
GSS Infotech (GSS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
240.9M
Gross Profit
17.6M
7.32%
Operating Income
-9.8M
-4.08%
Net Income
-15.2M
-6.32%
EPS (Diluted)
₹-0.58
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
1.9B
Shareholders Equity
3.5B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
GSS Infotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.7B | 1.1B | 1.2B | 1.1B |
Cost of Goods Sold | 1.1B | 1.5B | 877.0M | 1.0B | 1.1B |
Gross Profit | 119.2M | 243.3M | 266.9M | 137.6M | 71.6M |
Gross Margin % | 9.5% | 14.2% | 23.3% | 11.8% | 6.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 31.2M | 60.9M | 41.4M | 39.2M | 40.2M |
Other Operating Expenses | 24.7M | 42.7M | 20.4M | 21.7M | 13.8M |
Total Operating Expenses | 55.8M | 103.6M | 61.8M | 60.9M | 54.0M |
Operating Income | 1.2M | 23.7M | 179.0M | 50.2M | -12.6M |
Operating Margin % | 0.1% | 1.4% | 15.7% | 4.3% | -1.1% |
Non-Operating Items | |||||
Interest Income | 296.0K | 1.2M | 1.1M | 865.6K | 8.3M |
Interest Expense | 8.9M | 9.2M | 7.7M | 4.3M | 4.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -10.5M | 87.3M | 158.9M | 310.9M | -20.6M |
Income Tax | 3.2M | 12.8M | 10.4M | 7.4M | 16.2M |
Effective Tax Rate % | 0.0% | 14.6% | 6.5% | 2.4% | 0.0% |
Net Income | -13.7M | 74.5M | 148.5M | 303.5M | -36.8M |
Net Margin % | -1.1% | 4.4% | 13.0% | 26.0% | -3.2% |
Key Metrics | |||||
EBITDA | 21.0M | 42.5M | 164.3M | 53.2M | -3.5M |
EPS (Basic) | ₹-0.52 | ₹4.07 | ₹8.77 | ₹17.92 | ₹-2.17 |
EPS (Diluted) | ₹-0.52 | ₹4.07 | ₹7.53 | ₹15.38 | ₹-2.17 |
Basic Shares Outstanding | 26157000 | 18312531 | 16936032 | 16936863 | 16936863 |
Diluted Shares Outstanding | 26157000 | 18312531 | 16936032 | 16936863 | 16936863 |
Income Statement Trend
GSS Infotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 71.1M | 78.8M | 35.1M | 29.8M | 152.1M |
Short-term Investments | 201.0M | 241.5M | 27.5M | 34.5M | 34.5M |
Accounts Receivable | 357.4M | 453.6M | 299.1M | 240.7M | 271.0M |
Inventory | 21.8M | 20.8M | 0 | - | - |
Other Current Assets | 2.0K | 1.0K | 1 | -9.0K | 2 |
Total Current Assets | 736.6M | 1.2B | 791.2M | 684.8M | 584.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 46.9M | - | - | - | - |
Goodwill | 8.1B | 8.0B | 2.6B | 2.4B | 2.3B |
Intangible Assets | 123.8M | 135.1M | 61.0K | 61.6K | 217.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0K | -2.0K | 4.0K | 1 | 1 |
Total Non-Current Assets | 4.7B | 4.2B | 1.5B | 1.3B | 1.2B |
Total Assets | 5.4B | 5.4B | 2.3B | 2.0B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 55.0M | 28.6M | 11.5M | 20.2M | 28.9M |
Short-term Debt | 118.8M | 102.5M | 123.8M | 106.3M | 235.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 101.0K | 1.0K | 1 | 1 | -2 |
Total Current Liabilities | 246.8M | 1.8B | 264.6M | 241.6M | 373.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 13.7M | 0 | 0 | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | -200.0K | -100.0K | -2.0K | 1 | 1 |
Total Non-Current Liabilities | 1.7B | 25.5M | 11.7M | 11.2M | 11.5M |
Total Liabilities | 1.9B | 1.9B | 276.3M | 252.8M | 385.1M |
Equity | |||||
Common Stock | 261.6M | 261.6M | 169.4M | 169.4M | 169.4M |
Retained Earnings | -1.2B | -1.2B | -1.3B | -1.4B | -1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5B | 3.5B | 2.1B | 1.8B | 1.4B |
Key Metrics | |||||
Total Debt | 1.8B | 116.2M | 123.8M | 106.3M | 235.3M |
Working Capital | 489.8M | -676.0M | 526.6M | 443.2M | 211.1M |
Balance Sheet Composition
GSS Infotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.5M | 87.3M | 158.9M | 310.9M | -20.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.2B | 1.2B | 74.7M | -495.5M | 212.5M |
Operating Cash Flow | -1.2B | 1.3B | 241.7M | -179.6M | 179.8M |
Investing Activities | |||||
Capital Expenditures | -4.5M | -272.1M | -900.0K | -3.9M | -474.2K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -2.7K | - |
Investment Sales | - | 1.4B | 7.0M | - | - |
Investing Cash Flow | -4.5M | 2.6B | 6.1M | -3.9M | -20.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -429.5M | 190.4M | -134.5M | 111.3M | -38.1M |
Free Cash Flow | -1.2B | -1.6B | 140.9M | -228.7M | 145.6M |
Net Change in Cash | -1.7B | 4.1B | 113.3M | -72.3M | 121.5M |
Cash Flow Trend
GSS Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.53
Price to Book
0.19
Price to Sales
0.54
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-2.49%
Operating Margin
-4.07%
Return on Equity
-0.39%
Return on Assets
-0.25%
Financial Health
Current Ratio
2.98
Debt to Equity
46.98
Beta
-0.04
Per Share Data
EPS (TTM)
₹-1.14
Book Value per Share
₹131.80
Revenue per Share
₹45.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gss | 668.8M | 10.53 | 0.19 | -0.39% | -2.49% | 46.98 |
Infosys | 6.0T | 21.02 | 538.02 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.8T | 22.19 | 461.53 | 24.61% | 14.23% | 9.38 |
R Systems | 48.7B | 26.03 | 6.85 | 21.75% | 10.75% | 13.97 |
Magellanic Cloud | 47.1B | 45.30 | 8.75 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.8B | 16.05 | 4.26 | 20.78% | 12.29% | 2.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.