Marksans Pharma (MARKSANS) | Financial Analysis & Statements
Marksans Pharma Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.2B
Gross Profit
3.6B
57.77%
Operating Income
770.2M
12.42%
Net Income
582.0M
9.39%
EPS (Diluted)
₹1.29
Balance Sheet Metrics
Total Assets
32.4B
Total Liabilities
7.5B
Shareholders Equity
24.9B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Marksans Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.1B | 21.7B | 18.5B | 14.8B | 13.7B |
| Cost of Goods Sold | 12.3B | 10.9B | 9.6B | 7.2B | 6.2B |
| Gross Profit | 13.8B | 10.8B | 8.9B | 7.6B | 7.5B |
| Gross Margin % | 53.0% | 49.7% | 48.2% | 51.6% | 54.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.8B | 1.5B | 1.5B | 1.3B | 1.3B |
| Other Operating Expenses | 2.1B | 1.7B | 1.3B | 1.5B | 596.0M |
| Total Operating Expenses | 4.9B | 3.1B | 2.8B | 2.9B | 1.9B |
| Operating Income | 4.6B | 3.9B | 3.1B | 2.2B | 3.2B |
| Operating Margin % | 17.4% | 17.9% | 16.9% | 14.6% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | 302.0M | 337.9M | 120.4M | 59.7M | 11.6M |
| Interest Expense | 116.6M | 112.0M | 57.5M | 53.9M | 34.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.0B | 4.2B | 3.4B | 2.5B | 3.0B |
| Income Tax | 1.2B | 1.1B | 723.3M | 607.0M | 636.3M |
| Effective Tax Rate % | 24.1% | 25.6% | 21.4% | 24.5% | 21.1% |
| Net Income | 3.8B | 3.1B | 2.7B | 1.9B | 2.4B |
| Net Margin % | 14.6% | 14.5% | 14.3% | 12.6% | 17.4% |
| Key Metrics | |||||
| EBITDA | 6.1B | 5.1B | 4.2B | 2.9B | 3.5B |
| EPS (Basic) | ₹8.40 | ₹6.92 | ₹6.41 | ₹4.51 | ₹5.83 |
| EPS (Diluted) | ₹8.40 | ₹6.92 | ₹6.41 | ₹4.51 | ₹5.83 |
| Basic Shares Outstanding | 453160000 | 453160000 | 415400000 | 409310000 | 409310000 |
| Diluted Shares Outstanding | 453160000 | 453160000 | 415400000 | 409310000 | 409310000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Marksans Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.0B | 4.0B | 3.8B | 3.5B | 2.1B |
| Short-term Investments | 2.1B | 3.0B | 3.3B | 4.4M | 2.6M |
| Accounts Receivable | 5.4B | 4.5B | 4.2B | 3.9B | 2.7B |
| Inventory | 8.5B | 6.2B | 4.8B | 4.2B | 4.0B |
| Other Current Assets | 977.9M | 120.2M | 3.9M | 25.2M | 115.6M |
| Total Current Assets | 22.0B | 18.6B | 16.8B | 12.0B | 9.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 185.7M | 6.8B | 3.8B | 3.4B | 2.5B |
| Goodwill | 1.5B | 1.4B | 1.5B | 1.2B | 866.1M |
| Intangible Assets | 727.3M | 647.6M | 708.0M | 585.7M | 474.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 217.6M | 293.8M | 145.7M | 15.5M | 16.0M |
| Total Non-Current Assets | 10.4B | 8.2B | 5.2B | 4.4B | 3.3B |
| Total Assets | 32.4B | 26.8B | 21.9B | 16.4B | 12.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.1B | 2.7B | 2.3B | 2.0B | 1.7B |
| Short-term Debt | 585.8M | 540.4M | 572.6M | 693.4M | 247.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 580.3M | 9.0M | 8.4M | 544.0M | 635.0M |
| Total Current Liabilities | 4.8B | 3.9B | 3.4B | 3.6B | 3.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6B | 1.9B | 656.9M | 414.3M | 93.3M |
| Deferred Tax Liabilities | 36.6M | 106.2M | 153.9M | 176.2M | 80.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.7B | 2.1B | 843.3M | 609.1M | 245.0M |
| Total Liabilities | 7.5B | 6.0B | 4.3B | 4.2B | 3.2B |
| Equity | |||||
| Common Stock | 453.2M | 453.2M | 453.2M | 409.3M | 409.3M |
| Retained Earnings | 14.2B | 10.7B | 7.8B | 5.1B | 3.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.9B | 20.9B | 17.7B | 12.2B | 9.1B |
| Key Metrics | |||||
| Total Debt | 3.2B | 2.4B | 1.2B | 1.1B | 341.0M |
| Working Capital | 17.3B | 14.7B | 13.3B | 8.4B | 6.0B |
Balance Sheet Composition
Marksans Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 4.2B | 3.4B | 2.5B | 3.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.4B | -1.3B | -1.1B | -1.4B | -1.7B |
| Operating Cash Flow | 2.4B | 2.7B | 2.2B | 1.1B | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -1.7B | -2.1B | -532.5M | -463.0M | -459.1M |
| Acquisitions | - | 0 | -266.1M | 0 | - |
| Investment Purchases | 0 | -370.0M | -1.9B | -428.6M | 0 |
| Investment Sales | 888.6M | 732.8M | 0 | - | - |
| Investing Cash Flow | -828.1M | -1.7B | -2.7B | -891.5M | -459.1M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -451.7M | 0 | 0 |
| Dividends Paid | -271.9M | -226.6M | -101.7M | -105.8M | -40.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -60.1M | - | - | - | -1.0M |
| Financing Cash Flow | -392.0M | -351.6M | 2.2B | 1.0B | -43.0M |
| Free Cash Flow | 337.4M | 215.7M | 1.8B | 529.3M | 1.3B |
| Net Change in Cash | 1.2B | 678.9M | 1.8B | 1.2B | 853.9M |
Cash Flow Trend
Marksans Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.96
Forward P/E
17.29
Price to Book
3.20
Price to Sales
3.07
PEG Ratio
2.91
Profitability Ratios
Profit Margin
12.85%
Operating Margin
18.08%
Return on Equity
15.29%
Return on Assets
11.75%
Financial Health
Current Ratio
5.18
Debt to Equity
12.24
Beta
1.03
Per Share Data
EPS (TTM)
₹7.94
Book Value per Share
₹59.37
Revenue per Share
₹61.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MARKSANS | 86.2B | 23.96 | 3.20 | 15.29% | 12.85% | 12.24 |
| GlaxoSmithKline | 422.7B | 41.55 | 24.80 | 47.54% | 26.86% | 2.09 |
| Pfizer | 218.8B | 25.56 | 5.66 | 18.20% | 34.39% | 2.33 |
| Sanofi Consumer | 105.9B | 43.91 | 27.44 | 73.09% | 27.33% | 6.46 |
| Sanofi India Limited | 79.3B | 24.31 | 10.59 | 40.59% | 17.78% | 2.38 |
| Senores | 41.0B | 35.50 | 5.54 | 7.21% | 18.36% | 28.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.




