Globe Textiles (GLOBE) | Financial Analysis & Statements
Globe Textiles (India) Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
204.3M
13.78%
Operating Income
66.2M
4.46%
Net Income
14.0M
0.94%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.4B
Shareholders Equity
1.5B
Debt to Equity
1.64
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Globe Textiles Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 4.2B | 3.8B | 3.8B | 2.5B |
| Cost of Goods Sold | 4.9B | 3.7B | 3.5B | 3.5B | 2.4B |
| Gross Profit | 600.0M | 431.8M | 357.1M | 288.7M | 80.9M |
| Gross Margin % | 11.0% | 10.4% | 9.3% | 7.6% | 3.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 66.9M | 16.3M | 14.8M | 19.0M | 10.2M |
| Other Operating Expenses | 94.4M | 106.3M | 85.2M | 76.5M | 35.4M |
| Total Operating Expenses | 161.4M | 122.6M | 100.1M | 95.5M | 45.6M |
| Operating Income | 217.6M | 182.8M | 154.7M | 143.4M | 38.2M |
| Operating Margin % | 4.0% | 4.4% | 4.0% | 3.8% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 644.0K | 854.0K | 896.0K | 795.0K |
| Interest Expense | 150.2M | 99.7M | 94.4M | 80.7M | 59.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 131.2M | 82.4M | 56.6M | 65.3M | 13.5M |
| Income Tax | 36.2M | 24.9M | 11.5M | 14.0M | 11.0M |
| Effective Tax Rate % | 27.6% | 30.2% | 20.4% | 21.4% | 81.4% |
| Net Income | 95.0M | 57.5M | 45.1M | 51.4M | 2.5M |
| Net Margin % | 1.7% | 1.4% | 1.2% | 1.4% | 0.1% |
| Key Metrics | |||||
| EBITDA | 338.0M | 219.6M | 185.9M | 163.9M | 72.9M |
| EPS (Basic) | ₹0.30 | ₹0.29 | ₹0.27 | ₹0.41 | ₹0.02 |
| EPS (Diluted) | ₹0.30 | ₹0.29 | ₹0.27 | ₹0.41 | ₹0.02 |
| Basic Shares Outstanding | 319453768 | 195117228 | 167810575 | 125062667 | 125062667 |
| Diluted Shares Outstanding | 319453768 | 195117228 | 167810575 | 125062667 | 125062667 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Globe Textiles Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.1M | 1.6M | 1.3M | 1.5M | 733.0K |
| Short-term Investments | 6.0M | 12.2M | - | 15.6M | 17.2M |
| Accounts Receivable | 1.6B | 1.0B | 1.0B | 1.2B | 1.1B |
| Inventory | 1.2B | 1.0B | 842.3M | 852.5M | 635.8M |
| Other Current Assets | -1.0K | 116.0M | - | 136.0M | -1.0K |
| Total Current Assets | 3.0B | 2.2B | 2.1B | 2.3B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 682.3M | 283.8M | 0 | 288.3M | 42.3M |
| Goodwill | 184.4M | 997.0K | 500.0K | 0 | - |
| Intangible Assets | 805.0K | 997.0K | 500.0K | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | 1.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 814.9M | 304.4M | 328.9M | 336.2M | 195.2M |
| Total Assets | 3.9B | 2.5B | 2.4B | 2.6B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 787.8M | 528.8M | 698.3M | 781.4M | 839.8M |
| Short-term Debt | 1.4B | 497.3M | 818.0M | 724.5M | 652.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 39.8M | 2.8M | 2.3M | 70.0M | 11.3M |
| Total Current Liabilities | 2.3B | 1.3B | 1.6B | 1.9B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 86.3M | 138.7M | 235.3M | 183.0M | 88.5M |
| Deferred Tax Liabilities | 18.9M | 9.7M | 7.4M | 8.4M | 11.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 117.7M | 161.4M | 254.5M | 203.4M | 107.3M |
| Total Liabilities | 2.4B | 1.4B | 1.8B | 2.1B | 1.7B |
| Equity | |||||
| Common Stock | 900.8M | 600.6M | 302.3M | 302.3M | 100.8M |
| Retained Earnings | 163.2M | 277.2M | 219.7M | 174.7M | 240.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.0B | 544.1M | 497.4M | 427.6M |
| Key Metrics | |||||
| Total Debt | 1.5B | 636.0M | 1.1B | 907.4M | 741.5M |
| Working Capital | 761.8M | 895.4M | 469.7M | 364.5M | 339.7M |
Balance Sheet Composition
Globe Textiles Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 131.2M | 82.4M | 56.6M | 65.3M | 13.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -654.9M | 49.2M | -116.2M | -59.0M | -284.2M |
| Operating Cash Flow | -375.4M | 227.4M | 40.8M | 94.0M | -218.1M |
| Investing Activities | |||||
| Capital Expenditures | -38.1M | -4.7M | -26.6M | -3.8M | -1.6M |
| Acquisitions | -326.2M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -365.3M | 3.3M | -26.9M | -3.8M | -9.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 5.7M | 904.0K | 104.6M | 147.0M | 92.5M |
| Debt Repayment | -120.1M | -61.6M | -48.1M | -36.7M | -27.3M |
| Financing Cash Flow | 700.5M | 30.1M | 150.1M | 328.8M | 236.6M |
| Free Cash Flow | -215.6M | 81.3M | -35.4M | -91.0M | -74.2M |
| Net Change in Cash | -40.2M | 260.8M | 164.0M | 419.0M | 9.3M |
Cash Flow Trend
Globe Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.81
Price to Book
0.75
Price to Sales
0.19
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
1.48%
Operating Margin
5.61%
Return on Equity
6.51%
Return on Assets
2.47%
Financial Health
Current Ratio
1.31
Debt to Equity
107.62
Beta
0.04
Per Share Data
EPS (TTM)
₹0.16
Book Value per Share
₹3.37
Revenue per Share
₹12.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLOBE | 1.1B | 15.81 | 0.75 | 6.51% | 1.48% | 107.62 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





