -30.7B | -33.8B |
| Investment Sales | 53.0B | 56.6B | 62.2B | 12.6B | 36.0B |
| Investing Cash Flow | -1.6B | -1.7B | 6.2B | -2.9B | 3.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.5B | -5.4B | -15.3B | -5.1B | -6.8B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | 0 | -240.0K | -1.5M |
| Financing Cash Flow | -7.5B | -5.4B | -15.3B | -5.1B | -6.8B |
| Free Cash Flow | 12.7B | 5.5B | 4.4B | 7.8B | 5.3B |
| Net Change in Cash | 3.6B | 861.5M | -1.1B | -805.1M | 2.1B |
Cash Flow Trend
GlaxoSmithKline Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.55
Forward P/E
36.46
Price to Book
24.80
Price to Sales
11.14
PEG Ratio
2.44
Profitability Ratios
Profit Margin
26.86%
Operating Margin
33.71%
Return on Equity
47.54%
Return on Assets
22.58%
Financial Health
Current Ratio
1.79
Debt to Equity
2.09
Beta
0.10
Per Share Data
EPS (TTM)
₹60.16
Book Value per Share
₹100.81
Revenue per Share
₹224.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLAXO | 422.7B | 41.55 | 24.80 | 47.54% | 26.86% | 2.09 |
| Pfizer | 218.8B | 25.56 | 5.66 | 18.20% | 34.39% | 2.33 |
| Sanofi Consumer | 105.9B | 43.91 | 27.44 | 73.09% | 27.33% | 6.46 |
| Marksans Pharma | 86.2B | 23.96 | 3.20 | 15.29% | 12.85% | 12.24 |
| Sanofi India Limited | 79.3B | 24.31 | 10.59 | 40.59% | 17.78% | 2.38 |
| Senores | 41.0B | 35.50 | 5.54 | 7.21% | 18.36% | 28.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.




